barrhead sanitary ware limited

Live MatureMicro

barrhead sanitary ware limited Company Information

Share BARRHEAD SANITARY WARE LIMITED

Company Number

SC138807

Shareholders

utopia group ltd

barrhead international ltd

View All

Group Structure

View All

Industry

Manufacture of other ceramic products

 

Registered Address

c/o wright, johnston & mackenzie, fifth floor, st vincent plaza, glasgow, G2 5RZ

barrhead sanitary ware limited Estimated Valuation

£21k

Pomanda estimates the enterprise value of BARRHEAD SANITARY WARE LIMITED at £21k based on a Turnover of £16.5k and 1.27x industry multiple (adjusted for size and gross margin).

barrhead sanitary ware limited Estimated Valuation

£47.6k

Pomanda estimates the enterprise value of BARRHEAD SANITARY WARE LIMITED at £47.6k based on an EBITDA of £12k and a 3.96x industry multiple (adjusted for size and gross margin).

barrhead sanitary ware limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BARRHEAD SANITARY WARE LIMITED at £0 based on Net Assets of £-1m and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Barrhead Sanitary Ware Limited Overview

Barrhead Sanitary Ware Limited is a live company located in glasgow, G2 5RZ with a Companies House number of SC138807. It operates in the manufacture of other ceramic products n.e.c. sector, SIC Code 23490. Founded in June 1992, it's largest shareholder is utopia group ltd with a 49.9% stake. Barrhead Sanitary Ware Limited is a mature, micro sized company, Pomanda has estimated its turnover at £16.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Barrhead Sanitary Ware Limited Health Check

Pomanda's financial health check has awarded Barrhead Sanitary Ware Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £16.5k, make it smaller than the average company (£16m)

£16.5k - Barrhead Sanitary Ware Limited

£16m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Barrhead Sanitary Ware Limited

- - Industry AVG

production

Production

with a gross margin of 30.7%, this company has a comparable cost of product (30.7%)

30.7% - Barrhead Sanitary Ware Limited

30.7% - Industry AVG

profitability

Profitability

an operating margin of 73% make it more profitable than the average company (3.5%)

73% - Barrhead Sanitary Ware Limited

3.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (62)

1 - Barrhead Sanitary Ware Limited

62 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.9k, the company has an equivalent pay structure (£36.9k)

£36.9k - Barrhead Sanitary Ware Limited

£36.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £16.5k, this is less efficient (£175.8k)

£16.5k - Barrhead Sanitary Ware Limited

£175.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 40 days, this is near the average (40 days)

40 days - Barrhead Sanitary Ware Limited

40 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Barrhead Sanitary Ware Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Barrhead Sanitary Ware Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (5 weeks)

0 weeks - Barrhead Sanitary Ware Limited

5 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2598.7%, this is a higher level of debt than the average (45.5%)

2598.7% - Barrhead Sanitary Ware Limited

45.5% - Industry AVG

BARRHEAD SANITARY WARE LIMITED financials

EXPORTms excel logo

Barrhead Sanitary Ware Limited's latest turnover from December 2023 is estimated at £16.5 thousand and the company has net assets of -£1 million. According to their latest financial statements, we estimate that Barrhead Sanitary Ware Limited has 1 employee and maintains cash reserves of £130 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover16,47212,22914,4924,3312,016
Other Income Or Grants
Cost Of Sales11,4098,74210,3612,9181,356
Gross Profit5,0633,4864,1311,413660
Admin Expenses-6,957-2,7966,377-9,797-9,818-2,852-1,312
Operating Profit12,0206,282-2,2469,7979,8184,2651,972
Interest Payable36,56330,87520,31319,82521,93824,37524,375
Interest Receivable16721816647
Pre-Tax Profit-24,375-24,375-22,543-10,022-12,073-20,110-22,403-13,000-24,000
Tax
Profit After Tax-24,375-24,375-22,543-10,022-12,073-20,110-22,403-13,000-24,000
Dividends Paid-13,000-24,000
Retained Profit-24,375-24,375-22,543-10,022-12,073-20,110-22,403
Employee Costs36,86633,85531,94929,56928,891
Number Of Employees1111111
EBITDA*12,0206,282-2,2469,7979,8184,2651,972

