anderson construction & insulation limited Company Information
Company Number
SC188384
Next Accounts
418 days late
Industry
Construction of commercial buildings
Other construction installation
Directors
Shareholders
christopher anderson
anne mair anderson
Group Structure
View All
Contact
Registered Address
28-30 seagate, peterhead, aberdeenshire, AB42 1JP
Website
-anderson construction & insulation limited Estimated Valuation
Pomanda estimates the enterprise value of ANDERSON CONSTRUCTION & INSULATION LIMITED at £3.7m based on a Turnover of £6.9m and 0.54x industry multiple (adjusted for size and gross margin).
anderson construction & insulation limited Estimated Valuation
Pomanda estimates the enterprise value of ANDERSON CONSTRUCTION & INSULATION LIMITED at £0 based on an EBITDA of £-429 and a 4.75x industry multiple (adjusted for size and gross margin).
anderson construction & insulation limited Estimated Valuation
Pomanda estimates the enterprise value of ANDERSON CONSTRUCTION & INSULATION LIMITED at £230.3k based on Net Assets of £107.8k and 2.14x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Anderson Construction & Insulation Limited Overview
Anderson Construction & Insulation Limited is a live company located in aberdeenshire, AB42 1JP with a Companies House number of SC188384. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in August 1998, it's largest shareholder is christopher anderson with a 60% stake. Anderson Construction & Insulation Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.9m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Anderson Construction & Insulation Limited Health Check
Pomanda's financial health check has awarded Anderson Construction & Insulation Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
0 Strong
5 Regular
5 Weak
Size
annual sales of £6.9m, make it in line with the average company (£7.1m)
- Anderson Construction & Insulation Limited
£7.1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Anderson Construction & Insulation Limited
- - Industry AVG
Production
with a gross margin of 20.4%, this company has a comparable cost of product (20.4%)
- Anderson Construction & Insulation Limited
20.4% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (4.8%)
- Anderson Construction & Insulation Limited
4.8% - Industry AVG
Employees
with 32 employees, this is similar to the industry average (27)
- Anderson Construction & Insulation Limited
27 - Industry AVG
Pay Structure
on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)
- Anderson Construction & Insulation Limited
£46.5k - Industry AVG
Efficiency
resulting in sales per employee of £214.8k, this is equally as efficient (£240.6k)
- Anderson Construction & Insulation Limited
£240.6k - Industry AVG
Debtor Days
it gets paid by customers after 93 days, this is later than average (56 days)
- Anderson Construction & Insulation Limited
56 days - Industry AVG
Creditor Days
its suppliers are paid after 23 days, this is quicker than average (41 days)
- Anderson Construction & Insulation Limited
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Anderson Construction & Insulation Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (23 weeks)
0 weeks - Anderson Construction & Insulation Limited
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 94.1%, this is a higher level of debt than the average (70.3%)
94.1% - Anderson Construction & Insulation Limited
70.3% - Industry AVG
ANDERSON CONSTRUCTION & INSULATION LIMITED financials
Anderson Construction & Insulation Limited's latest turnover from December 2021 is estimated at £6.9 million and the company has net assets of £107.8 thousand. According to their latest financial statements, we estimate that Anderson Construction & Insulation Limited has 32 employees and maintains cash reserves of £1.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2021 | Dec 2020 | Dec 2017 | Dec 2016 | Dec 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 1 | 3 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2021 | Dec 2020 | Dec 2017 | Dec 2016 | Dec 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 218 | 327 | 107 | 6,251 | 12,395 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 218 | 327 | 107 | 6,251 | 12,395 |
Stock & work in progress | 0 | 127 | 1,700 | 1,700 | 1,700 | 1,700 | 2,975 | 1,625 | 3,500 | 2,200 |
