Oneaxis Limited

POWER SEARCH PRICING

SOLUTIONS

oneaxis limited Company Information

Live

MatureSmallHealthy

Company Number

SC168519

Website

oneaxis.net

Registered Address

lochhouse cottage bo'ness road, linlithgow, west lothian, EH49 7RG

Industry

Development of building projects

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

Telephone

Next Accounts Due

December 2024

Group Structure

View All

Directors

Carole Henderson27 Years

William Henderson19 Years

Shareholders

william henderson 50%

carole jane morrison henderson 50%

oneaxis limited Estimated Valuation

£749.8k

Pomanda estimates the enterprise value of ONEAXIS LIMITED at £749.8k based on a Turnover of £2.2m and 0.33x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Oneaxis Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Oneaxis Limited is a live company located in west lothian, EH49 7RG with a Companies House number of SC168519. It operates in the development of building projects sector, SIC Code 41100. Founded in September 1996, it's largest shareholder is william henderson with a 50% stake. Oneaxis Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.2m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Oneaxis Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

2 Regular

5 Weak

Size

annual sales of £2.2m, make it in line with the average company (£1.9m)

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (3.7%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for oneaxis limited. Get real-time insights into oneaxis limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for oneaxis limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

ONEAXIS LIMITED group structure

Oneaxis Limited has no subsidiary companies.

Ultimate parent company

ONEAXIS LIMITED

SC168519

ONEAXIS LIMITED Shareholders

william henderson	50%
carole jane morrison henderson	50%

Oneaxis Limited currently has 2 directors. The longest serving directors include Ms Carole Henderson (Oct 1996) and Mr William Henderson (Jul 2004).

officer	country	age	start	end	role
Ms Carole Henderson		79 years	Oct 1996	-	Director
Mr William Henderson		79 years	Jul 2004	-	Director

EXPORT

Oneaxis Limited's latest turnover from March 2023 is estimated at £2.2 million and the company has net assets of £260.9 thousand. According to their latest financial statements, Oneaxis Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	2,247,177	2,513,365	3,195,545	1,641,261	1,330,707	1,212,692	1,465,596	369,166	549,814	578,372	573,181	428,599	404,471	477,497
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,877,782	2,109,176	2,686,868	1,343,508	1,088,220	987,970	1,179,942	296,373	444,696	467,795	462,204	344,660	324,739	383,697
Gross Profit	369,395	404,190	508,677	297,753	242,487	224,721	285,654	72,793	105,117	110,577	110,977	83,938	79,732	93,800
Admin Expenses	394,521	411,542	443,029	249,104	249,277	228,308	102,908	76,583	24,110	108,562	120,773	94,477	102,391	31,641
Operating Profit	-25,126	-7,352	65,648	48,649	-6,790	-3,587	182,746	-3,790	81,007	2,015	-9,796	-10,539	-22,659	62,159
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	53	654	612	116	64	38	37	12
Pre-Tax Profit	-25,126	-7,352	65,648	48,649	-6,790	-3,587	182,799	-3,136	81,619	2,131	-9,732	-10,501	-22,622	62,171
Tax	0	0	-12,473	-9,243	0	0	-36,560	0	-17,140	-490	0	0	0	-17,408
Profit After Tax	-25,126	-7,352	53,175	39,406	-6,790	-3,587	146,239	-3,136	64,479	1,641	-9,732	-10,501	-22,622	44,763
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-25,126	-7,352	53,175	39,406	-6,790	-3,587	146,239	-3,136	64,479	1,641	-9,732	-10,501	-22,622	44,763
Employee Costs	94,236	401,075	516,096	259,020	214,262	208,237	205,556	81,218	78,979	76,913	111,055	72,135	69,858	71,184
Number Of Employees	2	9	12	6	5	5	5	2	2	2	3	2	2	2
EBITDA*	-25,126	-7,352	65,648	48,649	-6,790	-3,587	182,746	-3,340	81,457	2,465	-9,796	-10,539	-22,659	62,159

