castlelaw estates limited

Live MatureMicroDeclining

castlelaw estates limited Company Information

Share CASTLELAW ESTATES LIMITED

Company Number

SC167152

Shareholders

abbey national nominees limited

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

c/o addleshaw goddard llp, cornerstone, glasgow, G2 2BA

castlelaw estates limited Estimated Valuation

£218k

Pomanda estimates the enterprise value of CASTLELAW ESTATES LIMITED at £218k based on a Turnover of £72.6k and 3x industry multiple (adjusted for size and gross margin).

castlelaw estates limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CASTLELAW ESTATES LIMITED at £0 based on an EBITDA of £-158.9k and a 6.36x industry multiple (adjusted for size and gross margin).

castlelaw estates limited Estimated Valuation

£4.6m

Pomanda estimates the enterprise value of CASTLELAW ESTATES LIMITED at £4.6m based on Net Assets of £2.9m and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Castlelaw Estates Limited Overview

Castlelaw Estates Limited is a live company located in glasgow, G2 2BA with a Companies House number of SC167152. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 1996, it's largest shareholder is abbey national nominees limited with a 100% stake. Castlelaw Estates Limited is a mature, micro sized company, Pomanda has estimated its turnover at £72.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Castlelaw Estates Limited Health Check

Pomanda's financial health check has awarded Castlelaw Estates Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £72.6k, make it smaller than the average company (£940.4k)

£72.6k - Castlelaw Estates Limited

£940.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -52%, show it is growing at a slower rate (2.8%)

-52% - Castlelaw Estates Limited

2.8% - Industry AVG

production

Production

with a gross margin of 70.2%, this company has a comparable cost of product (70.2%)

70.2% - Castlelaw Estates Limited

70.2% - Industry AVG

profitability

Profitability

an operating margin of -219% make it less profitable than the average company (24%)

-219% - Castlelaw Estates Limited

24% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Castlelaw Estates Limited

4 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Castlelaw Estates Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £72.6k, this is less efficient (£188k)

£72.6k - Castlelaw Estates Limited

£188k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 24 days, this is near the average (24 days)

24 days - Castlelaw Estates Limited

24 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Castlelaw Estates Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Castlelaw Estates Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 78 weeks, this is more cash available to meet short term requirements (8 weeks)

78 weeks - Castlelaw Estates Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.9%, this is a lower level of debt than the average (63.8%)

7.9% - Castlelaw Estates Limited

63.8% - Industry AVG

CASTLELAW ESTATES LIMITED financials

EXPORTms excel logo

Castlelaw Estates Limited's latest turnover from December 2023 is estimated at £72.6 thousand and the company has net assets of £2.9 million. According to their latest financial statements, we estimate that Castlelaw Estates Limited has 1 employee and maintains cash reserves of £138 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Nov 2018Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover72,56780,197545,222663,199441,306355,838236,10451,900518,04841,660,00024,143,57720,855,00517,914,47815,933,00714,571,329
Other Income Or Grants000000000000000
Cost Of Sales21,66024,292162,194193,832132,311118,39175,70116,618169,98713,888,2069,838,1067,848,1356,443,3095,648,4735,411,428
Gross Profit50,90755,905383,028469,366308,995237,447160,40335,283348,06127,771,79514,305,47113,006,87111,471,16910,284,5349,159,900
Admin Expenses209,815-299,148345,147-319,079-745,685460,71830,830-345,170-455,14027,371,72613,759,84213,032,13711,593,76810,391,5309,163,998
Operating Profit-158,908355,05337,881788,4451,054,680-223,271129,573380,453803,201400,069545,629-25,266-122,599-106,996-4,098
Interest Payable000000000000000
Interest Receivable7,6058,11468117141100076911090186677526
Pre-Tax Profit-151,303363,16738,562788,6161,055,091-223,271129,573380,453803,208400,138545,739-25,176-122,413-106,319-3,572
Tax0-69,002-7,327-149,837-200,4670-24,619-72,286-160,641-80,027-114,6050000
Profit After Tax-151,303294,16531,235638,779854,624-223,271104,954308,167642,566320,110431,134-25,176-122,413-106,319-3,572
Dividends Paid000000000000000
Retained Profit-151,303294,16531,235638,779854,624-223,271104,954308,167642,566320,110431,134-25,176-122,413-106,319-3,572
Employee Costs0000077,69878,05035,485112,7776,009,6243,545,7523,244,6822,771,7412,576,5382,583,972
Number Of Employees1135222131689798857779
EBITDA*-158,908355,05337,881788,4451,054,680-223,271129,573380,453803,201400,069545,629-25,266-122,599-106,996-4,098

