glasgow science centre charitable trust

Live MatureMidHealthy

glasgow science centre charitable trust Company Information

Share GLASGOW SCIENCE CENTRE CHARITABLE TRUST

Company Number

SC172371

Directors

Selma Hunter

David Sibbald

View All

Shareholders

-

Group Structure

View All

Industry

Other education n.e.c.

 

Registered Address

50 pacific quay, glasgow, lanarkshire, G51 1EA

glasgow science centre charitable trust Estimated Valuation

£8.8m

Pomanda estimates the enterprise value of GLASGOW SCIENCE CENTRE CHARITABLE TRUST at £8.8m based on a Turnover of £9.7m and 0.91x industry multiple (adjusted for size and gross margin).

glasgow science centre charitable trust Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of GLASGOW SCIENCE CENTRE CHARITABLE TRUST at £1.1m based on an EBITDA of £235k and a 4.88x industry multiple (adjusted for size and gross margin).

glasgow science centre charitable trust Estimated Valuation

£37.1m

Pomanda estimates the enterprise value of GLASGOW SCIENCE CENTRE CHARITABLE TRUST at £37.1m based on Net Assets of £16.7m and 2.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Glasgow Science Centre Charitable Trust Overview

Glasgow Science Centre Charitable Trust is a live company located in lanarkshire, G51 1EA with a Companies House number of SC172371. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in February 1997, it's largest shareholder is unknown. Glasgow Science Centre Charitable Trust is a mature, mid sized company, Pomanda has estimated its turnover at £9.7m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Glasgow Science Centre Charitable Trust Health Check

Pomanda's financial health check has awarded Glasgow Science Centre Charitable Trust a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £9.7m, make it larger than the average company (£477.1k)

£9.7m - Glasgow Science Centre Charitable Trust

£477.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (7.4%)

7% - Glasgow Science Centre Charitable Trust

7.4% - Industry AVG

production

Production

with a gross margin of 57.3%, this company has a comparable cost of product (57.3%)

57.3% - Glasgow Science Centre Charitable Trust

57.3% - Industry AVG

profitability

Profitability

an operating margin of -34.6% make it less profitable than the average company (4.9%)

-34.6% - Glasgow Science Centre Charitable Trust

4.9% - Industry AVG

employees

Employees

with 245 employees, this is above the industry average (12)

245 - Glasgow Science Centre Charitable Trust

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £22.1k, the company has a lower pay structure (£28.6k)

£22.1k - Glasgow Science Centre Charitable Trust

£28.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £39.7k, this is less efficient (£50.8k)

£39.7k - Glasgow Science Centre Charitable Trust

£50.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 5 days, this is earlier than average (17 days)

5 days - Glasgow Science Centre Charitable Trust

17 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 42 days, this is slower than average (23 days)

42 days - Glasgow Science Centre Charitable Trust

23 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 10 days, this is more than average (5 days)

10 days - Glasgow Science Centre Charitable Trust

5 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 64 weeks, this is less cash available to meet short term requirements (126 weeks)

64 weeks - Glasgow Science Centre Charitable Trust

126 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 14.5%, this is a lower level of debt than the average (21.1%)