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	456	6,430	13,629	20,161	2,805	0	0	0	450	900	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	456	6,430	13,629	20,161	2,805	0	0	0	450	900	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	415,146	408,813	614,813	530,204	444,662	443,733	429,592
Trade Debtors	926,341	837,748	1,020,554	531,891	608,098	533,828	484,381	34,220	33,478	33,777	80,250	89,549	76,060	120,870
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	42,474	218,990	25,654	20,664	5,032	10,080	4,686
misc current assets	0	0	0	0	9,193	0	0	0	0	0	0	0	0	0
total current assets	926,341	837,748	1,020,554	531,891	617,291	533,828	484,381	491,840	661,281	674,244	631,118	539,243	529,873	555,148
total assets	926,797	844,178	1,034,183	552,052	620,096	533,828	484,381	491,840	661,731	675,144	631,118	539,243	529,873	555,148
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	648,930	534,130	679,330	309,434	8,000	30,000	268,370	265,930	421,685	428,433	353,799	193,437	216,289	199,104
Group/Directors Accounts	0	0	0	0	369,434	291,434	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	648,930	534,130	679,330	309,434	377,434	321,434	268,370	265,930	421,685	428,433	353,799	193,437	216,289	199,104
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	17,010	24,065	11,518	2,458	41,908	4,850	4,880	0	0	0	0	0	0	0
other liabilities	0	0	50,000	0	0	0	0	11,000	22,000	93,144	125,393	184,148	141,425	161,263
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	17,010	24,065	61,518	2,458	41,908	4,850	4,880	11,000	22,000	93,144	125,393	184,148	141,425	161,263
total liabilities	665,940	558,195	740,848	311,892	419,342	326,284	273,250	276,930	443,685	521,577	479,192	377,585	357,714	360,367
net assets	260,857	285,983	293,335	240,160	200,754	207,544	211,131	214,910	218,046	153,567	151,926	161,658	172,159	194,781
total shareholders funds	260,857	285,983	293,335	240,160	200,754	207,544	211,131	214,910	218,046	153,567	151,926	161,658	172,159	194,781

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-25,126	-7,352	65,648	48,649	-6,790	-3,587	182,746	-3,790	81,007	2,015	-9,796	-10,539	-22,659	62,159
Depreciation	0	0	0	0	0	0	0	450	450	450	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-12,473	-9,243	0	0	-36,560	0	-17,140	-490	0	0	0	-17,408
Stock	0	0	0	0	0	0	-415,146	6,333	-206,000	84,609	85,542	929	14,141	429,592
Debtors	88,593	-182,806	488,663	-76,207	74,270	49,447	450,161	742	-299	-46,473	-9,299	13,489	-44,810	120,870
Creditors	114,800	-145,200	369,896	301,434	-22,000	-238,370	2,440	-155,755	-6,748	74,634	160,362	-22,852	17,185	199,104
Accruals and Deferred Income	-7,055	12,547	9,060	-39,450	37,058	-30	4,880	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-5,974	42,801	-56,532	377,597	-66,002	-291,434	118,491	-166,170	263,868	38,473	74,323	-47,809	25,195	-306,607
Investing Activities
capital expenditure	5,974	7,199	6,532	-17,356	-2,805	0	0	0	0	-1,350	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	5,974	7,199	6,532	-17,356	-2,805	0	0	0	0	-1,350	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	-369,434	78,000	291,434	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	-50,000	50,000	0	0	0	-11,000	-11,000	-71,144	-32,249	-58,755	42,723	-19,838	161,263
share issue	0	0	0	0	0	0	-150,018	0	0	0	0	0	0	150,018
interest	0	0	0	0	0	0	53	654	612	116	64	38	37	12
cash flow from financing	0	-50,000	50,000	-369,434	78,000	291,434	-160,965	-10,346	-70,532	-32,133	-58,691	42,761	-19,801	311,293
cash and cash equivalents
cash	0	0	0	0	0	0	-42,474	-176,516	193,336	4,990	15,632	-5,048	5,394	4,686
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-42,474	-176,516	193,336	4,990	15,632	-5,048	5,394	4,686

P&L

March 2023

turnover

2.2m

-11%

operating profit

-25.1k

gross margin

16.5%

+2.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

260.9k

-0.09%

total assets

926.8k

+0.1%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

colbourne & company limited

glasgow building preservation trust

4.5

jr partners ltd

muirhall energy limited

tornagrain limited

3.5

company number

SC168519

Type

Private limited with Share Capital

industry

41100 - Development of building projects

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

September 1996

age

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

address

lochhouse cottage bo'ness road, linlithgow, west lothian, EH49 7RG

last accounts submitted

March 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to oneaxis limited. Currently there are 0 open charges and 3 have been satisfied in the past.

oneaxis limited Company Information

oneaxis limited Estimated Valuation

oneaxis limited Estimated Valuation

oneaxis limited Estimated Valuation

Oneaxis Limited AI Business Plan

Oneaxis Limited Overview

Oneaxis Limited Health Check

oneaxis limited Credit Report and Business Information

Oneaxis Limited Competitor Analysis

oneaxis limited Ownership

oneaxis limited directors

ONEAXIS LIMITED financials

oneaxis limited company details

oneaxis limited Charges & Mortgages

oneaxis limited Companies House Filings - See Documents