anderson construction & insulation limited

anderson construction & insulation limited Company Information

Share ANDERSON CONSTRUCTION & INSULATION LIMITED
Live 
MatureMid

Company Number

SC188384

Industry

Construction of commercial buildings

 

Other construction installation

 

Shareholders

christopher anderson

anne mair anderson

Group Structure

View All

Contact

Registered Address

28-30 seagate, peterhead, aberdeenshire, AB42 1JP

Website

-

anderson construction & insulation limited Estimated Valuation

£3.7m

Pomanda estimates the enterprise value of ANDERSON CONSTRUCTION & INSULATION LIMITED at £3.7m based on a Turnover of £6.9m and 0.54x industry multiple (adjusted for size and gross margin).

anderson construction & insulation limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ANDERSON CONSTRUCTION & INSULATION LIMITED at £0 based on an EBITDA of £-429 and a 4.75x industry multiple (adjusted for size and gross margin).

anderson construction & insulation limited Estimated Valuation

£230.3k

Pomanda estimates the enterprise value of ANDERSON CONSTRUCTION & INSULATION LIMITED at £230.3k based on Net Assets of £107.8k and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Anderson Construction & Insulation Limited Overview

Anderson Construction & Insulation Limited is a live company located in aberdeenshire, AB42 1JP with a Companies House number of SC188384. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in August 1998, it's largest shareholder is christopher anderson with a 60% stake. Anderson Construction & Insulation Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.9m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Anderson Construction & Insulation Limited Health Check

Pomanda's financial health check has awarded Anderson Construction & Insulation Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

5 Regular

positive_score

5 Weak

size

Size

annual sales of £6.9m, make it in line with the average company (£7.1m)

£6.9m - Anderson Construction & Insulation Limited

£7.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Anderson Construction & Insulation Limited

- - Industry AVG

production

Production

with a gross margin of 20.4%, this company has a comparable cost of product (20.4%)

20.4% - Anderson Construction & Insulation Limited

20.4% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (4.8%)

0% - Anderson Construction & Insulation Limited

4.8% - Industry AVG

employees

Employees

with 32 employees, this is similar to the industry average (27)

32 - Anderson Construction & Insulation Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)

£46.5k - Anderson Construction & Insulation Limited

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £214.8k, this is equally as efficient (£240.6k)

£214.8k - Anderson Construction & Insulation Limited

£240.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 93 days, this is later than average (56 days)

93 days - Anderson Construction & Insulation Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 23 days, this is quicker than average (41 days)

23 days - Anderson Construction & Insulation Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Anderson Construction & Insulation Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (23 weeks)

0 weeks - Anderson Construction & Insulation Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94.1%, this is a higher level of debt than the average (70.3%)

94.1% - Anderson Construction & Insulation Limited

70.3% - Industry AVG

ANDERSON CONSTRUCTION & INSULATION LIMITED financials

EXPORTms excel logo

Anderson Construction & Insulation Limited's latest turnover from December 2021 is estimated at £6.9 million and the company has net assets of £107.8 thousand. According to their latest financial statements, we estimate that Anderson Construction & Insulation Limited has 32 employees and maintains cash reserves of £1.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2021Dec 2020Dec 2017Dec 2016Dec 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover6,872,9686,919,4915,104,3745,687,4717,598,567714,031885,224884,662793,1401,717,184
Other Income Or Grants0000000000
Cost Of Sales5,473,7935,522,1704,023,6504,465,9506,056,198565,065703,117696,197609,0601,308,931
Gross Profit1,399,1741,397,3211,080,7241,221,5211,542,369148,966182,107188,464184,080408,254
Admin Expenses1,399,6041,288,4491,128,3401,097,4321,647,712160,295150,895229,280131,493223,764
Operating Profit-430108,872-47,616124,089-105,343-11,32931,212-40,81652,587184,490
Interest Payable0000004944943,8383,838
Interest Receivable83170103531611612742740
Pre-Tax Profit-422108,874-47,446124,193-105,290-11,16830,878-41,03749,023180,651
Tax0-20,6860-24,83800-7,1020-12,746-50,582
Profit After Tax-42288,188-47,44699,354-105,290-11,16823,776-41,03736,277130,069
Dividends Paid0000000000
Retained Profit-42288,188-47,44699,354-105,290-11,16823,776-41,03736,277130,069
Employee Costs1,487,3911,581,87541,841123,5471,277,149152,040183,285179,447180,964387,907
Number Of Employees32351332455511
EBITDA*-430108,872-47,616124,089-105,125-11,32931,212-40,81658,731190,635

