a. & r. brownlie limited
Livea. & r. brownlie limited Company Information
company number
SC168642
incorporation date
September 1996
registered address
8 ST ANN'S PLACE, HADDINGTON, EAST LOTHIAN, SCOTLAND, EH41 4BS
telephone
-
Website
-net assets
2,259,698
turnover (est)
£9,657,392
map
£13.4m
This is Pomanda's estimated valuation of A. & R. BROWNLIE LIMITED based on a Turnover of £9.7m and 1.39x industry multiple (adjusted for size and gross margin).
Coming soon...
Industry Breakdown
100% Support services to forestry
The Industry Breakdown is vital for the calculation of Valuations, Pomanda Estimates and Similar Companies. Create a customised breakdown that accurately reflects the business operations.
Industry Turnover Multiple
Note - from March 2020 multiples are calculated monthly, prior to this they were calculated on an annual basis.
Similar Companies
see all
Company Name | Similarity Rating | Industry Overlap | Relative Size | Proximity |
|---|---|---|---|---|
| ENSCO 487 LIMITED | 100% | 96% | 17 miles | |
| PARK ROW PARTNERS LIMITED | 100% | 93% | 160 miles | |
| WESSEX WOODLAND MANAGEMENT LIMITED | 100% | 99% | 319 miles | |
| BARDEN ENERGY LIMITED | 100% | 84% | 152 miles | |
| CAERFAGU PRODUCTS LIMITED | 100% | 92% | 256 miles |
Balance Sheet September 2019
net assets
2.3m
+0.05%
total assets
3.1m
+0.06%
cash
0
0%
net assets
Total assets minus all liabilities
Profit & Loss September 2019
turnover
9.7m
0%
operating profit
139.2k
0%
gross margin
28.9%
-6.06%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
a. & r. brownlie limited Credit Report and Business Information
a. & r. brownlie limited interested in funding or investment
Pomanda has a large community of Investors, Lenders and Business Owners. If you're interested in buying, selling or raising funds for a business like this start the process with Pomanda.
a. & r. brownlie limited Ownership
group structure
Ultimate parent company
A. & R. BROWNLIE LIMITED
SC168642
a. & r. brownlie limited directors
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Alexander Brownlie | Scotland | 49 years | Jul 2013 | - | Director |
| Mrs Claire Fleming | Scotland | 50 years | Mar 2020 | - | Director |
A. & R. BROWNLIE LIMITED financials
Data source: Companies House, Pomanda Estimates
| Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | |
|---|---|---|---|---|---|
| Turnover | 9,657,392 | 6,164,798 | 4,034,414 | 2,809,873 | 1,600,776 |
| Cost Of Sales | 6,869,517 | 4,270,256 | 2,989,535 | 2,173,074 | 955,953 |
| Gross Profit | 2,787,875 | 1,894,542 | 1,044,879 | 636,798 | 644,823 |
| Admin Expenses | 2,648,701 | 1,813,088 | -1,870,030 | 627,117 | 592,164 |
| Operating Profit | 139,174 | 81,454 | 2,914,909 | 9,681 | 52,659 |
| Interest Payable | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 0 | 0 | 117 | 267 | 441 |
| Pre-Tax Profit | 139,174 | 81,454 | 2,911,744 | 6,668 | 53,100 |
| Tax | -26,443 | -15,476 | -553,231 | -1,333 | -10,620 |
| Profit After Tax | 112,731 | 65,978 | 2,358,513 | 5,334 | 42,480 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 112,731 | 65,978 | 2,358,513 | 5,334 | 42,480 |
| Employee Costs | 30,692 | 30,889 | 30,521 | 32,241 | 602,030 |
| Number Of Employees | 1 | 1 | 1 | 1 | 19 |
| EBITDA* | 139,174 | 81,454 | 2,914,909 | 10,363 | 53,567 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
a. & r. brownlie limited company details
company number
SC168642
Type
Private limited with Share Capital
industry
02400 - Support services to forestry
incorporation date
September 1996
age
25
accounts
Micro-Entity Accounts
ultimate parent company
previous names
expodish limited (October 1996)
incorporated
UK
address
8 ST ANN'S PLACE, HADDINGTON, EAST LOTHIAN, SCOTLAND, EH41 4BS
last accounts submitted
September 2019