qas group limited

qas group limited Company Information

Share QAS GROUP LIMITED
Live 
MatureMidHealthy

Company Number

SC142714

Industry

Other manufacturing n.e.c.

 

Shareholders

albion investments limited

Group Structure

View All

Contact

Registered Address

qas group limited, mitchelston drive, kirkcaldy, KY1 3NF

Website

-

qas group limited Estimated Valuation

£14.2m

Pomanda estimates the enterprise value of QAS GROUP LIMITED at £14.2m based on a Turnover of £13.2m and 1.08x industry multiple (adjusted for size and gross margin).

qas group limited Estimated Valuation

£23.7m

Pomanda estimates the enterprise value of QAS GROUP LIMITED at £23.7m based on an EBITDA of £2.8m and a 8.36x industry multiple (adjusted for size and gross margin).

qas group limited Estimated Valuation

£8.7m

Pomanda estimates the enterprise value of QAS GROUP LIMITED at £8.7m based on Net Assets of £4.9m and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Qas Group Limited Overview

Qas Group Limited is a live company located in kirkcaldy, KY1 3NF with a Companies House number of SC142714. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in February 1993, it's largest shareholder is albion investments limited with a 100% stake. Qas Group Limited is a mature, mid sized company, Pomanda has estimated its turnover at £13.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Qas Group Limited Health Check

Pomanda's financial health check has awarded Qas Group Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

8 Strong

positive_score

2 Regular

positive_score

2 Weak

size

Size

annual sales of £13.2m, make it in line with the average company (£14.5m)

£13.2m - Qas Group Limited

£14.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (6.1%)

13% - Qas Group Limited

6.1% - Industry AVG

production

Production

with a gross margin of 60%, this company has a lower cost of product (30%)

60% - Qas Group Limited

30% - Industry AVG

profitability

Profitability

an operating margin of 17% make it more profitable than the average company (6.4%)

17% - Qas Group Limited

6.4% - Industry AVG

employees

Employees

with 169 employees, this is above the industry average (73)

169 - Qas Group Limited

73 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.3k, the company has a lower pay structure (£42.4k)

£28.3k - Qas Group Limited

£42.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £78k, this is less efficient (£183.7k)

£78k - Qas Group Limited

£183.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 53 days, this is near the average (53 days)

53 days - Qas Group Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 19 days, this is quicker than average (40 days)

19 days - Qas Group Limited

40 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 3 days, this is less than average (69 days)

3 days - Qas Group Limited

69 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 60 weeks, this is more cash available to meet short term requirements (12 weeks)

60 weeks - Qas Group Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 39%, this is a lower level of debt than the average (47.7%)

39% - Qas Group Limited

47.7% - Industry AVG

QAS GROUP LIMITED financials

EXPORTms excel logo

Qas Group Limited's latest turnover from December 2023 is £13.2 million and the company has net assets of £4.9 million. According to their latest financial statements, Qas Group Limited has 169 employees and maintains cash reserves of £2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Jan 2016Jan 2015Jan 2014Dec 2012Feb 2012Jan 2011Jan 2010
Turnover13,187,95214,573,32812,359,0979,070,41415,710,77112,109,78013,313,99312,620,5807,554,4987,708,9068,356,5428,985,1127,455,7426,517,0633,462,046
Other Income Or Grants000000000000000
Cost Of Sales5,271,3536,897,8705,635,6113,666,09811,097,4498,502,3489,170,0618,647,1494,757,7095,113,1996,180,4686,984,5195,030,4435,319,1442,332,207
Gross Profit7,916,5997,675,4586,723,4865,404,3164,613,3223,607,4324,143,9323,973,4312,796,7892,595,7072,176,0742,000,5932,425,2991,197,9191,129,838
Admin Expenses5,670,8405,389,8274,652,6454,384,3773,439,8094,481,1053,244,7622,280,3281,441,0021,553,8381,699,1591,403,1781,836,859896,1101,010,710
Operating Profit2,245,7592,285,6312,070,8411,019,9391,173,513-873,673899,1701,693,1031,355,7871,041,869476,915597,415588,440301,809119,128
Interest Payable60,72190,44673,39523,57401,6881,62527,62149,41359,30940,33912,91010,71020,0270
Interest Receivable42,6280701776,1714,8153,4421,9411,5657492167057864234
Pre-Tax Profit2,227,6662,195,1851,997,516996,5421,179,684-870,546900,9861,667,4231,307,939983,309436,792585,210577,808282,424119,163
Tax-522,880-417,824-477,786-154,197-224,1400-171,187-333,484-277,555-217,224-104,825-146,509-134,555-74,841-33,365
Profit After Tax1,704,7861,777,3611,519,730842,345955,544-870,546729,7991,333,9381,030,384766,085331,967438,701443,253207,58385,797
Dividends Paid2,203,8751,685,314218,500218,5000000296,000299,500100,00050,000000
Retained Profit-499,08992,0471,301,230623,845955,544-870,546729,7991,333,938734,384466,585231,967388,701443,253207,58385,797
Employee Costs4,786,5534,911,8415,743,1764,218,8187,665,0746,839,8186,772,8526,380,7693,801,6284,311,5475,205,1505,628,6564,644,9814,276,455893,120
Number Of Employees16919018817020718819318719123430230628620730
EBITDA*2,834,2252,897,6692,535,0771,342,1801,440,694-605,5501,184,9831,920,5751,579,4761,258,956662,324733,371708,036428,923255,973

