the spirits company limited

Live MatureMicroRapid

the spirits company limited Company Information

Share THE SPIRITS COMPANY LIMITED

Company Number

SC149543

Shareholders

strathord limited

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

3 peel park place, east kilbride, glasgow, G74 5LW

the spirits company limited Estimated Valuation

£33

Pomanda estimates the enterprise value of THE SPIRITS COMPANY LIMITED at £33 based on a Turnover of £82 and 0.4x industry multiple (adjusted for size and gross margin).

the spirits company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE SPIRITS COMPANY LIMITED at £0 based on an EBITDA of £-45 and a 2.89x industry multiple (adjusted for size and gross margin).

the spirits company limited Estimated Valuation

£2k

Pomanda estimates the enterprise value of THE SPIRITS COMPANY LIMITED at £2k based on Net Assets of £869 and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Spirits Company Limited Overview

The Spirits Company Limited is a live company located in glasgow, G74 5LW with a Companies House number of SC149543. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 1994, it's largest shareholder is strathord limited with a 100% stake. The Spirits Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £82.4 with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Spirits Company Limited Health Check

Pomanda's financial health check has awarded The Spirits Company Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £82.4, make it smaller than the average company (£4.8m)

£82.4 - The Spirits Company Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 108%, show it is growing at a faster rate (6.7%)

108% - The Spirits Company Limited

6.7% - Industry AVG

production

Production

with a gross margin of 16.9%, this company has a higher cost of product (38.1%)

16.9% - The Spirits Company Limited

38.1% - Industry AVG

profitability

Profitability

an operating margin of -55.2% make it less profitable than the average company (5.7%)

-55.2% - The Spirits Company Limited

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (27)

1 - The Spirits Company Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

£53.9k - The Spirits Company Limited

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £82.4, this is less efficient (£171.5k)

£82.4 - The Spirits Company Limited

£171.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 8 days, this is earlier than average (42 days)

8 days - The Spirits Company Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 314 days, this is slower than average (32 days)

314 days - The Spirits Company Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Spirits Company Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 764 weeks, this is more cash available to meet short term requirements (22 weeks)

764 weeks - The Spirits Company Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.4%, this is a lower level of debt than the average (62.5%)

6.4% - The Spirits Company Limited

62.5% - Industry AVG

THE SPIRITS COMPANY LIMITED financials

EXPORTms excel logo

The Spirits Company Limited's latest turnover from December 2023 is estimated at £82 and the company has net assets of £869. According to their latest financial statements, we estimate that The Spirits Company Limited has 1 employee and maintains cash reserves of £867 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover82999993,7643,9371010101010109
Other Income Or Grants
Cost Of Sales68788873,1373,2438888888
Gross Profit14111216276942222222
Admin Expenses6031723662769366666-1-1,193
Operating Profit-46-30-6-1-1-51-4-4-4-4-431,195
Interest Payable
Interest Receivable4630711314444442
Pre-Tax Profit-2371,197
Tax-2-335
Profit After Tax-225862
Dividends Paid
Retained Profit-225862
Employee Costs53,89451,35442,34940,28139,83438,59936,39935,54135,66435,55535,31434,80934,71434,29635,389
Number Of Employees111111111111111
EBITDA*-46-30-6-1-1-51-4-4-4-4-431,195

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors2222228698692222222
Group Debtors
Misc Debtors
Cash867867867867867867867867867867867867862
misc current assets59
total current assets928869869869869869869869869869869869869869864
total assets928869869869869869869869869869869869869869864
Bank overdraft
Bank loan
Trade Creditors 59
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities59
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities59
net assets869869869869869869869869869869869869869869864
total shareholders funds869869869869869869869869869869869869869869864
Dec 2023Dec 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-46-30-6-1-1-51-4-4-4-4-431,195
Depreciation
Amortisation
Tax-2-335
Stock
Debtors-8678672
Creditors59
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations13-30-6-1-1862-866-4-4-4-4-41858
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2-22
interest4630711314444442
cash flow from financing46307115-14444444
cash and cash equivalents
cash867-8675862
overdraft
change in cash867-8675862

the spirits company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the spirits company limited. Get real-time insights into the spirits company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Spirits Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the spirits company limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in G74 area or any other competitors across 12 key performance metrics.

the spirits company limited Ownership

THE SPIRITS COMPANY LIMITED group structure

The Spirits Company Limited has no subsidiary companies.

Ultimate parent company

STRATHORD LTD

#0070305

1 parent

THE SPIRITS COMPANY LIMITED

SC149543

THE SPIRITS COMPANY LIMITED Shareholders

strathord limited 100%

the spirits company limited directors

The Spirits Company Limited currently has 2 directors. The longest serving directors include Mr Stephen Ball (Nominee For Sphere Trustees Ltd) (Jul 2001) and Mr Colin Barclay (Dec 2012).

officercountryagestartendrole
Mr Stephen Ball (Nominee For Sphere Trustees Ltd)71 years Jul 2001- Director
Mr Colin BarclayScotland66 years Dec 2012- Director

P&L

December 2023

turnover

82.4

+849%

operating profit

-45.5

0%

gross margin

17%

-0.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

869

0%

total assets

928

+0.07%

cash

867

0%

net assets

Total assets minus all liabilities

the spirits company limited company details

company number

SC149543

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

March 1994

age

31

incorporated

UK

ultimate parent company

STRATHORD LTD

accounts

Unaudited Abridged

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

3 peel park place, east kilbride, glasgow, G74 5LW

Bank

HSBC BANK PLC

Legal Advisor

-

the spirits company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the spirits company limited.

the spirits company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE SPIRITS COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

the spirits company limited Companies House Filings - See Documents

datedescriptionview/download