revloch limited

NR

revloch limited Company Information

Share REVLOCH LIMITED
Dissolved 

Company Number

SC179199

Website

-

Registered Address

16 charlotte square, edinburgh, EH2 4DF

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Telephone

-

Next Accounts Due

June 2024

Group Structure

View All

Directors

John Berthinussen13 Years

Andrew MacFie7 Years

Shareholders

souter investments limited 100%

revloch limited Estimated Valuation

£0

Pomanda estimates the enterprise value of REVLOCH LIMITED at £0 based on a Turnover of £0 and 1.18x industry multiple (adjusted for size and gross margin).

revloch limited Estimated Valuation

£22.4m

Pomanda estimates the enterprise value of REVLOCH LIMITED at £22.4m based on an EBITDA of £4.7m and a 4.76x industry multiple (adjusted for size and gross margin).

revloch limited Estimated Valuation

£13.8m

Pomanda estimates the enterprise value of REVLOCH LIMITED at £13.8m based on Net Assets of £8m and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Revloch Limited Overview

Revloch Limited is a dissolved company that was located in edinburgh, EH2 4DF with a Companies House number of SC179199. It operated in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in September 1997, it's largest shareholder was souter investments limited with a 100% stake. The last turnover for Revloch Limited was estimated at £0.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Revloch Limited Health Check

There is insufficient data available to calculate a health check for Revloch Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Revloch Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Revloch Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Revloch Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Revloch Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Revloch Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Revloch Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Revloch Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Revloch Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Revloch Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Revloch Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Revloch Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Revloch Limited

- - Industry AVG

REVLOCH LIMITED financials

EXPORTms excel logo

Revloch Limited's latest turnover from March 2019 is estimated at 0 and the company has net assets of £8 million. According to their latest financial statements, we estimate that Revloch Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover000015,392,51313,708,79712,304,15811,258,7309,926,1548,721,855
Other Income Or Grants0000000000
Cost Of Sales000010,435,2679,324,6358,443,4787,587,5566,654,6065,856,529
Gross Profit00004,957,2464,384,1623,860,6803,671,1753,271,5482,865,325
Admin Expenses-4,704,373-370,870-364,820-360,8474,595,4884,016,3883,494,6413,301,9092,893,942139,812
Operating Profit4,704,373370,870364,820360,847361,758367,774366,039369,266377,6062,725,513
Interest Payable0000000000
Interest Receivable0031111101215217208
Pre-Tax Profit4,704,373370,870364,823360,858361,768367,784366,051369,281377,8222,725,721
Tax-893,831-70,465-72,964-72,171-75,971-84,590-87,852-96,013-105,790-763,202
Profit After Tax3,810,542300,405291,858288,686285,797283,194278,199273,268272,0321,962,519
Dividends Paid0000000000
Retained Profit3,810,542300,405291,858288,686285,797283,194278,199273,268272,0321,962,519
Employee Costs00003,336,9332,981,1312,883,9202,635,6332,389,7172,122,000
Number Of Employees00001029289817364
EBITDA*4,704,373370,870364,820360,847361,758367,774366,039369,266377,6062,725,513

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets0000000000
Intangible Assets0000000000
Investments & Other8,046,5017,754,3747,454,9307,159,1313,450,0003,450,0003,450,0003,450,0003,450,0003,450,000
Debtors (Due After 1 year)0000000000
Total Fixed Assets8,046,5017,754,3747,454,9307,159,1313,450,0003,450,0003,450,0003,450,0003,450,0003,450,000
Stock & work in progress0000000000
Trade Debtors00003,406,0083,118,7112,835,8422,557,9412,283,9462,007,946
Group Debtors0000000000
Misc Debtors095600000000
Cash0002,1522,1262,1012,0762,6783,40583,285
misc current assets0000000000
total current assets095602,1523,408,1343,120,8122,837,9182,560,6192,287,3512,091,231
total assets8,046,5017,755,3307,454,9307,161,2836,858,1346,570,8126,287,9186,010,6195,737,3515,541,231
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 00003,0251,5001,8002,7002,7003,612
Group/Directors Accounts019,27215,31312,8150000075,000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities003,9644,673000000
total current liabilities019,27219,27717,4883,0251,5001,8002,7002,70078,612
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0000000000
total long term liabilities0000000000
total liabilities019,27219,27717,4883,0251,5001,8002,7002,70078,612
net assets8,046,5017,736,0587,435,6537,143,7956,855,1096,569,3126,286,1186,007,9195,734,6515,462,619
total shareholders funds8,046,5017,736,0587,435,6537,143,7956,855,1096,569,3126,286,1186,007,9195,734,6515,462,619
Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit4,704,373370,870364,820360,847361,758367,774366,039369,266377,6062,725,513
Depreciation0000000000
Amortisation0000000000
Tax-893,831-70,465-72,964-72,171-75,971-84,590-87,852-96,013-105,790-763,202
Stock0000000000
Debtors-9569560-3,406,008287,297282,869277,901273,995276,0002,007,946
Creditors000-3,0251,525-300-9000-9123,612
Accruals and Deferred Income0-3,964-7094,673000000
Deferred Taxes & Provisions0000000000
Cash flow from operations3,811,498295,485291,1473,696,3321515-614-742-5,096-42,023
Investing Activities
capital expenditure0000000000
Change in Investments292,127299,444295,7993,709,131000003,450,000
cash flow from investments-292,127-299,444-295,799-3,709,13100000-3,450,000
Financing Activities
Bank loans0000000000
Group/Directors Accounts-19,2723,9592,49812,8150000-75,00075,000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue-3,500,099000000003,500,100
interest0031111101215217208
cash flow from financing-3,519,3713,9592,50112,82611101215-74,7833,575,308
cash and cash equivalents
cash00-2,152262525-602-727-79,88083,285
overdraft0000000000
change in cash00-2,152262525-602-727-79,88083,285

revloch limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for revloch limited. Get real-time insights into revloch limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Revloch Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for revloch limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

revloch limited Ownership

REVLOCH LIMITED group structure

Revloch Limited has no subsidiary companies.

Ultimate parent company

1 parent

REVLOCH LIMITED

SC179199

REVLOCH LIMITED Shareholders

souter investments limited 100%

revloch limited directors

Revloch Limited currently has 2 directors. The longest serving directors include Mr John Berthinussen (Nov 2010) and Mr Andrew MacFie (Oct 2016).

officercountryagestartendrole
Mr John BerthinussenScotland43 years Nov 2010- Director
Mr Andrew MacFie67 years Oct 2016- Director

P&L

March 2019

turnover

0

0%

operating profit

4.7m

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2019

net assets

8m

+0.04%

total assets

8m

+0.04%

cash

0

0%

net assets

Total assets minus all liabilities

revloch limited company details

company number

SC179199

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

September 1997

age

27

accounts

Small Company

ultimate parent company

previous names

N/A

incorporated

UK

address

16 charlotte square, edinburgh, EH2 4DF

last accounts submitted

March 2019

revloch limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to revloch limited.

charges

revloch limited Companies House Filings - See Documents

datedescriptionview/download