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2021Dec 2020Dec 2017Dec 2016Dec 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets000002183271076,25112,395
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets000002183271076,25112,395
Stock & work in progress01271,7001,7001,7001,7002,9751,6253,5002,200
Trade Debtors1,764,8451,764,8451,767,1861,778,9321,588,302193,019188,755211,402152,955373,146
Group Debtors0000000000
Misc Debtors67,00067,00067,00023,250000000
Cash1,3315,0446,73961,14721,281064,2810109,5080
misc current assets0000000000
total current assets1,833,1761,837,0161,842,6251,865,0291,611,283194,719256,011213,027265,963375,346
total assets1,833,1761,837,0161,842,6251,865,0291,611,283194,937256,338213,134272,214387,741
Bank overdraft000000015,2140118,098
Bank loan0000000000
Trade Creditors 354,797358,215241,493317,589732,52137,02087,25352,61185,868119,574
Group/Directors Accounts001,368,2800000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities1,370,6131,370,613128,3171,395,459826,13500000
total current liabilities1,725,4101,728,8281,738,0901,713,0481,558,65637,02087,25367,82585,868237,672
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0000000000
total long term liabilities0000000000
total liabilities1,725,4101,728,8281,738,0901,713,0481,558,65637,02087,25367,82585,868237,672
net assets107,766108,188104,535151,98152,627157,917169,085145,309186,346150,069
total shareholders funds107,766108,188104,535151,98152,627157,917169,085145,309186,346150,069
Dec 2021Dec 2020Dec 2017Dec 2016Dec 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-430108,872-47,616124,089-105,343-11,32931,212-40,81652,587184,490
Depreciation00002180006,1446,145
Amortisation0000000000
Tax0-20,6860-24,83800-7,1020-12,746-50,582
Stock-127127000-1,2751,350-1,8751,3002,200
Debtors01,831,84532,004213,8801,395,2834,264-22,64758,447-220,191373,146
Creditors-3,418358,215-76,096-414,932695,501-50,23334,642-33,257-33,706119,574
Accruals and Deferred Income01,370,613-1,267,142569,324826,13500000
Deferred Taxes & Provisions0000000000
Cash flow from operations-3,721-14,958-1,422,85839,76321,228-64,55180,049-130,645231,170-115,719
Investing Activities
capital expenditure00000109-2206,1440-18,540
Change in Investments0000000000
cash flow from investments00000109-2206,1440-18,540
Financing Activities
Bank loans0000000000
Group/Directors Accounts001,368,2800000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue020,000000000020,000
interest8317010353161-333-220-3,564-3,838
cash flow from financing820,0031,368,45010353161-333-220-3,56416,162
cash and cash equivalents
cash-3,7135,044-54,40839,86621,281-64,28164,281-109,508109,5080
overdraft000000-15,21415,214-118,098118,098
change in cash-3,7135,044-54,40839,86621,281-64,28179,495-124,722227,606-118,098

anderson construction & insulation limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for anderson construction & insulation limited. Get real-time insights into anderson construction & insulation limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Anderson Construction & Insulation Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for anderson construction & insulation limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in AB42 area or any other competitors across 12 key performance metrics.

anderson construction & insulation limited Ownership

ANDERSON CONSTRUCTION & INSULATION LIMITED group structure

Anderson Construction & Insulation Limited has no subsidiary companies.

Ultimate parent company

ANDERSON CONSTRUCTION & INSULATION LIMITED

SC188384

ANDERSON CONSTRUCTION & INSULATION LIMITED Shareholders

christopher anderson 60%
anne mair anderson 40%

anderson construction & insulation limited directors

Anderson Construction & Insulation Limited currently has 1 director, Mr Colin Anderson serving since Aug 2019.

officercountryagestartendrole
Mr Colin AndersonScotland46 years Aug 2019- Director

P&L

December 2021

turnover

6.9m

-1%

operating profit

-430

0%

gross margin

20.4%

+0.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2021

net assets

107.8k

0%

total assets

1.8m

0%

cash

1.3k

-0.74%

net assets

Total assets minus all liabilities

anderson construction & insulation limited company details

company number

SC188384

Type

Private limited with Share Capital

industry

41201 - Construction of commercial buildings

43290 - Other construction installation

incorporation date

August 1998

age

26

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2021

previous names

N/A

accountant

-

auditor

-

address

28-30 seagate, peterhead, aberdeenshire, AB42 1JP

Bank

BANK OF SCOTLAND

Legal Advisor

-

anderson construction & insulation limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to anderson construction & insulation limited. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

anderson construction & insulation limited Companies House Filings - See Documents

datedescriptionview/download