tesco personal finance group limited

Live MatureMegaDeclining

tesco personal finance group limited Company Information

Share TESCO PERSONAL FINANCE GROUP LIMITED

Company Number

SC173198

Shareholders

tesco plc

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

2 south gyle crescent, edinburgh, EH12 9FQ

tesco personal finance group limited Estimated Valuation

£335.2m

Pomanda estimates the enterprise value of TESCO PERSONAL FINANCE GROUP LIMITED at £335.2m based on a Turnover of £299.7m and 1.12x industry multiple (adjusted for size and gross margin).

tesco personal finance group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TESCO PERSONAL FINANCE GROUP LIMITED at £0 based on an EBITDA of £-282.9m and a 8.85x industry multiple (adjusted for size and gross margin).

tesco personal finance group limited Estimated Valuation

£2.4b

Pomanda estimates the enterprise value of TESCO PERSONAL FINANCE GROUP LIMITED at £2.4b based on Net Assets of £1.1b and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tesco Personal Finance Group Limited Overview

Tesco Personal Finance Group Limited is a live company located in edinburgh, EH12 9FQ with a Companies House number of SC173198. It operates in the activities of head offices sector, SIC Code 70100. Founded in March 1997, it's largest shareholder is tesco plc with a 100% stake. Tesco Personal Finance Group Limited is a mature, mega sized company, Pomanda has estimated its turnover at £299.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tesco Personal Finance Group Limited Health Check

Pomanda's financial health check has awarded Tesco Personal Finance Group Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £299.7m, make it larger than the average company (£20.9m)

£299.7m - Tesco Personal Finance Group Limited

£20.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -27%, show it is growing at a slower rate (8.6%)

-27% - Tesco Personal Finance Group Limited

8.6% - Industry AVG

production

Production

with a gross margin of 33.4%, this company has a comparable cost of product (33.4%)

33.4% - Tesco Personal Finance Group Limited

33.4% - Industry AVG

profitability

Profitability

an operating margin of -98.7% make it less profitable than the average company (5.7%)

-98.7% - Tesco Personal Finance Group Limited

5.7% - Industry AVG

employees

Employees

with 3593 employees, this is above the industry average (113)

3593 - Tesco Personal Finance Group Limited

113 - Industry AVG

paystructure

Pay Structure

on an average salary of £14.8k, the company has a lower pay structure (£49k)

£14.8k - Tesco Personal Finance Group Limited

£49k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £83.4k, this is less efficient (£196.9k)

£83.4k - Tesco Personal Finance Group Limited

£196.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 68 days, this is later than average (44 days)

68 days - Tesco Personal Finance Group Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1938 days, this is slower than average (42 days)

1938 days - Tesco Personal Finance Group Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tesco Personal Finance Group Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (16 weeks)

2 weeks - Tesco Personal Finance Group Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 89%, this is a higher level of debt than the average (54.7%)