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors1,8321,8321,832
Group Debtors39,16533,05333,05333,05318,6996,3472,0166,0006,000
Misc Debtors
Cash1306,2426,2426,2426,2426,2926,358
misc current assets
total current assets41,12741,12741,12739,29524,94112,6398,3746,0006,000
total assets41,12741,12741,12739,29524,94112,6398,3746,0006,000
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances325,000325,000325,000325,000325,000325,000325,000325,000
hp & lease commitments
other current liabilities743,752719,377695,002670,627646,251621,876597,501560,000
total current liabilities1,068,7521,044,3771,020,002995,627971,251946,876922,501885,000
loans325,000
hp & lease commitments
Accruals and Deferred Income
other liabilities573,000
provisions
total long term liabilities898,000
total liabilities1,068,7521,044,3771,020,002995,627971,251946,876922,501898,000885,000
net assets-1,027,625-1,003,250-978,875-956,332-946,310-934,237-914,127-892,000-879,000
total shareholders funds-1,027,625-1,003,250-978,875-956,332-946,310-934,237-914,127-892,000-879,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit12,0206,282-2,2469,7979,8184,2651,972
Depreciation
Amortisation
Tax
Stock
Debtors6,1121,83214,35412,3524,331-3,9846,0006,000
Creditors
Accruals and Deferred Income24,37524,37524,37524,37624,37524,375597,501560,000
Deferred Taxes & Provisions
Cash flow from operations30,28330,65720,29719,81921,84124,309603,457-6,000554,000
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans 325,000325,000
Long term loans-325,000325,000
Hire Purchase and Lease Commitments
other long term liabilities-573,000573,000
share issue276-892,000-879,000
interest-36,396-30,657-20,297-19,819-21,891-24,375-24,375
cash flow from financing-36,396-30,657-20,297-19,819-21,891-24,375-597,0996,000-554,000
cash and cash equivalents
cash-6,112-50-666,358
overdraft
change in cash-6,112-50-666,358

barrhead sanitary ware limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for barrhead sanitary ware limited. Get real-time insights into barrhead sanitary ware limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Barrhead Sanitary Ware Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for barrhead sanitary ware limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in G 2 area or any other competitors across 12 key performance metrics.

barrhead sanitary ware limited Ownership

BARRHEAD SANITARY WARE LIMITED group structure

Barrhead Sanitary Ware Limited has no subsidiary companies.

Ultimate parent company

2 parents

BARRHEAD SANITARY WARE LIMITED

SC138807

BARRHEAD SANITARY WARE LIMITED Shareholders

utopia group ltd 49.89%
barrhead international ltd 48.39%
mary hanson 0.09%
unallocated 0.06%
stephen alexander 0.06%
helen thompson 0.05%
gerard a. mccosh 0.04%
patricia reid 0.04%
john innes 0.04%
archibald c. robertson 0.04%

barrhead sanitary ware limited directors

Barrhead Sanitary Ware Limited currently has 2 directors. The longest serving directors include Mr Ian Hall (Jul 2013) and Mr David Conn (Jul 2013).

officercountryagestartendrole
Mr Ian HallUnited Kingdom59 years Jul 2013- Director
Mr David ConnUnited Kingdom60 years Jul 2013- Director

P&L

December 2023

turnover

16.5k

+35%

operating profit

12k

0%

gross margin

30.8%

+7.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-1m

+0.02%

total assets

41.1k

0%

cash

130

-0.98%

net assets

Total assets minus all liabilities

barrhead sanitary ware limited company details

company number

SC138807

Type

Private limited with Share Capital

industry

23490 - Manufacture of other ceramic products

incorporation date

June 1992

age

33

incorporated

UK

accounts

Small Company

last accounts submitted

December 2023

previous names

barrhead sanitary wares plc (June 1992)

accountant

ORMEROD RUTTER LIMITED

auditor

-

address

c/o wright, johnston & mackenzie, fifth floor, st vincent plaza, glasgow, G2 5RZ

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

barrhead sanitary ware limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to barrhead sanitary ware limited. Currently there are 1 open charges and 11 have been satisfied in the past.

barrhead sanitary ware limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BARRHEAD SANITARY WARE LIMITED. This can take several minutes, an email will notify you when this has completed.

barrhead sanitary ware limited Companies House Filings - See Documents

datedescriptionview/download