Maitland Farms Limited

POWER SEARCH PRICING

SOLUTIONS

maitland farms limited Company Information

Live

MatureSmallHigh

Company Number

SC151834

Website

Registered Address

west balhalgardy, inverurie, aberdeenshire, AB51 0HR

Industry

Mixed farming

Telephone

01467621238

Next Accounts Due

November 2024

Group Structure

View All

Directors

Elizabeth Maitland29 Years

Robert Maitland29 Years

View All

Shareholders

r.j. maitland 34%

elizabeth maitland 33%

View All

maitland farms limited Estimated Valuation

£488.8k - £5.9m

The estimated valuation range for maitland farms limited, derived from financial data as of February 2023 and the most recent industry multiples, is between £488.8k to £5.9m

Get a detailed valuation report, edit figures and unlock valuation multiples.

Maitland Farms Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Maitland Farms Limited is a live company located in aberdeenshire, AB51 0HR with a Companies House number of SC151834. It operates in the mixed farming sector, SIC Code 01500. Founded in July 1994, it's largest shareholder is r.j. maitland with a 34% stake. Maitland Farms Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.6m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Maitland Farms Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

7 Strong

3 Regular

2 Weak

Size

annual sales of £1.6m, make it in line with the average company (£1.4m)

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (7.2%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for maitland farms limited. Get real-time insights into maitland farms limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for maitland farms limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

MAITLAND FARMS LIMITED group structure

Maitland Farms Limited has no subsidiary companies.

Ultimate parent company

MAITLAND FARMS LIMITED

SC151834

MAITLAND FARMS LIMITED Shareholders

r.j. maitland	34%
elizabeth maitland	33%
robert a.j. maitland	33%

Maitland Farms Limited currently has 3 directors. The longest serving directors include Mrs Elizabeth Maitland (Jul 1994) and Mr Robert Maitland (Jul 1994).

officer	country	age	start	end	role
Mrs Elizabeth Maitland		66 years	Jul 1994	-	Director
Mr Robert Maitland		64 years	Jul 1994	-	Director
Mr Robert Maitland	Scotland	37 years	Feb 2018	-	Director

EXPORT

Maitland Farms Limited's latest turnover from February 2023 is estimated at £1.6 million and the company has net assets of £4.4 million. According to their latest financial statements, Maitland Farms Limited has 11 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Turnover	1,627,537	1,687,979	1,070,538	952,487	1,234,503	682,311	0	0	339,313	940,613	16,212,603	14,152,780	12,346,750	11,857,620
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,058,473	1,105,489	712,407	642,397	781,004	418,831	0	0	216,865	619,194	9,558,260	8,512,581	7,675,878	7,513,061
Gross Profit	569,065	582,490	358,131	310,090	453,499	263,480	0	0	122,449	321,419	6,654,343	5,640,199	4,670,872	4,344,559
Admin Expenses	164,359	306,204	408,375	-55,944	-85,356	192,698	-247,502	-159,687	-136,135	-126,248	6,438,405	5,373,107	4,500,389	2,053,283
Operating Profit	404,706	276,286	-50,244	366,034	538,855	70,782	247,502	159,687	258,584	447,667	215,938	267,092	170,483	2,291,276
Interest Payable	0	0	0	0	437	421	0	0	0	0	0	0	0	0
Interest Receivable	47,770	3,282	416	3,801	5,306	2,555	5	15	13	0	0	0	0	0
Pre-Tax Profit	452,477	279,568	-49,828	369,835	543,725	72,916	247,508	159,703	258,596	447,668	215,938	267,092	170,483	2,291,276
Tax	-85,971	-53,118	0	-70,269	-103,308	-13,854	-49,501	-31,940	-54,305	-102,964	-51,825	-69,444	-47,735	-641,557
Profit After Tax	366,506	226,450	-49,828	299,566	440,417	59,062	198,006	127,762	204,291	344,704	164,113	197,648	122,748	1,649,719
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	366,506	226,450	-49,828	299,566	440,417	59,062	198,006	127,762	204,291	344,704	164,113	197,648	122,748	1,649,719
Employee Costs	280,417	228,037	210,833	223,283	223,310	171,300	0	0	83,276	209,280	3,285,353	3,138,838	2,947,830	2,747,764
Number Of Employees	11	9	9	9	9	7	0	0	3	8	133	130	130	127
EBITDA*	501,747	378,691	27,768	522,174	612,848	119,491	258,648	170,833	269,730	447,667	215,938	267,092	170,483	2,291,276