89% - Tesco Personal Finance Group Limited

54.7% - Industry AVG

TESCO PERSONAL FINANCE GROUP LIMITED financials

EXPORTms excel logo

Tesco Personal Finance Group Limited's latest turnover from February 2024 is £299.7 million and the company has net assets of £1.1 billion. According to their latest financial statements, Tesco Personal Finance Group Limited has 3,593 employees and maintains cash reserves of £470 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover299,700,000210,700,000865,200,000768,700,0001,035,100,0001,023,100,0001,034,800,0001,022,600,000973,400,000937,000,000937,200,000972,200,000895,490,000709,868,000726,964,000
Other Income Or Grants
Cost Of Sales199,589,114140,913,660582,515,330524,378,285696,385,633692,272,783705,026,451691,316,154661,554,962651,729,139653,619,083678,949,934625,228,038491,885,296503,889,625
Gross Profit100,110,88769,786,340282,684,670244,321,715338,714,367330,827,217329,773,549331,283,846311,845,038285,270,861283,580,917293,250,066270,261,962217,982,704223,074,375
Admin Expenses396,067,262-51,720,70996,784,670415,421,715269,714,367198,027,217140,673,549205,583,846121,345,038122,970,861133,580,917178,750,066115,561,96285,601,404193,044,151
Operating Profit-295,956,375121,507,049185,900,000-171,100,00069,000,000132,800,000189,100,000125,700,000190,500,000162,300,000150,000,000114,500,000154,700,000132,381,30030,030,224
Interest Payable26,685,00023,625,00015,294,50014,335,00015,862,50015,862,5007,637,5006,467,50013,341,2506,873,750
Interest Receivable24,441,37524,834,0003,962,0001,099,9009,253,8758,965,1255,303,7501,712,7502,990,0002,806,7503,534,5003,440,0331,483,345797,450454,638
Pre-Tax Profit58,400,00021,200,000188,500,000-154,900,00079,200,000140,700,000199,100,000110,100,000187,900,000167,600,000152,400,000124,700,000159,969,000123,953,00056,243,000
Tax-15,500,000-6,200,000-44,200,00051,200,000-32,700,000-40,000,000-60,600,00027,300,000-2,200,000-39,000,000-34,300,000-20,600,000-39,836,000-37,670,000-8,079,000
Profit After Tax42,900,00015,000,000144,300,000-103,700,00046,500,000100,700,000138,500,000137,400,000185,700,000128,600,000118,100,000104,100,000120,133,00086,283,00048,164,000
Dividends Paid87,000,00013,000,00050,000,00050,000,00050,000,00050,000,00050,000,00050,000,000100,000,000105,000,000100,937,000150,854,000151,066,000
Retained Profit-298,200,00099,400,00057,300,000-116,700,000-3,500,00050,700,00088,500,00087,400,000135,700,00078,600,00018,100,000-900,00019,196,000-64,571,000-134,066,000
Employee Costs53,200,00048,700,000210,300,000176,700,000171,400,000169,300,000174,200,000172,700,000173,700,000160,700,000146,300,000133,600,000117,984,00078,777,00052,038,000
Number Of Employees3,5933,5993,8233,7023,5873,6843,9483,8783,6313,8713,6073,3902,8181,274432
EBITDA*-282,856,375133,207,049198,500,000-160,200,00080,000,000132,800,000189,100,000125,700,000190,500,000162,300,000150,000,000114,500,000154,700,000132,381,30030,030,224

