scottish equitable holdings limited
scottish equitable holdings limited Company Information
Company Number
SC144516
Website
www.aegon.co.ukRegistered Address
aegon lochside crescent, edinburgh park, edinburgh, EH12 9SE
Industry
Activities of head offices
Telephone
443456081680
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
aegon uk plc 100%
scottish equitable policyholders trust ltd 0%
scottish equitable holdings limited Estimated Valuation
The estimated valuation range for scottish equitable holdings limited, derived from financial data as of December 2022 and the most recent industry multiples, is between £1.4b to £7.8b
scottish equitable holdings limited Estimated Valuation
The estimated valuation range for scottish equitable holdings limited, derived from financial data as of December 2022 and the most recent industry multiples, is between £1.4b to £7.8b
scottish equitable holdings limited Estimated Valuation
The estimated valuation range for scottish equitable holdings limited, derived from financial data as of December 2022 and the most recent industry multiples, is between £1.4b to £7.8b
Get a detailed valuation report, edit figures and unlock valuation multiples.
Scottish Equitable Holdings Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Scottish Equitable Holdings Limited Overview
Scottish Equitable Holdings Limited is a live company located in edinburgh, EH12 9SE with a Companies House number of SC144516. It operates in the activities of head offices sector, SIC Code 70100. Founded in May 1993, it's largest shareholder is aegon uk plc with a 100% stake. Scottish Equitable Holdings Limited is a mature, mega sized company, Pomanda has estimated its turnover at £110m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Scottish Equitable Holdings Limited Health Check
Pomanda's financial health check has awarded Scottish Equitable Holdings Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 1 areas for improvement. Company Health Check FAQs
5 Strong
0 Regular
1 Weak
Size
annual sales of £110m, make it larger than the average company (£20.3m)
£110m - Scottish Equitable Holdings Limited
£20.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (3%)
-5% - Scottish Equitable Holdings Limited
3% - Industry AVG
Production
with a gross margin of 100%, this company has a lower cost of product (33.2%)
100% - Scottish Equitable Holdings Limited
33.2% - Industry AVG
Profitability
an operating margin of 123.4% make it more profitable than the average company (6%)
123.4% - Scottish Equitable Holdings Limited
6% - Industry AVG
Employees
with 283 employees, this is above the industry average (120)
- Scottish Equitable Holdings Limited
120 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Scottish Equitable Holdings Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £388.7k, this is more efficient (£188.3k)
- Scottish Equitable Holdings Limited
£188.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Scottish Equitable Holdings Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Scottish Equitable Holdings Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Scottish Equitable Holdings Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Scottish Equitable Holdings Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Scottish Equitable Holdings Limited
- - Industry AVG
scottish equitable holdings limited Credit Report and Business Information
Scottish Equitable Holdings Limited Competitor Analysis
Perform a competitor analysis for scottish equitable holdings limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
scottish equitable holdings limited Ownership
SCOTTISH EQUITABLE HOLDINGS LIMITED group structure
Scottish Equitable Holdings Limited has 1 subsidiary company.