14.5% - Glasgow Science Centre Charitable Trust

21.1% - Industry AVG

GLASGOW SCIENCE CENTRE CHARITABLE TRUST financials

EXPORTms excel logo

Glasgow Science Centre Charitable Trust's latest turnover from March 2024 is £9.7 million and the company has net assets of £16.7 million. According to their latest financial statements, Glasgow Science Centre Charitable Trust has 245 employees and maintains cash reserves of £3.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover9,716,48711,199,73114,734,9647,835,6909,462,7317,614,5577,166,6297,409,2888,949,9508,086,5357,923,9156,311,6618,400,6306,467,1985,920,053
Other Income Or Grants000000000000000
Cost Of Sales4,154,0504,772,8506,648,9883,662,9954,419,4793,883,0923,631,0373,716,2754,408,3674,299,4924,288,7763,160,6774,110,6413,188,5412,949,126
Gross Profit5,562,4376,426,8818,085,9764,172,6955,043,2523,731,4653,535,5923,693,0134,541,5833,787,0433,635,1393,150,9844,289,9893,278,6572,970,927
Admin Expenses8,929,4357,589,8172,438,5055,165,2795,857,5196,246,6466,685,1206,366,3075,353,1165,956,1405,426,8664,807,2505,581,8206,939,0067,124,761
Operating Profit-3,366,998-1,162,9365,647,471-992,584-814,267-2,515,181-3,149,528-2,673,294-811,533-2,169,097-1,791,727-1,656,266-1,291,831-3,660,349-4,153,834
Interest Payable000000000000000
Interest Receivable000000000000000
Pre-Tax Profit-3,185,944-1,010,9474,596,436-989,995-812,581-2,504,182-3,143,138-2,669,199-802,181-2,162,274-1,786,711-1,650,630-1,287,106-3,656,257-4,151,448
Tax000000000000000
Profit After Tax-3,185,944-1,010,9474,596,436-989,995-812,581-2,504,182-3,143,138-2,669,199-802,181-2,162,274-1,786,711-1,650,630-1,287,106-3,656,257-4,151,448
Dividends Paid000000000000000
Retained Profit-3,185,944-1,010,9474,596,436-989,995-812,581-2,504,182-3,143,138-2,669,199-802,181-2,162,274-1,786,711-1,650,630-1,287,106-3,656,257-4,151,448
Employee Costs5,407,3365,147,9554,424,5724,889,2164,745,8704,364,2904,122,9904,048,9663,715,6923,349,2623,122,9523,152,2772,806,5913,026,0982,801,143
Number Of Employees245226191219234221227229155143136141136136124
EBITDA*235,0002,447,5699,128,1051,914,6482,127,045544,907172,209640,2062,339,849685,307965,870746,3832,129,068316,830-201,780

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets14,804,66517,653,44417,981,35315,573,95016,571,03117,470,30519,918,74722,953,14325,317,36626,313,35828,674,36930,915,29431,508,20434,504,97938,026,094
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets14,804,66517,653,44417,981,35315,573,95016,571,03117,470,30519,918,74722,953,14325,317,36626,313,35828,674,36930,915,29431,508,20434,504,97938,026,094
Stock & work in progress115,005108,51794,71489,591104,753112,046114,683110,877117,731109,53585,733114,607101,09896,381109,618
Trade Debtors139,601312,358147,088140,836133,765259,148179,804285,088270,635327,194415,008304,801274,395279,632306,236
Group Debtors12,0724,8367,8600126,5400178,008175,000176,369451,32500250,3001,3251,313
Misc Debtors948,6601,920,5842,090,783776,4851,051,818695,849641,779446,882677,1211,145,3021,267,681842,4701,319,597455,943536,728
Cash3,495,3063,401,9803,750,4293,487,1671,690,9561,681,9241,251,1821,304,8881,970,8541,769,990959,2721,046,9411,207,518682,675954,290
misc current assets000000000000000
total current assets4,710,6445,748,2756,090,8744,494,0793,107,8322,748,9672,365,4562,322,7353,212,7103,803,3462,727,6942,308,8193,152,9081,515,9561,908,185
total assets19,515,30923,401,71924,072,22720,068,02919,678,86320,219,27222,284,20325,275,87828,530,07630,116,70431,402,06333,224,11334,661,11236,020,93539,934,279
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 488,170775,436515,474544,808793,258175,264180,698201,884336,127187,712150,695165,802206,495238,935139,051
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities2,335,9522,749,1522,508,6753,071,5791,443,9681,789,7901,295,1051,332,4561,783,2122,716,074591,868612,100357,776398,053755,024
total current liabilities2,824,1223,524,5883,024,1493,616,3872,237,2261,965,0541,475,8031,534,3402,119,3392,903,786742,563777,902564,271636,988894,075
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions00160,000160,000160,000160,000210,00000000000
total long term liabilities00160,000160,000160,000160,000210,00000000000
total liabilities2,824,1223,524,5883,184,1493,776,3872,397,2262,125,0541,685,8031,534,3402,119,3392,903,786742,563777,902564,271636,988894,075
net assets16,691,18719,877,13120,888,07816,291,64217,281,63718,094,21820,598,40023,741,53826,410,73727,212,91830,659,50032,446,21134,096,84135,383,94739,040,204
total shareholders funds16,691,18719,877,13120,888,07816,291,64217,281,63718,094,21820,598,40023,741,53826,410,73727,212,91830,659,50032,446,21134,096,84135,383,94739,040,204
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-3,366,998-1,162,9365,647,471-992,584-814,267-2,515,181-3,149,528-2,673,294-811,533-2,169,097-1,791,727-1,656,266-1,291,831-3,660,349-4,153,834
Depreciation3,601,9983,610,5053,480,6342,907,2322,941,3123,060,0883,321,7373,313,5003,151,3822,854,4042,757,5972,402,6493,420,8993,977,1793,952,054
Amortisation000000000000000
Tax000000000000000
Stock6,48813,8035,123-15,162-7,293-2,6373,806-6,8548,19623,802-28,87413,5094,717-13,237109,618
Debtors-1,137,445-7,9531,328,410-394,802357,126-44,59492,621-217,155-799,696241,132535,418-697,0211,107,392-107,377844,277
Creditors-287,266259,962-29,334-248,450617,994-5,434-21,186-134,243148,41537,017-15,107-40,693-32,44099,884139,051
Accruals and Deferred Income-413,200240,477-562,9041,627,611-345,822494,685-37,351-450,756-932,8622,124,206-20,232254,324-40,277-356,971755,024
Deferred Taxes & Provisions0-160,000000-50,000210,00000000000
Cash flow from operations665,4912,782,1587,202,3343,703,7732,049,3841,031,389227,245279,2162,346,9022,581,596423,9871,643,526944,242180,357-261,600
Investing Activities
capital expenditure00000-611,210-285,645-942,568-2,105,390-491,388-516,672-1,809,739-424,124-456,064-41,978,148
Change in Investments000000000000000
cash flow from investments00000-611,210-285,645-942,568-2,105,390-491,388-516,672-1,809,739-424,124-456,064-41,978,148
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000-1,284,308000043,191,652
interest000000000000000
cash flow from financing000000000-1,284,308000043,191,652
cash and cash equivalents
cash93,326-348,449263,2621,796,2119,032430,742-53,706-665,966200,864810,718-87,669-160,577524,843-271,615954,290
overdraft000000000000000
change in cash93,326-348,449263,2621,796,2119,032430,742-53,706-665,966200,864810,718-87,669-160,577524,843-271,615954,290