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets1,660,000,0001,609,300,0001,613,400,0001,227,200,0001,310,400,0001,294,300,0008,047,900,0006,934,200,0005,894,400,0004,932,500,0004,268,300,0003,652,100,0003,394,797,0002,665,771,0002,066,589,000
Intangible Assets50,500,000142,600,000148,600,000130,900,000138,200,000224,200,000271,100,000300,000,000363,900,000402,600,000427,700,000397,400,000336,995,000215,275,00060,328,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,710,500,0001,751,900,0001,762,000,0001,358,100,0001,448,600,0001,518,500,0008,319,000,0007,234,200,0006,258,300,0005,335,100,0004,696,000,0004,049,500,0003,731,792,0002,881,046,0002,126,917,000
Stock & work in progress
Trade Debtors56,400,0007,125,800,0006,585,900,0006,408,300,0008,457,000,00012,781,200,0004,638,100,0004,200,200,0003,855,000,0003,856,500,0003,744,800,0003,141,700,0003,167,911,0003,751,509,0003,307,021,000
Group Debtors
Misc Debtors
Cash470,000,000461,100,000780,600,000804,200,0001,395,600,0001,072,100,0001,318,600,000802,900,000567,300,000628,700,000494,000,000919,800,000456,213,000137,125,000181,855,000
misc current assets30,300,00046,500,00043,200,00041,600,00055,600,00049,400,00049,300,00042,200,00043,100,00041,000,00027,300,00034,200,00043,730,00079,838,00061,943,000
total current assets8,546,500,0007,883,700,0007,874,500,0007,465,300,00010,196,600,00014,139,300,0006,286,600,0005,344,300,0004,742,500,0004,726,700,0004,551,400,0004,381,700,0003,874,513,0004,112,269,0003,649,032,000
total assets10,257,000,0009,635,600,0009,636,500,0008,823,400,00011,645,200,00015,657,800,00014,605,600,00012,578,500,00011,000,800,00010,061,800,0009,247,400,0008,431,200,0007,606,305,0006,993,315,0005,775,949,000
Bank overdraft
Bank loan
Trade Creditors 1,060,000,0006,903,700,0006,649,400,0006,636,500,0009,281,700,00012,188,600,0007,899,600,0006,820,200,0006,057,000,0006,106,800,0005,526,000,0005,394,500,0005,235,641,0005,177,668,0004,434,092,000
Group/Directors Accounts
other short term finances237,500,000236,900,000235,600,000235,000,000235,000,000235,000,000235,000,000199,000,000211,500,000
hp & lease commitments
other current liabilities
total current liabilities9,093,900,0007,922,000,0007,933,500,0007,141,800,0009,842,100,00012,735,700,0008,426,200,0007,092,000,0006,328,100,0006,369,800,0005,778,600,0005,634,600,0005,477,462,0005,583,332,0004,770,391,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities38,500,00053,100,00037,600,00060,100,00058,700,0001,240,500,0004,403,700,0003,812,600,0003,103,500,0002,218,000,0002,083,400,0001,565,700,000935,338,000364,805,000343,713,000
total liabilities9,132,400,0007,975,100,0007,971,100,0007,201,900,0009,900,800,00013,976,200,00012,829,900,00010,904,600,0009,431,600,0008,587,800,0007,862,000,0007,200,300,0006,412,800,0005,948,137,0005,114,104,000
net assets1,124,600,0001,660,500,0001,665,400,0001,621,500,0001,744,400,0001,681,600,0001,775,700,0001,673,900,0001,569,200,0001,474,000,0001,385,400,0001,230,900,0001,193,505,0001,045,178,000661,845,000
total shareholders funds1,124,600,0001,660,500,0001,665,400,0001,621,500,0001,744,400,0001,681,600,0001,775,700,0001,673,900,0001,569,200,0001,474,000,0001,385,400,0001,230,900,0001,193,505,0001,045,178,000661,845,000
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit-295,956,375121,507,049185,900,000-171,100,00069,000,000132,800,000189,100,000125,700,000190,500,000162,300,000150,000,000114,500,000154,700,000132,381,30030,030,224
Depreciation13,100,00011,700,00012,600,00010,900,00011,000,000
Amortisation
Tax-15,500,000-6,200,000-44,200,00051,200,000-32,700,000-40,000,000-60,600,00027,300,000-2,200,000-39,000,000-34,300,000-20,600,000-39,836,000-37,670,000-8,079,000
Stock
Debtors-7,069,400,000539,900,000177,600,000-2,048,700,000-4,324,200,0008,143,100,000437,900,000345,200,000-1,500,000111,700,000603,100,000-26,211,000-583,598,000444,488,0003,307,021,000
Creditors-5,843,700,000254,300,00012,900,000-2,645,200,000-2,906,900,0004,289,000,0001,079,400,000763,200,000-49,800,000580,800,000131,500,000158,859,00057,973,000743,576,0004,434,092,000
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations927,343,625-158,592,951-10,400,000-705,500,0001,464,600,000-3,761,300,000770,000,000571,000,000140,000,000592,400,000-355,900,000278,970,000756,435,000393,799,3001,149,022,224
Investing Activities
capital expenditure28,300,000-1,600,000-416,500,00079,600,00058,900,0006,800,500,000-1,084,800,000-975,900,000-923,200,000-639,100,000-646,500,000-317,708,000-850,746,000-754,129,000-2,126,917,000
Change in Investments
cash flow from investments28,300,000-1,600,000-416,500,00079,600,00058,900,0006,800,500,000-1,084,800,000-975,900,000-923,200,000-639,100,000-646,500,000-317,708,000-850,746,000-754,129,000-2,126,917,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans 600,0001,300,000600,000235,000,000-199,000,000-12,500,000211,500,000
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-237,700,000-104,300,000-13,400,000-6,200,00066,300,000-144,800,00013,300,00017,300,000-40,500,00010,000,000136,400,00038,295,000129,131,000447,904,000795,911,000
interest-2,243,6251,209,000-11,332,500-13,235,100-6,608,625-6,897,375-2,333,7501,712,7502,990,0002,806,7503,534,5003,440,033-4,984,155-12,543,800-6,419,112
cash flow from financing-239,343,625-101,791,000-24,132,500-19,435,10059,691,375-151,697,375245,966,25019,012,750-37,510,00012,806,750139,934,50041,735,033-74,853,155422,860,2001,000,991,888
cash and cash equivalents
cash8,900,000-319,500,000-23,600,000-591,400,000323,500,000-246,500,000515,700,000235,600,000-61,400,000134,700,000-425,800,000463,587,000319,088,000-44,730,000181,855,000
overdraft
change in cash8,900,000-319,500,000-23,600,000-591,400,000323,500,000-246,500,000515,700,000235,600,000-61,400,000134,700,000-425,800,000463,587,000319,088,000-44,730,000181,855,000

