C.g. Greig (farms) Limited

POWER SEARCH PRICING

SOLUTIONS

c.g. greig (farms) limited Company Information

Dissolved (Voluntary Arrangement)

Company Number

SC165493

Website

Registered Address

c/o fbr ltd abbey row, kelso, roxburghshire, TD5 7JF

Industry

Mixed farming

Telephone

Next Accounts Due

April 2024

Group Structure

View All

Directors

Anne Greig12 Years

Andrew Wemyss11 Years

Shareholders

trustees of dr christopher george greig discretionary will trust 98.3%

anne maureen greig 1.7%

c.g. greig (farms) limited Estimated Valuation

£0 - £9.5m

The estimated valuation range for c.g. greig (farms) limited, derived from financial data as of November 2015 and the most recent industry multiples, is between £0 to £9.5m

Get a detailed valuation report, edit figures and unlock valuation multiples.

C.g. Greig (farms) Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

C.g. Greig (farms) Limited is a dissolved company that was located in roxburghshire, TD5 7JF with a Companies House number of SC165493. It operated in the mixed farming sector, SIC Code 01500. Founded in May 1996, it's largest shareholder was trustees of dr christopher george greig discretionary will trust with a 98.3% stake. The last turnover for C.g. Greig (farms) Limited was estimated at £4.8m.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded C.G. Greig (Farms) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

5 Strong

2 Regular

5 Weak

Size

annual sales of £4.8m, make it larger than the average company (£625k)

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a faster rate (2.5%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for c.g. greig (farms) limited. Get real-time insights into c.g. greig (farms) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for c.g. greig (farms) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

C.G. GREIG (FARMS) LIMITED group structure

C.G. Greig (Farms) Limited has 1 subsidiary company.

Ultimate parent company

C.G. GREIG (FARMS) LIMITED

SC165493

1 subsidiary

MOSSZONE LIMITED

SC151781

C.G. GREIG (FARMS) LIMITED Shareholders

trustees of dr christopher george greig discretionary will trust	98.27%
anne maureen greig	1.73%

C.G. Greig (Farms) Limited currently has 2 directors. The longest serving directors include Mrs Anne Greig (Feb 2012) and Mr Andrew Wemyss (May 2012).

officer	country	age	start	end	role
Mrs Anne Greig		89 years	Feb 2012	-	Director
Mr Andrew Wemyss	Scotland	77 years	May 2012	-	Director

EXPORT

C.G. Greig (Farms) Limited's latest turnover from November 2015 is estimated at £4.8 million and the company has net assets of £7 million. According to their latest financial statements, we estimate that C.G. Greig (Farms) Limited has 23 employees and maintains cash reserves of £215 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Turnover	4,761,387	6,400,266	5,005,942	4,201,213	5,050,395	1,325,455	1,433,474
Other Income Or Grants	0	0	0	0	0	0	0
Cost Of Sales	3,754,074	5,177,891	3,944,476	3,208,923	4,075,168	1,495,801	1,486,565
Gross Profit	1,007,312	1,222,375	1,061,465	992,290	975,227	-170,346	-53,091
Admin Expenses	1,270,079	1,313,570	750,856	1,017,998	861,589	-148,134	-143,005
Operating Profit	-262,767	-91,195	310,609	-25,708	113,638	-22,212	89,914
Interest Payable	59,811	62,742	66,193	34,427	3,280	1,924	1,993
Interest Receivable	2	2	2	1	0	0	6,760
Pre-Tax Profit	-322,576	-153,934	244,418	-60,134	110,358	-24,136	94,681
Tax	0	0	-56,216	0	-28,693	-680	-7,560
Profit After Tax	-322,576	-153,934	188,202	-60,134	81,665	-24,816	87,121
Dividends Paid	0	0	0	0	0	0	0
Retained Profit	-322,576	-153,934	188,202	-60,134	81,665	-24,816	87,121
Employee Costs	639,628	812,610	692,253	477,823	652,542	203,785	0
Number Of Employees	23	31	27	19	27	9	0
EBITDA*	-60,210	119,440	523,281	193,795	333,926	173,200	301,810