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Jan 2016Jan 2015Jan 2014Dec 2012Feb 2012Jan 2011Jan 2010
Tangible Assets3,060,2753,480,4713,816,4022,138,175743,451599,0031,362,3091,410,0021,104,5561,282,9731,272,9291,221,339203,086237,738349,699
Intangible Assets259,926240,810181,871181,076148,55762,35139,14300000000
Investments & Other00000000010,00000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets3,320,2013,721,2813,998,2732,319,251892,008661,3541,401,4521,410,0021,104,5561,292,9731,272,9291,221,339203,086237,738349,699
Stock & work in progress48,72448,59144,3772,138021,63300016,09115,37312,0887,7056,92810,072
Trade Debtors1,930,4451,261,6212,247,4301,669,9902,026,1182,041,5691,677,8251,571,6441,511,8211,492,1051,523,0051,653,072903,0731,003,528774,891
Group Debtors278,20401,814,996675,401484,2280625,813787,0620000000
Misc Debtors378,980479,611624,728474,672453,607343,459179,844191,423119,313250,209330,504287,611300,560252,3030
Cash2,046,8753,747,921964,8351,309,084970,753674,841609,153767,5691,064,859785,030385,81537,733767,05520,96113,701
misc current assets00000473,097514,14900000000
total current assets4,683,2285,537,7445,696,3664,131,2853,934,7063,554,5993,606,7843,317,6982,695,9932,543,4352,254,6971,990,5041,978,3931,283,720798,664
total assets8,003,4299,259,0259,694,6396,450,5364,826,7144,215,9535,008,2364,727,7003,800,5493,836,4083,527,6263,211,8432,181,4791,521,4581,148,363
Bank overdraft000000000000000
Bank loan00000000052,73851,052150,000000
Trade Creditors 276,286488,927638,329672,643203,703376,692252,349219,392260,092210,013265,099408,330430,530294,817669,970
Group/Directors Accounts000121,01100100,00000000000
other short term finances00000050,0000230,000410,000012,935000
hp & lease commitments505,997567,975620,101169,29300172,535205,359119,608155,624122,67565,17226,63326,35449,323
other current liabilities968,986903,769699,204780,4131,040,2611,302,539824,4711,092,9581,100,7071,080,330922,527635,456707,951589,9890
total current liabilities1,751,2691,960,6711,957,6341,743,3601,243,9641,679,2311,399,3551,517,7091,710,4071,908,7051,361,3531,271,8931,165,114911,160719,293
loans000000000421,143473,948600,000185,000224,1670
hp & lease commitments601,8631,105,5351,660,601374,867132,27891,160274,6850104,074223,655219,004135,49814,71525,81052,164
Accruals and Deferred Income000000000000000
other liabilities00000900900606,606000000224,167
provisions768,810812,243787,875345,01087,01836,75254,84054,72836,96568,18649,07912,17713,07600
total long term liabilities1,370,6731,917,7782,448,476719,877219,296128,812330,425661,334141,039712,984742,031747,675212,791249,977276,331
total liabilities3,121,9423,878,4494,406,1102,463,2371,463,2601,808,0431,729,7802,179,0431,851,4462,621,6892,103,3842,019,5681,377,9051,161,137995,624
net assets4,881,4875,380,5765,288,5293,987,2993,363,4542,407,9103,278,4562,548,6571,949,1031,214,7191,424,2421,192,275803,574360,321152,739
total shareholders funds4,881,4875,380,5765,288,5293,987,2993,363,4542,407,9103,278,4562,548,6571,949,1031,214,7191,424,2421,192,275803,574360,321152,739
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Jan 2016Jan 2015Jan 2014Dec 2012Feb 2012Jan 2011Jan 2010
Operating Activities
Operating Profit2,245,7592,285,6312,070,8411,019,9391,173,513-873,673899,1701,693,1031,355,7871,041,869476,915597,415588,440301,809119,128
Depreciation558,451582,728439,642303,250267,181268,123285,813227,472223,689217,087185,409135,956119,596127,114136,845
Amortisation30,01529,31024,59418,99100000000000
Tax-522,880-417,824-477,786-154,197-224,1400-171,187-333,484-277,555-217,224-104,825-146,509-134,555-74,841-33,365
Stock1334,21442,2392,138-21,63321,6330-16,091-16,09171815,3735,160777-3,14410,072
Debtors846,397-2,945,9221,867,091-143,890578,925-98,454-66,647807,815-111,180-111,1951,853,509684,852-52,198480,940774,891
Creditors-212,641-149,402-34,314468,940-172,989124,34332,9579,37950,079-55,086265,099113,513135,713-375,153669,970
Accruals and Deferred Income65,217204,565-81,209-259,848-262,278478,068-268,48712,62820,377157,803922,52745,467117,962589,9890
Deferred Taxes & Provisions-43,43324,368442,865257,99250,266-18,088112-13,458-31,22119,10749,07912,17713,07600
Cash flow from operations1,273,9585,501,084475,3031,796,819274,26155,594845,025803,9161,468,4271,274,033-74,67868,007891,65391,122107,615
Investing Activities
capital expenditure-187,386-335,046-2,143,258-1,749,484-497,835471,975-277,263-354,5010030,605-943,368-60,039-15,153-486,544
Change in Investments0000000-10,000-10,00010,00000000
cash flow from investments-187,386-335,046-2,143,258-1,749,484-497,835471,975-277,263-344,50110,000-10,00030,605-943,368-60,039-15,153-486,544
Financing Activities
Bank loans0000000-52,738-52,7381,68651,052150,000000
Group/Directors Accounts00-121,011121,0110-100,000100,00000000000
Other Short Term Loans 00000-50,00050,000-410,000-180,000410,000012,935000
Long term loans0000000-421,143-421,143-52,805473,948375,833-39,167224,1670
Hire Purchase and Lease Commitments-565,650-607,1921,736,542411,88241,118-356,060241,861-173,920-155,59737,600341,679148,506-10,816-49,323101,487
other long term liabilities0000-9000-605,706606,60600000-224,167224,167
share issue000000000-676,1081,192,275443,2530-166,942
interest-18,093-90,446-73,325-23,3976,1713,1271,817-25,680-47,848-58,560-40,123-12,205-10,632-19,38534
cash flow from financing-583,743-697,6381,542,206509,49646,389-502,933-212,028-476,875-857,326-338,1872,018,8311,118,322-60,615-68,709392,630
cash and cash equivalents
cash-1,701,0462,783,086-344,249338,331295,91265,688-158,416-17,461279,829399,215385,81516,772746,0947,26013,701
overdraft000000000000000
change in cash-1,701,0462,783,086-344,249338,331295,91265,688-158,416-17,461279,829399,215385,81516,772746,0947,26013,701