tesco personal finance group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tesco personal finance group limited. Get real-time insights into tesco personal finance group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tesco Personal Finance Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tesco personal finance group limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mega companies, companies in EH12 area or any other competitors across 12 key performance metrics.

tesco personal finance group limited Ownership

TESCO PERSONAL FINANCE GROUP LIMITED group structure

Tesco Personal Finance Group Limited has 1 subsidiary company.

Ultimate parent company

1 parent

TESCO PERSONAL FINANCE GROUP LIMITED

SC173198

1 subsidiary

TESCO PERSONAL FINANCE GROUP LIMITED Shareholders

tesco plc 100%

tesco personal finance group limited directors

Tesco Personal Finance Group Limited currently has 8 directors. The longest serving directors include Mr Simon MacHell (Nov 2013) and Mr Robert Endersby (Dec 2014).

officercountryagestartendrole
Mr Simon MacHellUnited Kingdom61 years Nov 2013- Director
Mr Robert EndersbyUnited Kingdom65 years Dec 2014- Director
Sir John Kingman55 years Nov 2019- Director
Ms Elizabeth BuckleyUnited Kingdom56 years Dec 2021- Director
Mr Scott FitzgeraldUnited Kingdom45 years Oct 2024- Director
Ms Caroline RamsayUnited Kingdom62 years Nov 2024- Director
Ms Margot CroninUnited Kingdom61 years Nov 2024- Director
Ms Gillian CassUnited Kingdom49 years Nov 2024- Director

P&L

February 2024

turnover

299.7m

+42%

operating profit

-296m

0%

gross margin

33.5%

+0.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

1.1b

-0.32%

total assets

10.3b

+0.06%

cash

470m

+0.02%

net assets

Total assets minus all liabilities

tesco personal finance group limited company details

company number

SC173198

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

March 1997

age

28

incorporated

UK

ultimate parent company

accounts

Group

last accounts submitted

February 2024

previous names

tesco personal finance group plc (December 2024)

tesco personal finance group limited (October 2018)

accountant

-

auditor

DELOITTE LLP

address

2 south gyle crescent, edinburgh, EH12 9FQ

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

tesco personal finance group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tesco personal finance group limited.

tesco personal finance group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TESCO PERSONAL FINANCE GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

tesco personal finance group limited Companies House Filings - See Documents

datedescriptionview/download