peseco limited

Live MatureMidHigh

peseco limited Company Information

Share PESECO LIMITED

Company Number

SC190923

Shareholders

iteco general trading dmcc

Group Structure

View All

Industry

Extraction of natural gas

 +1

Registered Address

suite l1 badentoy avenue, portlethen, aberdeen, AB12 4YB

Website

peseco.com

peseco limited Estimated Valuation

£11.4m

Pomanda estimates the enterprise value of PESECO LIMITED at £11.4m based on a Turnover of £15.6m and 0.73x industry multiple (adjusted for size and gross margin).

peseco limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of PESECO LIMITED at £1m based on an EBITDA of £591.5k and a 1.69x industry multiple (adjusted for size and gross margin).

peseco limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of PESECO LIMITED at £1.8m based on Net Assets of £1.4m and 1.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Peseco Limited Overview

Peseco Limited is a live company located in aberdeen, AB12 4YB with a Companies House number of SC190923. It operates in the extraction of crude petroleum sector, SIC Code 06100. Founded in November 1998, it's largest shareholder is iteco general trading dmcc with a 100% stake. Peseco Limited is a mature, mid sized company, Pomanda has estimated its turnover at £15.6m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Peseco Limited Health Check

Pomanda's financial health check has awarded Peseco Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

5 Regular

positive_score

4 Weak

size

Size

annual sales of £15.6m, make it smaller than the average company (£56.3m)

£15.6m - Peseco Limited

£56.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a similar rate (14.2%)

16% - Peseco Limited

14.2% - Industry AVG

production

Production

with a gross margin of 13.9%, this company has a higher cost of product (53.3%)

13.9% - Peseco Limited

53.3% - Industry AVG

profitability

Profitability

an operating margin of 3.8% make it less profitable than the average company (29.2%)

3.8% - Peseco Limited

29.2% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (40)

8 - Peseco Limited

40 - Industry AVG

paystructure

Pay Structure

on an average salary of £54.3k, the company has a lower pay structure (£124.1k)

£54.3k - Peseco Limited

£124.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2m, this is more efficient (£1m)

£2m - Peseco Limited

£1m - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 22 days, this is near the average (25 days)

22 days - Peseco Limited

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 27 days, this is close to average (26 days)

27 days - Peseco Limited

26 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (23 days)

0 days - Peseco Limited

23 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is average cash available to meet short term requirements (7 weeks)

7 weeks - Peseco Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 71%, this is a similar level of debt than the average (67.6%)

71% - Peseco Limited

67.6% - Industry AVG

PESECO LIMITED financials

EXPORTms excel logo

Peseco Limited's latest turnover from December 2023 is £15.6 million and the company has net assets of £1.4 million. According to their latest financial statements, Peseco Limited has 8 employees and maintains cash reserves of £506.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover15,610,19814,087,9387,502,26610,064,74110,313,3507,559,9384,793,2603,286,6039,887,52215,911,08029,817,24727,769,67727,391,58625,746,42014,183,366
Other Income Or Grants
Cost Of Sales13,443,32611,881,8666,745,1558,853,9436,744,6165,479,0584,122,0462,639,6948,175,63513,368,32725,252,82323,975,73324,007,18523,348,03913,015,315
Gross Profit2,166,8722,206,072757,1111,210,7993,568,7352,080,880671,214646,9091,711,8862,542,7534,564,4243,793,9443,384,4012,398,3811,168,051
Admin Expenses1,575,9601,420,2931,551,5801,467,1921,333,8211,398,3601,457,1171,562,5992,154,2272,515,8872,907,1853,050,0262,996,8321,617,4471,104,071
Operating Profit590,912785,779-794,469-256,3932,234,914682,520-785,903-915,690-442,34126,8661,657,239743,918387,569780,93463,980
Interest Payable34,9742,50312,1587,170106,1522,7832,4112,411130,353143,716147,861
Interest Receivable77477223222849,9742051161882,8513203106232,185106
Pre-Tax Profit556,712783,354-806,404-263,5402,234,942732,494-785,903-915,690-548,30526,934-6,344,852741,817257,8391,921,598-83,775
Tax-178,386-97,829151,432-35,238-122,494-28,692-24,833-24,781-41,710-20,080-351,820-131,756-55,555-2,693-861
Profit After Tax378,327685,525-654,972-298,7782,112,448703,803-810,736-940,471-590,0156,854-6,696,672610,061202,2841,918,905-84,636
Dividends Paid1,534,566710,000
Retained Profit-1,156,240685,525-654,972-298,7782,112,448703,803-810,736-940,471-590,0156,854-7,406,672610,061202,2841,918,905-84,636
Employee Costs434,320400,981410,082393,161467,321368,578260,243791,0341,111,8971,266,1081,341,8071,145,6851,039,294935,295637,590
Number Of Employees888898101316181614131110
EBITDA*591,492787,509-777,872-241,7042,250,646693,599-780,133-900,325-421,13953,8461,688,268775,234413,221814,681114,401