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Tangible Assets	6,351,872	6,446,436	6,490,601	6,561,530	5,340,358	4,913,964	5,018,860
Intangible Assets	0	0	0	0	0	0	0
Investments & Other	52	52	52	52	52	52	52
Debtors (Due After 1 year)	0	0	0	0	0	0	0
Total Fixed Assets	6,351,924	6,446,488	6,490,653	6,561,582	5,340,410	4,914,016	5,018,912
Stock & work in progress	1,718,637	1,890,639	1,999,852	1,685,341	1,569,932	1,497,925	1,432,454
Trade Debtors	1,212,337	1,418,091	1,230,610	1,075,916	1,525,714	529,518	606,979
Group Debtors	0	0	0	0	0	638,083	627,464
Misc Debtors	0	0	0	0	0	21,272	18,705
Cash	215	520	346	426	22	44	210
misc current assets	0	0	0	0	0	0	0
total current assets	2,931,189	3,309,250	3,230,808	2,761,683	3,095,668	2,686,842	2,685,812
total assets	9,283,113	9,755,738	9,721,461	9,323,265	8,436,078	7,600,858	7,704,724
Bank overdraft	0	0	0	0	0	100,919	103,186
Bank loan	0	0	0	0	0	0	0
Trade Creditors	1,162,025	1,233,180	1,035,736	794,698	1,007,279	115,158	107,540
Group/Directors Accounts	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	69,333	66,667
other current liabilities	0	0	0	0	0	11,980	49,724
total current liabilities	1,162,025	1,233,180	1,035,736	794,698	1,007,279	297,390	327,117
loans	887,227	953,096	977,412	1,059,285	0	0	0
hp & lease commitments	0	0	0	0	0	0	51,333
Accruals and Deferred Income	0	0	0	0	0	0	0
other liabilities	197,854	179,142	203,594	166,807	30,841	0	0
provisions	50,049	81,786	42,251	28,209	63,558	50,733	48,723
total long term liabilities	1,135,130	1,214,024	1,223,257	1,254,301	94,399	50,733	100,056
total liabilities	2,297,155	2,447,204	2,258,993	2,048,999	1,101,678	348,123	427,173
net assets	6,985,958	7,308,534	7,462,468	7,274,266	7,334,400	7,252,735	7,277,551
total shareholders funds	6,985,958	7,308,534	7,462,468	7,274,266	7,334,400	7,252,735	7,277,551

	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Operating Activities
Operating Profit	-262,767	-91,195	310,609	-25,708	113,638	-22,212	89,914
Depreciation	202,557	210,635	212,672	219,503	220,288	195,412	211,896
Amortisation	0	0	0	0	0	0	0
Tax	0	0	-56,216	0	-28,693	-680	-7,560
Stock	-172,002	-109,213	314,511	115,409	72,007	65,471	1,432,454
Debtors	-205,754	187,481	154,694	-449,798	336,841	-64,275	1,253,148
Creditors	-71,155	197,444	241,038	-212,581	892,121	7,618	107,540
Accruals and Deferred Income	0	0	0	0	-11,980	-37,744	49,724
Deferred Taxes & Provisions	-31,737	39,535	14,042	-35,349	12,825	2,010	48,723
Cash flow from operations	214,654	278,151	252,940	280,254	789,351	143,208	-2,185,365
Investing Activities
capital expenditure	-107,993	-166,470	-141,743	-1,440,675	-646,682	-90,516	-5,230,756
Change in Investments	0	0	0	0	0	0	52
cash flow from investments	-107,993	-166,470	-141,743	-1,440,675	-646,682	-90,516	-5,230,808
Financing Activities
Bank loans	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0
Long term loans	-65,869	-24,316	-81,873	1,059,285	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	-69,333	-48,667	118,000
other long term liabilities	18,712	-24,452	36,787	135,966	30,841	0	0
share issue	0	0	0	0	0	0	7,190,430
interest	-59,809	-62,740	-66,191	-34,426	-3,280	-1,924	4,767
cash flow from financing	-106,966	-111,508	-111,277	1,160,825	-41,772	-50,591	7,313,197
cash and cash equivalents
cash	-305	174	-80	404	-22	-166	210
overdraft	0	0	0	0	-100,919	-2,267	103,186
change in cash	-305	174	-80	404	100,897	2,101	-102,976

P&L

November 2015

turnover

4.8m

-26%

operating profit

-262.8k

gross margin

21.2%

+10.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2015

net assets

-0.04%

total assets

9.3m

-0.05%

cash

215

-0.59%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

fallodon management co ltd

2.5

a. g. porter & sons limited

backmuir trading limited

inverquhomery farm limited

3.5

gordon sloan farmers ltd

3.5

company number

SC165493

Type

Private limited with Share Capital

industry

01500 - Mixed farming

incorporation date

May 1996

age

accounts

Total Exemption Small

ultimate parent company

None

previous names

skened (45) limited (June 1996)

incorporated

address

c/o fbr ltd abbey row, kelso, roxburghshire, TD5 7JF

last accounts submitted

November 2015

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to c.g. greig (farms) limited.

c.g. greig (farms) limited Company Information

c.g. greig (farms) limited Estimated Valuation

c.g. greig (farms) limited Estimated Valuation

c.g. greig (farms) limited Estimated Valuation

C.g. Greig (farms) Limited AI Business Plan

C.g. Greig (farms) Limited Overview

C.g. Greig (farms) Limited Health Check

c.g. greig (farms) limited Credit Report and Business Information

C.g. Greig (farms) Limited Competitor Analysis

c.g. greig (farms) limited Ownership

c.g. greig (farms) limited directors

C.G. GREIG (FARMS) LIMITED financials

c.g. greig (farms) limited company details

c.g. greig (farms) limited Charges & Mortgages

c.g. greig (farms) limited Companies House Filings - See Documents