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Nov 2018Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets000004,849,4024,849,4027,010,0007,185,0007,040,00007,405,0008,100,0008,185,0008,235,000
Intangible Assets000000000000000
Investments & Other1,850,0002,055,0005,115,0005,630,0005,600,0004,849,40200007,040,0000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,850,0002,055,0005,115,0005,630,0005,600,0004,849,4024,849,4027,010,0007,185,0007,040,0007,040,0007,405,0008,100,0008,185,0008,235,000
Stock & work in progress000000000000000
Trade Debtors4,9678,02659,08461,35339,20026,09715,8463,18548,3783,805,3371,934,8971,605,9861,323,8221,155,0421,131,424
Group Debtors997,6101,006,57500005,282,7984,883,0354,487,507000000
Misc Debtors146,73267,38777,21072,32366,32620,302102,39499,255148,190000000
Cash137,988151,735311,931232,574109,621041105,24322,26821,89313,91760,330210,595
misc current assets000000000000000
total current assets1,287,2971,233,723448,225366,250215,14746,3995,401,0794,985,4764,684,0753,810,5801,957,1651,627,8791,337,7391,215,3721,342,019
total assets3,137,2973,288,7235,563,2255,996,2505,815,1474,895,80110,250,48111,995,47611,869,07510,850,5808,997,1659,032,8799,437,7399,400,3729,577,019
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 03,29530,24520,05812,55546,56143,74515,1683,1516,805,5015,273,0995,692,3515,405,0435,170,7415,128,657
Group/Directors Accounts002,005,6232,700,0113,421,81007,050,6866,849,2226,846,532000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities91,10867,612182,636177,686219,5813,543,050176,85696,671118,659000000
total current liabilities91,10870,9072,218,5042,897,7553,653,9463,589,6117,271,2876,961,0616,968,3426,805,5015,273,0995,692,3515,405,0435,170,7415,128,657
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions157,363177,687598,757383,76685,25184,86484,833288,517354,36997,96097,057109,65381,64571,167133,579
total long term liabilities157,363177,687598,757383,76685,25184,86484,833288,517354,36997,96097,057109,65381,64571,167133,579
total liabilities248,471248,5942,817,2613,281,5213,739,1973,674,4757,356,1207,249,5787,322,7116,903,4615,370,1565,802,0045,486,6885,241,9085,262,236
net assets2,888,8263,040,1292,745,9642,714,7292,075,9501,221,3262,894,3614,745,8984,546,3643,947,1193,627,0093,230,8753,951,0514,158,4644,314,783
total shareholders funds2,888,8263,040,1292,745,9642,714,7292,075,9501,221,3262,894,3614,745,8984,546,3643,947,1193,627,0093,230,8753,951,0514,158,4644,314,783
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Nov 2018Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-158,908355,05337,881788,4451,054,680-223,271129,573380,453803,201400,069545,629-25,266-122,599-106,996-4,098
Depreciation000000000000000
Amortisation000000000000000
Tax0-69,002-7,327-149,837-200,4670-24,619-72,286-160,641-80,027-114,6050000
Stock000000000000000
Debtors67,321945,6942,61828,15059,127-4,939,076415,563301,400878,7381,870,440328,911282,164168,78023,6181,131,424
Creditors-3,295-26,95010,1877,503-34,00631,39328,57712,017-6,802,3501,532,402-419,252287,308234,30242,0845,128,657
Accruals and Deferred Income23,496-115,0244,950-41,895-3,323,4693,446,37980,185-21,988118,659000000
Deferred Taxes & Provisions-20,324-421,070214,991298,515387-203,653-203,684-65,852256,409903-12,59628,00810,478-62,412133,579
Cash flow from operations-226,352-1,222,687258,064874,581-2,562,0027,989,924-405,531-69,056-6,663,460-17,093-329,7357,886-46,599-150,9424,126,714
Investing Activities
capital expenditure00004,849,4022,160,5982,160,598175,000-145,000-7,040,0007,405,000695,00085,00050,000-8,235,000
Change in Investments-205,000-3,060,000-515,00030,000750,5984,849,402000-7,040,0007,040,0000000
cash flow from investments205,0003,060,000515,000-30,0004,098,804-2,688,8042,160,598175,000-145,0000365,000695,00085,00050,000-8,235,000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0-2,005,623-694,388-721,7993,421,810-6,849,222201,4642,6906,846,532000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000-3,301,301-1,956,491-108,633-43,3210-35,000-695,000-85,000-50,0004,318,355
interest7,6058,11468117141100076911090186677526
cash flow from financing7,605-1,997,509-693,707-721,6283,422,221-10,150,523-1,755,027-105,9436,803,21869-34,890-694,910-84,814-49,3234,318,881
cash and cash equivalents
cash-13,747-160,19679,357122,953109,621-1401-5,243-17,0253757,976-46,413-150,265210,595
overdraft000000000000000
change in cash-13,747-160,19679,357122,953109,621-1401-5,243-17,0253757,976-46,413-150,265210,595

