Juzo Uk Limited

POWER SEARCH PRICING

SOLUTIONS

juzo uk limited Company Information

Live

MatureMidHigh

Company Number

SC169160

Website

www.juzo.com

Registered Address

the vision building, 20 greenmarket, dundee, DD1 4QB

Industry

Other human health activities

Telephone

01382826620

Next Accounts Due

September 2025

Group Structure

View All

Directors

Juergen Gold11 Years

Adam Withey1 Years

Shareholders

julius zorn gmbh 100%

juzo uk limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of JUZO UK LIMITED at £3.2m based on a Turnover of £7m and 0.45x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Juzo Uk Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Juzo Uk Limited is a live company located in dundee, DD1 4QB with a Companies House number of SC169160. It operates in the other human health activities sector, SIC Code 86900. Founded in October 1996, it's largest shareholder is julius zorn gmbh with a 100% stake. Juzo Uk Limited is a mature, mid sized company, Pomanda has estimated its turnover at £7m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Juzo Uk Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

3 Regular

6 Weak

Size

annual sales of £7m, make it larger than the average company (£728.4k)

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (5.7%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for juzo uk limited. Get real-time insights into juzo uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for juzo uk limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

JUZO UK LIMITED group structure

Juzo Uk Limited has no subsidiary companies.

Ultimate parent company

JULIUS ZORN GMBH

#0040301

1 parent

JUZO UK LIMITED

SC169160

JUZO UK LIMITED Shareholders

julius zorn gmbh

100%

Juzo Uk Limited currently has 2 directors. The longest serving directors include Mr Juergen Gold (Mar 2013) and Mr Adam Withey (Jan 2023).

officer	country	age	start	end	role
Mr Juergen Gold	Scotland	53 years	Mar 2013	-	Director
Mr Adam Withey		54 years	Jan 2023	-	Director

EXPORT

Juzo Uk Limited's latest turnover from December 2023 is estimated at £7 million and the company has net assets of £1.1 million. According to their latest financial statements, Juzo Uk Limited has 18 employees and maintains cash reserves of £687.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Turnover	7,021,683	6,500,758	5,972,644	3,596,116	3,707,380	3,481,691	2,507,705	1,976,101	2,604,278	3,282,591	2,298,858	1,164,537	1,279,697	1,132,449	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	4,567,298	4,242,694	4,054,872	2,435,952	2,488,968	2,311,269	1,578,175	1,220,842	1,623,539	2,040,512	1,421,694	668,826	737,767	635,241	0
Gross Profit	2,454,386	2,258,064	1,917,772	1,160,164	1,218,412	1,170,422	929,530	755,260	980,739	1,242,079	877,164	495,711	541,931	497,208	0
Admin Expenses	2,344,847	2,054,950	1,839,449	847,302	1,070,431	1,201,535	847,978	523,767	834,000	1,266,969	945,320	519,808	683,238	569,250	-498,220
Operating Profit	109,539	203,114	78,323	312,862	147,981	-31,113	81,552	231,493	146,739	-24,890	-68,156	-24,097	-141,307	-72,042	498,220
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	29,553	18,117	1,425	616	3,821	2,518	1,385	476	537	715	679	570	658	895	586
Pre-Tax Profit	139,092	221,231	79,748	313,478	151,802	-28,595	82,937	231,969	147,276	-24,175	-67,477	-23,527	-140,649	-71,147	498,807
Tax	-34,773	-42,034	-15,152	-59,561	-28,842	0	-15,758	-46,394	-29,455	0	0	0	0	0	-139,666
Profit After Tax	104,319	179,197	64,596	253,917	122,960	-28,595	67,179	185,575	117,821	-24,175	-67,477	-23,527	-140,649	-71,147	359,141
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	104,319	179,197	64,596	253,917	122,960	-28,595	67,179	185,575	117,821	-24,175	-67,477	-23,527	-140,649	-71,147	359,141
Employee Costs	460,216	418,537	306,356	322,054	315,974	318,688	252,910	184,410	1,459,034	1,834,101	1,303,483	660,885	718,806	616,733	0
Number Of Employees	18	17	13	14	14	15	12	9	69	85	61	31	34	30	0
EBITDA*	123,909	209,690	83,909	317,692	151,264	-28,495	83,299	233,016	148,921	-22,295	-64,388	-21,681	-139,468	-69,346	500,693