qas group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for qas group limited. Get real-time insights into qas group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Qas Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for qas group limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in KY1 area or any other competitors across 12 key performance metrics.

qas group limited Ownership

QAS GROUP LIMITED group structure

Qas Group Limited has 1 subsidiary company.

Ultimate parent company

1 parent

QAS GROUP LIMITED

SC142714

1 subsidiary

QAS GROUP LIMITED Shareholders

albion investments limited 100%

qas group limited directors

Qas Group Limited currently has 2 directors. The longest serving directors include Mr Brian Kemp (Feb 1993) and Mr Derek Page (Mar 2014).

officercountryagestartendrole
Mr Brian KempScotland67 years Feb 1993- Director
Mr Derek PageScotland63 years Mar 2014- Director

P&L

December 2023

turnover

13.2m

-10%

operating profit

2.2m

-2%

gross margin

60.1%

+13.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

4.9m

-0.09%

total assets

8m

-0.14%

cash

2m

-0.45%

net assets

Total assets minus all liabilities

qas group limited company details

company number

SC142714

Type

Private limited with Share Capital

industry

32990 - Other manufacturing n.e.c.

incorporation date

February 1993

age

31

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

qas copak limited (November 2021)

quality assembly services limited (June 2001)

accountant

-

auditor

SUMER AUDITCO LIMITED

address

qas group limited, mitchelston drive, kirkcaldy, KY1 3NF

Bank

BARCLAYS BANK PLC

Legal Advisor

-

qas group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to qas group limited. Currently there are 1 open charges and 4 have been satisfied in the past.

charges

qas group limited Companies House Filings - See Documents

datedescriptionview/download