Ultimate parent company
AEGON NV
#0016866
2 parents
SCOTTISH EQUITABLE HOLDINGS LIMITED
SC144516
1 subsidiary
scottish equitable holdings limited directors
Scottish Equitable Holdings Limited currently has 11 directors. The longest serving directors include Mr James Ewing (Apr 2014) and Mr David Dalton-Brown (Sep 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr James Ewing | Scotland | 53 years | Apr 2014 | - | Director |
| Mr David Dalton-Brown | England | 65 years | Sep 2015 | - | Director |
| Ms Theresa Froehlich | United Kingdom | 58 years | May 2018 | - | Director |
| Ms Theresa Froehlich | United Kingdom | 58 years | May 2018 | - | Director |
| Mr Michael Holliday-Williams | 53 years | Jan 2020 | - | Director | |
| Ms Helen Heslop | United Kingdom | 54 years | Apr 2021 | - | Director |
| Ms Susanna Davies | England | 65 years | Nov 2021 | - | Director |
| Mr Michael Davies | Scotland | 57 years | Dec 2021 | - | Director |
| Mr Michael Davies | Scotland | 57 years | Dec 2021 | - | Director |
| Mr Duncan Russell | United Kingdom | 45 years | Jul 2022 | - | Director |
SCOTTISH EQUITABLE HOLDINGS LIMITED financials
Scottish Equitable Holdings Limited's latest turnover from December 2022 is £110 million and the company has net assets of £2.1 billion. According to their latest financial statements, we estimate that Scottish Equitable Holdings Limited has 283 employees and maintains cash reserves of £602 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 110,001,000 | 279,000,000 | 1,000 | 127,002,000 | 375,001,000 | 387,712,000 | 7,000 | 14,000 | 12,000 | 15,000 | 26,000 | 5,000 | 3,000 | 4,000 |
| Other Income Or Grants | 0 | 0 | 0 | 0 | ||||||||||
| Cost Of Sales | 0 | 0 | 0 | 0 | ||||||||||
| Gross Profit | 110,001,000 | 279,000,000 | 1,000 | 375,001,000 | ||||||||||
| Admin Expenses | 0 | |||||||||||||
| Operating Profit | 1,000 | |||||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 3,749,000 | 4,869,000 | 4,752,000 | 5,825,000 | 14,233,000 | 31,410,000 | 30,009,000 | 32,669,000 | 42,013,000 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | 110,001,000 | 279,000,000 | 1,000 | 127,002,000 | 375,001,000 | 383,963,000 | -4,862,000 | -4,738,000 | -5,813,000 | -14,218,000 | -31,384,000 | -30,004,000 | -32,666,000 | -42,009,000 |
| Tax | 0 | 0 | 0 | 0 | 0 | 721,000 | 973,000 | 959,000 | 1,250,000 | -3,934,000 | 1,093,000 | 9,985,000 | 9,379,000 | 3,034,000 |
| Profit After Tax | 110,001,000 | 279,000,000 | 1,000 | 127,002,000 | 375,001,000 | 384,684,000 | -3,889,000 | -3,779,000 | -4,563,000 | -18,152,000 | -30,291,000 | -20,019,000 | -23,287,000 | -38,975,000 |
| Dividends Paid | 110,000,000 | 279,000,000 | 0 | 127,000,000 | 375,000,000 | 262,471,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 1,000 | 0 | 1,000 | 2,000 | 1,000 | 122,213,000 | -3,889,000 | -3,779,000 | -4,563,000 | -18,152,000 | -30,291,000 | -20,019,000 | -23,287,000 | -38,975,000 |
| Employee Costs | 0 | 0 | 0 | |||||||||||
| Number Of Employees | ||||||||||||||
| EBITDA* | 1,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,075,317,000 | 2,075,317,000 | 2,075,317,000 | 2,075,317,000 | 2,075,317,000 | 2,075,317,000 | 2,075,317,000 | 2,075,317,000 | 2,075,317,000 | 2,059,675,000 | 2,059,675,000 | 2,059,675,000 | 2,059,675,000 | 2,059,675,000 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 2,075,317,000 | 2,075,317,000 | 2,075,317,000 | 2,075,317,000 | 2,075,317,000 | 2,075,317,000 | 2,075,317,000 | 2,075,317,000 | 2,075,317,000 | 2,059,675,000 | 2,059,675,000 | 2,059,675,000 | 2,059,675,000 | 2,059,675,000 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 2,075,317,000 | 2,075,317,000 | 2,075,317,000 | 2,075,317,000 | 2,075,317,000 | 2,075,317,000 | 2,075,317,000 | 2,075,317,000 | 2,075,317,000 | 2,059,675,000 | 2,059,675,000 | 2,059,675,000 | 2,059,675,000 | 2,059,675,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 491,000 | 2,507,000 | 1,867,000 | 908,000 | 0 | 0 | 0 | 0 | 0 |
| Cash | 602,000 | 601,000 | 601,000 | 600,000 | 598,000 | 106,000 | 3,756,000 | 3,416,000 | 3,402,000 | 3,193,000 | 4,951,000 | 9,676,000 | 39,000 | 463,000 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,019,000 | 5,695,000 | 3,842,000 | 0 |