Trade Debtors | 1,764,845 | 1,764,845 | 1,767,186 | 1,778,932 | 1,588,302 | 193,019 | 188,755 | 211,402 | 152,955 | 373,146 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 67,000 | 67,000 | 67,000 | 23,250 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 1,331 | 5,044 | 6,739 | 61,147 | 21,281 | 0 | 64,281 | 0 | 109,508 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,833,176 | 1,837,016 | 1,842,625 | 1,865,029 | 1,611,283 | 194,719 | 256,011 | 213,027 | 265,963 | 375,346 |
total assets | 1,833,176 | 1,837,016 | 1,842,625 | 1,865,029 | 1,611,283 | 194,937 | 256,338 | 213,134 | 272,214 | 387,741 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,214 | 0 | 118,098 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 354,797 | 358,215 | 241,493 | 317,589 | 732,521 | 37,020 | 87,253 | 52,611 | 85,868 | 119,574 |
Group/Directors Accounts | 0 | 0 | 1,368,280 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 1,370,613 | 1,370,613 | 128,317 | 1,395,459 | 826,135 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,725,410 | 1,728,828 | 1,738,090 | 1,713,048 | 1,558,656 | 37,020 | 87,253 | 67,825 | 85,868 | 237,672 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 1,725,410 | 1,728,828 | 1,738,090 | 1,713,048 | 1,558,656 | 37,020 | 87,253 | 67,825 | 85,868 | 237,672 |
net assets | 107,766 | 108,188 | 104,535 | 151,981 | 52,627 | 157,917 | 169,085 | 145,309 | 186,346 | 150,069 |
total shareholders funds | 107,766 | 108,188 | 104,535 | 151,981 | 52,627 | 157,917 | 169,085 | 145,309 | 186,346 | 150,069 |
Dec 2021 | Dec 2020 | Dec 2017 | Dec 2016 | Dec 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 0 | 0 | 0 | 0 | 218 | 0 | 0 | 6,144 | 6,145 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||
Stock | -127 | 127 | 0 | 0 | 0 | -1,275 | 1,350 | -1,875 | 1,300 | 2,200 |
Debtors | 0 | 1,831,845 | 32,004 | 213,880 | 1,395,283 | 4,264 | -22,647 | 58,447 | -220,191 | 373,146 |
Creditors | -3,418 | 358,215 | -76,096 | -414,932 | 695,501 | -50,233 | 34,642 | -33,257 | -33,706 | 119,574 |
Accruals and Deferred Income | 0 | 1,370,613 | -1,267,142 | 569,324 | 826,135 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 1,368,280 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | -3,713 | 5,044 | -54,408 | 39,866 | 21,281 | -64,281 | 64,281 | -109,508 | 109,508 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | -15,214 | 15,214 | -118,098 | 118,098 |
change in cash | -3,713 | 5,044 | -54,408 | 39,866 | 21,281 | -64,281 | 79,495 | -124,722 | 227,606 | -118,098 |
anderson construction & insulation limited Credit Report and Business Information
Anderson Construction & Insulation Limited Competitor Analysis
Perform a competitor analysis for anderson construction & insulation limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in AB42 area or any other competitors across 12 key performance metrics.
anderson construction & insulation limited Ownership
ANDERSON CONSTRUCTION & INSULATION LIMITED group structure
Anderson Construction & Insulation Limited has no subsidiary companies.
Ultimate parent company
ANDERSON CONSTRUCTION & INSULATION LIMITED
SC188384
anderson construction & insulation limited directors
Anderson Construction & Insulation Limited currently has 1 director, Mr Colin Anderson serving since Aug 2019.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Colin Anderson | Scotland | 46 years | Aug 2019 | - | Director |
P&L
December 2021turnover
6.9m
-1%
operating profit
-430
0%
gross margin
20.4%
+0.81%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2021net assets
107.8k
0%
total assets
1.8m
0%
cash
1.3k
-0.74%
net assets
Total assets minus all liabilities
anderson construction & insulation limited company details
company number
SC188384
Type
Private limited with Share Capital
industry
41201 - Construction of commercial buildings
43290 - Other construction installation
incorporation date
August 1998
age
26
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2021
previous names
N/A
accountant
-
auditor
-
address
28-30 seagate, peterhead, aberdeenshire, AB42 1JP
Bank
BANK OF SCOTLAND
Legal Advisor
-
anderson construction & insulation limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to anderson construction & insulation limited. Currently there are 1 open charges and 0 have been satisfied in the past.
anderson construction & insulation limited Companies House Filings - See Documents
date | description | view/download |
---|