glasgow science centre charitable trust Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for glasgow science centre charitable trust. Get real-time insights into glasgow science centre charitable trust's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Glasgow Science Centre Charitable Trust Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for glasgow science centre charitable trust by selecting its closest rivals, whether from the EDUCATION sector, other mid companies, companies in G51 area or any other competitors across 12 key performance metrics.

glasgow science centre charitable trust Ownership

GLASGOW SCIENCE CENTRE CHARITABLE TRUST group structure

Glasgow Science Centre Charitable Trust has 2 subsidiary companies.

Ultimate parent company

SCOTTISH ENTERPRISE

#0048533

1 parent

GLASGOW SCIENCE CENTRE CHARITABLE TRUST

SC172371

2 subsidiaries

GLASGOW SCIENCE CENTRE CHARITABLE TRUST Shareholders

--

glasgow science centre charitable trust directors

Glasgow Science Centre Charitable Trust currently has 12 directors. The longest serving directors include Ms Selma Hunter (May 2016) and Mr David Sibbald (Nov 2016).

officercountryagestartendrole
Ms Selma Hunter61 years May 2016- Director
Mr David SibbaldScotland65 years Nov 2016- Director
Mr David Clark69 years Sep 2017- Director
Lynne O'Hare42 years Feb 2019- Director
Mr Mark Goudie33 years Nov 2019- Director
Dr Victoria Hollows53 years Nov 2019- Director
Mr Craig ClarkEngland51 years Nov 2019- Director
Mr Garry Willamson44 years May 2023- Director
Mr Simon AndrewsScotland53 years Mar 2024- Director
Mr Ian Laird57 years Mar 2024- Director

P&L

March 2024

turnover

9.7m

-13%

operating profit

-3.4m

0%

gross margin

57.3%

-0.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

16.7m

-0.16%

total assets

19.5m

-0.17%

cash

3.5m

+0.03%

net assets

Total assets minus all liabilities

glasgow science centre charitable trust company details

company number

SC172371

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

85590 - Other education n.e.c.

incorporation date

February 1997

age

28

incorporated

UK

ultimate parent company

SCOTTISH ENTERPRISE

accounts

Group

last accounts submitted

March 2024

previous names

"x" site charitable trust (May 1998)

accountant

-

auditor

THOMSON COOPERS ACCOUNTANTS

address

50 pacific quay, glasgow, lanarkshire, G51 1EA

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

BURNESS

glasgow science centre charitable trust Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to glasgow science centre charitable trust. Currently there are 0 open charges and 9 have been satisfied in the past.

glasgow science centre charitable trust Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GLASGOW SCIENCE CENTRE CHARITABLE TRUST. This can take several minutes, an email will notify you when this has completed.

glasgow science centre charitable trust Companies House Filings - See Documents

datedescriptionview/download