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets97055415,65730,69940,41617,0648,65718,29832,56137,95835,27859,64370,53251,98395,383
Intangible Assets
Investments & Other37,447
Debtors (Due After 1 year)
Total Fixed Assets96955315,65630,69840,41617,0658,65718,29932,56237,95835,27859,64370,53251,983132,830
Stock & work in progress35,795160,249468,8501,027,86963,6096,855436,4011,385,8682,258,0173,207,1444,902,0353,274,0343,545,577
Trade Debtors981,1831,626,414856,3811,799,2666,598,803535,824376,326354,752719,825884,1402,290,1601,600,6671,361,3761,450,5221,124,303
Group Debtors2,340,0985,026,3443,314,7202,519,8991,322,933163,08898,37858,27227,2611,081,0761,230,2669,372,8338,397,0215,661,0112,000,676
Misc Debtors980,2961,742,478235,031514,2752,865,69385,79359,89755,149303,490294,7691,652,1331,505,815493,472901,235244,807
Cash506,458642,388143,45649,508237,465534,114245,923178,903337,9311,325,685227,8981,047,353543,457650,8791,005,825
misc current assets25
total current assets4,843,8329,197,8755,018,4395,910,81811,088,5041,318,820787,380647,0781,824,9094,971,5387,658,47416,733,81215,697,36111,937,6817,921,213
total assets4,844,8019,198,4285,034,0955,941,51611,128,9211,335,885796,037665,3771,857,4705,009,4967,693,75216,793,45515,767,89311,989,6648,054,043
Bank overdraft111
Bank loan419,931438,557231,521536,604449,008
Trade Creditors 1,011,3413,006,381801,887919,7181,572,635402,550615,377142,698185,770137,9231,471,599639,316829,397845,097170,226
Group/Directors Accounts12,217,2041,405,5741,124,5401,230,1551,664,6933,646,6814,366,8356,157,1202,901,3972,071,213
other short term finances3,818
hp & lease commitments3,6063,6063,606
other current liabilities2,004,0873,191,6281,963,1671,859,8584,266,873116,53485,027104,344214,948581,8691,865,1133,666,6671,267,194960,691449,030
total current liabilities3,439,1806,636,5682,996,5783,316,1818,505,721519,0842,105,9781,371,5831,630,8732,384,4856,986,9998,676,4248,257,3174,707,1852,690,469
loans1,930,005
hp & lease commitments18,60122,20725,813
Accruals and Deferred Income
other liabilities
provisions221,032197,148
total long term liabilities221,032197,1491,930,00518,60122,20725,813
total liabilities3,439,1806,636,5682,996,5783,316,1818,505,721740,1162,303,1271,371,5831,630,8734,314,4907,005,6008,698,6318,283,1304,707,1852,690,469
net assets1,405,6212,561,8602,037,5172,625,3352,623,199595,768-1,507,090-706,207226,597695,006688,1528,094,8247,484,7637,282,4795,363,574
total shareholders funds1,405,6222,561,8612,037,5182,625,3362,623,199595,768-1,507,090-706,207226,597695,006688,1528,094,8247,484,7637,282,4795,363,574
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit590,912785,779-794,469-256,3932,234,914682,520-785,903-915,690-442,34126,8661,657,239743,918387,569780,93463,980
Depreciation5791,73016,59714,68815,73311,0795,77015,36521,20226,98031,02931,31625,65233,74750,421
Amortisation
Tax-178,386-97,829151,432-35,238-122,494-28,692-24,833-24,781-41,710-20,080-351,820-131,756-55,555-2,693-861
Stock-124,454-308,601-559,019964,26063,609-6,8556,855-436,401-949,467-872,149-949,127-1,694,8911,628,001-271,5433,545,577
Debtors-4,093,6593,989,105-427,308-5,953,99010,002,724250,10566,427-582,403-1,209,408-2,912,574-7,306,7562,227,4462,239,1014,642,9823,369,786
Creditors-1,995,0402,204,494-117,831-652,9171,170,086-212,827472,678-43,07147,847-1,333,676832,283-190,081-15,700674,871170,226
Accruals and Deferred Income-1,187,5411,228,461103,309-2,407,0154,150,33931,507-19,317-110,604-366,921-1,283,244-1,801,5542,399,473306,503511,661449,030
Deferred Taxes & Provisions-221,03223,884197,148
Cash flow from operations1,448,637442,131345,3651,652,855-2,838,787264,221-227,739-59,9771,376,9521,201,5698,623,0602,320,315-3,218,633-2,372,919-6,182,567
Investing Activities
capital expenditure-99513,373-1,555-4,971-39,085-19,4863,871-1,101-15,805-11,781-6,664-20,427-4,4677,899-46,787
Change in Investments-37,44737,447
cash flow from investments-99513,373-1,555-4,971-39,085-19,4863,871-1,101-15,805-11,781-6,664-20,427-4,46745,346-84,234
Financing Activities
Bank loans-18,626207,036-305,08387,596449,008
Group/Directors Accounts-11-2,217,2042,217,204-1,405,574281,034-105,615-434,538-1,981,988-720,154-1,790,2853,255,723830,1842,071,213
Other Short Term Loans 3,818
Long term loans-1,930,0051,930,005
Hire Purchase and Lease Commitments-22,207-3,606-3,60629,419
other long term liabilities
share issue-161,18167,154300,914-85,0171,399,0559,8537,667121,6065,448,210
interest-34,200-2,426-11,935-7,1482849,974205116-105,96468-2,091-2,101-129,730-141,531-147,755
cash flow from financing-49,00843,428-249,863-1,835,8422,581,22343,455291,092-97,832-2,348,901-74,122-725,851-1,795,9923,155,412688,6537,371,668
cash and cash equivalents
cash-135,930498,93293,948-187,957-296,649288,19167,019-159,027-987,7541,097,787-819,455503,896-107,422-354,9461,005,825
overdraft1-11
change in cash-135,930498,93193,948-187,956-296,650288,19167,019-159,027-987,7541,097,787-819,455503,896-107,422-354,9461,005,825