castlelaw estates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for castlelaw estates limited. Get real-time insights into castlelaw estates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Castlelaw Estates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for castlelaw estates limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in G 2 area or any other competitors across 12 key performance metrics.

castlelaw estates limited Ownership

CASTLELAW ESTATES LIMITED group structure

Castlelaw Estates Limited has no subsidiary companies.

Ultimate parent company

TYNDARIS EUROPEAN REAL ESTATE FINANCE SA

#0127373

2 parents

CASTLELAW ESTATES LIMITED

SC167152

CASTLELAW ESTATES LIMITED Shareholders

abbey national nominees limited 100%

castlelaw estates limited directors

Castlelaw Estates Limited currently has 2 directors. The longest serving directors include Mr Richard Meiklejohn (Nov 2024) and Mr Ciaran Murdock (Dec 2024).

officercountryagestartendrole
Mr Richard MeiklejohnEngland45 years Nov 2024- Director
Mr Ciaran MurdockScotland61 years Dec 2024- Director

P&L

December 2023

turnover

72.6k

-10%

operating profit

-158.9k

0%

gross margin

70.2%

+0.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.9m

-0.05%

total assets

3.1m

-0.05%

cash

138k

-0.09%

net assets

Total assets minus all liabilities

castlelaw estates limited company details

company number

SC167152

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

July 1996

age

29

incorporated

UK

ultimate parent company

TYNDARIS EUROPEAN REAL ESTATE FINANCE SA

accounts

Small Company

last accounts submitted

December 2023

previous names

castlelaw (no.183) limited (November 1996)

accountant

-

auditor

GRANT THORNTON (NI) LLP

address

c/o addleshaw goddard llp, cornerstone, glasgow, G2 2BA

Bank

SANTANDER UK PLC

Legal Advisor

WRIGHT, JOHNSTON & MACKENZIE LLP

castlelaw estates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 27 charges/mortgages relating to castlelaw estates limited. Currently there are 0 open charges and 27 have been satisfied in the past.

castlelaw estates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CASTLELAW ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.

castlelaw estates limited Companies House Filings - See Documents

datedescriptionview/download