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Tangible Assets	2,978,997	3,027,708	2,868,113	2,798,835	2,862,259	2,696,432	189,474	200,620	211,766	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	34,588	28,128	29,887	29,350	23,855	23,290	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	2,631,994	2,631,994	2,476,994	2,476,994	0	0	0	0
Total Fixed Assets	3,013,585	3,055,836	2,898,000	2,828,185	2,886,114	2,719,722	2,821,468	2,832,614	2,688,760	2,476,994	0	0	0	0
Stock & work in progress	1,483,778	1,105,380	1,071,010	784,620	990,184	886,480	0	0	0	0	0	0	0	0
Trade Debtors	71,364	141,471	29,749	61,090	65,785	19,714	0	0	41,092	95,000	2,175,967	2,020,514	1,805,701	1,749,801
Group Debtors	0	0	0	0	0	0	0	30,653	0	0	0	0	0	0
Misc Debtors	29,787	49,128	25,874	92,817	159,596	175,879	274,692	20,937	364	0	0	0	0	0
Cash	1,290,903	1,097,614	215,160	617,418	396,082	1,018,969	3,031	1,124	4,997	12	12	12	12	12
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	2,875,832	2,393,593	1,341,793	1,555,945	1,611,647	2,101,042	277,723	52,714	46,453	95,012	2,175,979	2,020,526	1,805,713	1,749,813
total assets	5,889,417	5,449,429	4,239,793	4,384,130	4,497,761	4,820,764	3,099,191	2,885,328	2,735,213	2,572,006	2,175,979	2,020,526	1,805,713	1,749,813
Bank overdraft	0	0	0	0	0	12,948	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	241,233	234,578	154,712	98,423	302,708	0	0	0	9,537	92,974	41,651	50,311	33,146	99,994
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	52,096	52,096	14,349	45,833	93,500	76,166	0	0	0	0	0	0	0	0
other current liabilities	1,112,807	989,931	215,128	351,816	488,815	1,468,647	52,205	34,119	0	0	0	0	0	0
total current liabilities	1,406,136	1,276,605	384,189	496,072	885,023	1,557,761	52,205	34,119	9,537	92,974	41,651	50,311	33,146	99,994
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	52,096	0	0	17,333	76,167	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	132,017	135,970	97,296	79,922	86,835	118,683	37,895	40,124	42,353	0	0	0	0	0
total long term liabilities	132,017	188,066	97,296	79,922	104,168	194,850	37,895	40,124	42,353	0	0	0	0	0
total liabilities	1,538,153	1,464,671	481,485	575,994	989,191	1,752,611	90,100	74,243	51,890	92,974	41,651	50,311	33,146	99,994
net assets	4,351,264	3,984,758	3,758,308	3,808,136	3,508,570	3,068,153	3,009,091	2,811,085	2,683,323	2,479,032	2,134,328	1,970,215	1,772,567	1,649,819
total shareholders funds	4,351,264	3,984,758	3,758,308	3,808,136	3,508,570	3,068,153	3,009,091	2,811,085	2,683,323	2,479,032	2,134,328	1,970,215	1,772,567	1,649,819

	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Operating Activities
Operating Profit	404,706	276,286	-50,244	366,034	538,855	70,782	247,502	159,687	258,584	447,667	215,938	267,092	170,483	2,291,276
Depreciation	97,041	102,405	78,012	156,140	73,993	48,709	11,146	11,146	11,146	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-85,971	-53,118	0	-70,269	-103,308	-13,854	-49,501	-31,940	-54,305	-102,964	-51,825	-69,444	-47,735	-641,557
Stock	378,398	34,370	286,390	-205,564	103,704	886,480	0	0	0	0	0	0	0	0
Debtors	-89,448	134,976	-98,284	-71,474	29,788	-2,711,093	223,102	165,134	-53,544	396,027	155,453	214,813	55,900	1,749,801
Creditors	6,655	79,866	56,289	-204,285	302,708	0	0	-9,537	-83,437	51,323	-8,660	17,165	-66,848	99,994
Accruals and Deferred Income	122,876	774,803	-136,688	-136,999	-979,832	1,416,442	18,086	34,119	0	0	0	0	0	0
Deferred Taxes & Provisions	-3,953	38,674	17,374	-6,913	-31,848	80,788	-2,229	-2,229	42,353	0	0	0	0	0
Cash flow from operations	252,404	1,049,570	-223,363	380,746	-332,924	3,427,480	1,902	-3,888	227,885	-1	0	0	0	-88
Investing Activities
capital expenditure	-48,330	-262,000	-147,290	-92,716	-239,820	-2,555,667	0	0	-222,912	0	0	0	0	0
Change in Investments	6,460	-1,759	537	5,495	565	23,290	0	0	0	0	0	0	0	0
cash flow from investments	-54,790	-260,241	-147,827	-98,211	-240,385	-2,578,957	0	0	-222,912	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	-52,096	89,843	-31,484	-65,000	-41,500	152,333	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	47,770	3,282	416	3,801	4,869	2,134	5	15	13	0	0	0	0	0
cash flow from financing	-4,326	93,125	-31,068	-61,199	-36,631	154,467	5	15	13	0	0	0	0	100
cash and cash equivalents
cash	193,289	882,454	-402,258	221,336	-622,887	1,015,938	1,907	-3,873	4,985	0	0	0	0	12
overdraft	0	0	0	0	-12,948	12,948	0	0	0	0	0	0	0	0
change in cash	193,289	882,454	-402,258	221,336	-609,939	1,002,990	1,907	-3,873	4,985	0	0	0	0	12

P&L

February 2023

turnover

1.6m

-4%

operating profit

404.7k

gross margin

35%

+1.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2023

net assets

4.4m

+0.09%

total assets

5.9m

+0.08%

cash

1.3m

+0.18%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

braco farm ltd.

aab farms limited

axis farms limited

stewart of langraw limited

3.5

dalserf estate limited

company number

SC151834

Type

Private limited with Share Capital

industry

01500 - Mixed farming

incorporation date

July 1994

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

address

west balhalgardy, inverurie, aberdeenshire, AB51 0HR

last accounts submitted

February 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to maitland farms limited.

maitland farms limited Company Information

maitland farms limited Estimated Valuation

maitland farms limited Estimated Valuation

maitland farms limited Estimated Valuation

Maitland Farms Limited AI Business Plan

Maitland Farms Limited Overview

Maitland Farms Limited Health Check

maitland farms limited Credit Report and Business Information

Maitland Farms Limited Competitor Analysis

maitland farms limited Ownership

maitland farms limited directors

MAITLAND FARMS LIMITED financials

maitland farms limited company details

maitland farms limited Charges & Mortgages

maitland farms limited Companies House Filings - See Documents