peseco limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for peseco limited. Get real-time insights into peseco limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Peseco Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for peseco limited by selecting its closest rivals, whether from the MINING AND QUARRYING sector, other mid companies, companies in AB12 area or any other competitors across 12 key performance metrics.

peseco limited Ownership

PESECO LIMITED group structure

Peseco Limited has no subsidiary companies.

Ultimate parent company

IPS GROUP HOLDING BV

#0113378

1 parent

PESECO LIMITED

SC190923

PESECO LIMITED Shareholders

iteco general trading dmcc 100%

peseco limited directors

Peseco Limited currently has 3 directors. The longest serving directors include Mrs Ilirjana Bradley (Apr 2020) and Mr Maarten Bruggink (Apr 2020).

officercountryagestartendrole
Mrs Ilirjana BradleyScotland46 years Apr 2020- Director
Mr Maarten Bruggink55 years Apr 2020- Director
Mr Maarten Bruggink55 years Apr 2020- Director

P&L

December 2023

turnover

15.6m

+11%

operating profit

590.9k

-25%

gross margin

13.9%

-11.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.4m

-0.45%

total assets

4.8m

-0.47%

cash

506.5k

-0.21%

net assets

Total assets minus all liabilities

peseco limited company details

company number

SC190923

Type

Private limited with Share Capital

industry

06200 - Extraction of natural gas

06100 - Extraction of crude petroleum

incorporation date

November 1998

age

27

incorporated

UK

ultimate parent company

IPS GROUP HOLDING BV

accounts

Full Accounts

last accounts submitted

December 2023

previous names

petroleum equipment supply engineering company limited (September 2024)

accountant

-

auditor

MHA

address

suite l1 badentoy avenue, portlethen, aberdeen, AB12 4YB

Bank

BARCLAYS BANK PLC

Legal Advisor

RAEBUM CHRISTIE CLARK & WALLACE

peseco limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to peseco limited. Currently there are 1 open charges and 2 have been satisfied in the past.

peseco limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PESECO LIMITED. This can take several minutes, an email will notify you when this has completed.

peseco limited Companies House Filings - See Documents

datedescriptionview/download