| total current assets | 602,000 | 601,000 | 601,000 | 600,000 | 598,000 | 597,000 | 6,263,000 | 5,283,000 | 4,310,000 | 3,193,000 | 6,970,000 | 15,371,000 | 3,881,000 | 463,000 |
| total assets | 2,075,919,000 | 2,075,918,000 | 2,075,918,000 | 2,075,917,000 | 2,075,915,000 | 2,075,914,000 | 2,081,580,000 | 2,080,600,000 | 2,079,627,000 | 2,062,868,000 | 2,066,645,000 | 2,075,046,000 | 2,063,556,000 | 2,060,138,000 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99,655,000 | 202,414,000 | 0 | 225,478,000 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 142,000 | 0 | 0 | 0 | 2,564,000 |
| total current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 142,000 | 99,655,000 | 202,414,000 | 0 | 228,042,000 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 141,763,000 | 136,139,000 | 130,673,000 | 212,537,000 | 470,014,000 | 742,260,000 | 912,594,000 | 657,308,000 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 127,879,000 | 123,010,000 | 118,258,000 | 200,794,000 | 458,911,000 | 731,762,000 | 902,667,000 | 647,920,000 |
| total liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 127,879,000 | 123,010,000 | 118,258,000 | 200,936,000 | 558,566,000 | 934,176,000 | 902,667,000 | 875,962,000 |
| net assets | 2,075,919,000 | 2,075,918,000 | 2,075,918,000 | 2,075,917,000 | 2,075,915,000 | 2,075,914,000 | 1,953,701,000 | 1,957,590,000 | 1,961,369,000 | 1,861,932,000 | 1,508,079,000 | 1,140,870,000 | 1,160,889,000 | 1,184,176,000 |
| total shareholders funds | 2,075,919,000 | 2,075,918,000 | 2,075,918,000 | 2,075,917,000 | 2,075,915,000 | 2,075,914,000 | 1,953,701,000 | 1,957,590,000 | 1,961,369,000 | 1,861,932,000 | 1,508,079,000 | 1,140,870,000 | 1,160,889,000 | 1,184,176,000 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 1,000 | |||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 721,000 | 973,000 | 959,000 | 1,250,000 | -3,934,000 | 1,093,000 | 9,985,000 | 9,379,000 | 3,034,000 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 0 | -491,000 | -2,016,000 | 640,000 | 959,000 | 908,000 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -142,000 | 142,000 | 0 | 0 | -2,564,000 | 2,564,000 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 1,000 | |||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,642,000 | 0 | 0 | 0 | 0 | 2,059,675,000 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -99,655,000 | -102,759,000 | 202,414,000 | -225,478,000 | 225,478,000 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | -141,763,000 | 5,624,000 | 5,466,000 | -81,864,000 | -257,477,000 | -272,246,000 | -170,334,000 | 255,286,000 | 657,308,000 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | -3,749,000 | -4,869,000 | -4,752,000 | -5,825,000 | -14,233,000 | -31,410,000 | -30,009,000 | -32,669,000 | -42,013,000 |
| cash flow from financing | 0 | 0 | 0 | 0 | 0 | -145,512,000 | 755,000 | 714,000 | 16,311,000 | 640,000 | -8,915,000 | 2,071,000 | -2,861,000 | 2,063,924,000 |
| cash and cash equivalents | ||||||||||||||
| cash | 1,000 | 0 | 1,000 | 2,000 | 492,000 | -3,650,000 | 340,000 | 14,000 | 209,000 | -1,758,000 | -4,725,000 | 9,637,000 | -424,000 | 463,000 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 1,000 | 0 | 1,000 | 2,000 | 492,000 | -3,650,000 | 340,000 | 14,000 | 209,000 | -1,758,000 | -4,725,000 | 9,637,000 | -424,000 | 463,000 |
P&L
December 2022turnover
110m
-61%
operating profit
135.8m
0%
gross margin
100%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
2.1b
0%
total assets
2.1b
0%
cash
602k
0%
net assets
Total assets minus all liabilities
scottish equitable holdings limited company details
company number
SC144516
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
May 1993
age
31
accounts
Audit Exemption Subsidiary
ultimate parent company
previous names
N/A
incorporated
UK
address
aegon lochside crescent, edinburgh park, edinburgh, EH12 9SE
last accounts submitted
December 2022
scottish equitable holdings limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to scottish equitable holdings limited.
scottish equitable holdings limited Companies House Filings - See Documents
| date | description | view/download |
|---|