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Tangible Assets	31,979	16,474	13,655	11,156	7,487	5,730	3,911	3,477	5,359	6,592	8,144	5,350	3,467	5,306	6,579
Intangible Assets	0	0	0	0	0	0	374	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	29,567	0	0	0	0	0	0
Total Fixed Assets	31,979	16,474	13,655	11,156	7,487	5,730	4,285	3,477	34,926	6,592	8,144	5,350	3,467	5,306	6,579
Stock & work in progress	328,343	186,315	139,416	20,429	12,591	14,706	35,419	0	0	0	4,702	54,730	83,554	117,184	117,633
Trade Debtors	1,303,844	1,332,874	1,109,258	657,938	740,030	720,752	507,574	339,619	256,274	183,518	100,381	68,547	62,629	95,433	93,467
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	152,900	44,261	33,071	39,085	47,737	22,347	12,902	16,939	8,316	0	0	0	0	0	0
Cash	687,880	494,231	541,021	598,939	633,001	386,051	285,311	268,560	111,932	102,922	183,225	88,201	139,919	123,292	234,587
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	2,472,967	2,057,681	1,822,766	1,316,391	1,433,359	1,143,856	841,206	625,118	376,522	286,440	288,308	211,478	286,102	335,909	445,687
total assets	2,504,946	2,074,155	1,836,421	1,327,547	1,440,846	1,149,586	845,491	628,595	411,448	293,032	296,452	216,828	289,569	341,215	452,266
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	151,867	72,186	62,589	9,161	3,775	12,153	4,705	7,709	4,095	250,866	230,111	83,010	132,224	43,221	83,125
Group/Directors Accounts	953,247	528,170	613,673	224,968	476,389	459,049	191,627	110,492	128,557	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	289,498	464,864	331,945	330,275	452,303	293,433	235,863	164,505	118,809	0	0	0	0	0	0
total current liabilities	1,394,612	1,065,220	1,008,207	564,404	932,467	764,635	432,195	282,706	251,461	250,866	230,111	83,010	132,224	43,221	83,125
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	1,199	4,119	2,595	2,120	1,273	805	555	327	0	0	0	0	0	0	0
total long term liabilities	1,199	4,119	2,595	2,120	1,273	805	555	327	0	0	0	0	0	0	0
total liabilities	1,395,811	1,069,339	1,010,802	566,524	933,740	765,440	432,750	283,033	251,461	250,866	230,111	83,010	132,224	43,221	83,125
net assets	1,109,135	1,004,816	825,619	761,023	507,106	384,146	412,741	345,562	159,987	42,166	66,341	133,818	157,345	297,994	369,141
total shareholders funds	1,109,135	1,004,816	825,619	761,023	507,106	384,146	412,741	345,562	159,987	42,166	66,341	133,818	157,345	297,994	369,141

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Operating Activities
Operating Profit	109,539	203,114	78,323	312,862	147,981	-31,113	81,552	231,493	146,739	-24,890	-68,156	-24,097	-141,307	-72,042	498,220
Depreciation	14,370	6,576	5,586	4,830	3,283	2,495	1,563	1,523	2,182	2,595	3,768	2,416	1,839	2,696	2,473
Amortisation	0	0	0	0	0	123	184	0	0	0	0	0	0	0	0
Tax	-34,773	-42,034	-15,152	-59,561	-28,842	0	-15,758	-46,394	-29,455	0	0	0	0	0	-139,666
Stock	142,028	46,899	118,987	7,838	-2,115	-20,713	35,419	0	0	-4,702	-50,028	-28,824	-33,630	-449	117,633
Debtors	79,609	234,806	445,306	-90,744	44,668	222,623	163,918	62,401	110,639	83,137	31,834	5,918	-32,804	1,966	93,467
Creditors	79,681	9,597	53,428	5,386	-8,378	7,448	-3,004	3,614	-246,771	20,755	147,101	-49,214	89,003	-39,904	83,125
Accruals and Deferred Income	-175,366	132,919	1,670	-122,028	158,870	57,570	71,358	45,696	118,809	0	0	0	0	0	0
Deferred Taxes & Provisions	-2,920	1,524	475	847	468	250	228	327	0	0	0	0	0	0	0
Cash flow from operations	-231,106	29,991	-439,963	225,242	230,829	-165,137	-63,214	173,858	-119,135	-79,975	100,907	-47,989	15,969	-110,767	233,052
Investing Activities
capital expenditure	-29,875	-9,395	-8,085	-8,499	-5,040	-4,063	-2,555	359	-949	-1,043	-6,562	-4,299	0	-1,423	-9,052
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-29,875	-9,395	-8,085	-8,499	-5,040	-4,063	-2,555	359	-949	-1,043	-6,562	-4,299	0	-1,423	-9,052
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	425,077	-85,503	388,705	-251,421	17,340	267,422	81,135	-18,065	128,557	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	10,000
interest	29,553	18,117	1,425	616	3,821	2,518	1,385	476	537	715	679	570	658	895	586
cash flow from financing	454,630	-67,386	390,130	-250,805	21,161	269,940	82,520	-17,589	129,094	715	679	570	658	895	10,586
cash and cash equivalents
cash	193,649	-46,790	-57,918	-34,062	246,950	100,740	16,751	156,628	9,010	-80,303	95,024	-51,718	16,627	-111,295	234,587
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	193,649	-46,790	-57,918	-34,062	246,950	100,740	16,751	156,628	9,010	-80,303	95,024	-51,718	16,627	-111,295	234,587

P&L

December 2023

turnover

+8%

operating profit

109.5k

gross margin

35%

+0.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.1m

+0.1%

total assets

2.5m

+0.21%

cash

687.9k

+0.39%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

andersen caledonia limited

3.5

buchan + associates limited

mearns care limited

salwan pharmacy limited

4.5

pan medical limited

company number

SC169160

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

October 1996

age

accounts

Small Company

ultimate parent company

JULIUS ZORN GMBH

previous names

N/A

incorporated

address

the vision building, 20 greenmarket, dundee, DD1 4QB

last accounts submitted

December 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to juzo uk limited.

juzo uk limited Company Information

juzo uk limited Estimated Valuation

juzo uk limited Estimated Valuation

juzo uk limited Estimated Valuation

Juzo Uk Limited AI Business Plan

Juzo Uk Limited Overview

Juzo Uk Limited Health Check

juzo uk limited Credit Report and Business Information

Juzo Uk Limited Competitor Analysis

juzo uk limited Ownership

juzo uk limited directors

JUZO UK LIMITED financials

juzo uk limited company details

juzo uk limited Charges & Mortgages

juzo uk limited Companies House Filings - See Documents