Rainbow Blinds And Fabrics Limited

POWER SEARCH PRICING

SOLUTIONS

rainbow blinds and fabrics limited Company Information

Live

MatureSmallHealthy

Company Number

SC191505

Next Accounts

Sep 2025

Industry

Manufacture of soft furnishings

Directors

Alexander Blaney

Morag Blaney

View All

Shareholders

g c group ltd

Group Structure

View All

Contact

Registered Address

61 canyon road, netherton industrial estate, wishaw, lanarkshire, ML2 0EG

Website

www.rainbow-blinds.com

rainbow blinds and fabrics limited Estimated Valuation

£6.6m

Pomanda estimates the enterprise value of RAINBOW BLINDS AND FABRICS LIMITED at £6.6m based on Net Assets of £4.6m and 1.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rainbow Blinds And Fabrics Limited is a live company located in wishaw, ML2 0EG with a Companies House number of SC191505. It operates in the manufacture of soft furnishings sector, SIC Code 13921. Founded in November 1998, it's largest shareholder is g c group ltd with a 100% stake. Rainbow Blinds And Fabrics Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.2m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Rainbow Blinds And Fabrics Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

4 Strong

4 Regular

4 Weak

Size

annual sales of £4.2m, make it smaller than the average company (£12.3m)

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (7.7%)

EXPORT

Rainbow Blinds And Fabrics Limited's latest turnover from December 2023 is estimated at £4.2 million and the company has net assets of £4.6 million. According to their latest financial statements, Rainbow Blinds And Fabrics Limited has 54 employees and maintains cash reserves of £1 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Turnover	4,198,052	3,755,584	2,707,867	3,081,339	2,728,595	3,488,596	3,262,208	2,740,041	1,545,324	7,733,619	7,089,847	6,963,486	6,261,975	6,395,397	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,811,192	2,596,747	1,641,915	1,924,129	1,862,112	2,367,028	2,347,965	1,960,456	1,047,989	5,543,559	4,979,377	4,828,675	4,319,371	4,228,808	0
Gross Profit	1,386,860	1,158,837	1,065,952	1,157,210	866,483	1,121,568	914,243	779,585	497,335	2,190,060	2,110,470	2,134,811	1,942,604	2,166,589	0
Admin Expenses	869,907	-879,492	259,167	754,506	628,957	688,583	370,822	792,202	623,120	2,032,715	1,986,690	2,047,133	1,930,491	2,119,305	-392,361
Operating Profit	516,953	2,038,329	806,785	402,704	237,526	432,985	543,421	-12,617	-125,785	157,345	123,780	87,678	12,113	47,284	392,361
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	51,552	16,501	0	1	4	4	1	1	2	1	1	1	1	1	1
Pre-Tax Profit	568,505	2,054,830	806,785	402,705	237,530	432,989	543,422	-12,616	-125,783	157,346	123,781	87,679	12,114	47,285	392,361
Tax	-142,126	-390,418	-153,289	-76,514	-45,131	-82,268	-103,250	0	0	-33,043	-28,470	-21,043	-3,150	-13,240	-109,861
Profit After Tax	426,379	1,664,412	653,496	326,191	192,399	350,721	440,172	-12,616	-125,783	124,303	95,311	66,636	8,964	34,045	282,500
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	426,379	1,664,412	653,496	326,191	192,399	350,721	440,172	-12,616	-125,783	124,303	95,311	66,636	8,964	34,045	282,500
Employee Costs	1,588,776	1,476,914	1,156,415	1,261,134	1,479,841	1,393,611	1,261,829	1,265,882	388,592	1,895,282	1,669,141	1,520,292	1,340,125	1,456,893	0
Number Of Employees	54	53	44	48	54	54	57	57	18	88	82	73	63	71	0
EBITDA*	581,221	2,129,931	869,683	476,078	321,991	525,236	620,871	-9,445	-71,225	176,109	164,792	108,108	30,871	64,779	408,875

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Tangible Assets	281,577	307,602	321,959	370,703	420,426	462,409	367,361	384,619	264,610	59,891	78,062	64,255	49,291	54,560	53,215
Intangible Assets	12,667	14,334	0	0	0	2,000	4,000	6,000	8,000	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	294,244	321,936	321,959	370,703	420,426	464,409	371,361	390,619	272,610	59,891	78,062	64,255	49,291	54,560	53,215
Stock & work in progress	737,623	658,047	879,885	734,343	493,019	447,858	360,544	251,562	229,171	135,993	135,849	129,653	178,330	144,496	138,215
Trade Debtors	400,856	509,297	313,440	385,286	419,956	552,705	409,641	401,000	400,675	1,844,547	1,744,873	1,388,149	1,327,244	1,251,370	1,015,122
Group Debtors	2,818,748	2,403,938	1,993,775	1,426,325	1,482,090	1,348,444	1,374,012	1,370,060	1,639,278	0	0	0	0	0	0
Misc Debtors	28,034	3,172	0	3,960	4,335	8,373	7,929	20,063	5,564	0	0	0	0	0	0
Cash	1,021,070	942,814	80	737	487	487	487	487	487	200	200	200	200	200	200
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	5,006,331	4,517,268	3,187,180	2,550,651	2,399,887	2,357,867	2,152,613	2,043,172	2,275,175	1,980,740	1,880,922	1,518,002	1,505,774	1,396,066	1,153,537
total assets	5,300,575	4,839,204	3,509,139	2,921,354	2,820,313	2,822,276	2,523,974	2,433,791	2,547,785	2,040,631	1,958,984	1,582,257	1,555,065	1,450,626	1,206,752
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	364,247	301,873	508,989	526,467	368,092	435,021	356,762	299,333	262,522	1,366,280	1,389,384	1,129,338	1,190,857	1,095,716	876,040
Group/Directors Accounts	3,161	31,400	3,536	279,091	726,471	778,895	862,833	1,219,107	1,372,912	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	69,160	55,041	0	0	0	0	0	0
other current liabilities	318,380	315,389	472,881	250,071	180,546	231,702	242,958	181,415	175,930	0	0	0	0	0	0
total current liabilities	685,788	648,662	985,406	1,055,629	1,275,109	1,445,618	1,462,553	1,769,015	1,866,405	1,366,280	1,389,384	1,129,338	1,190,857	1,095,716	876,040
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	120,518	123,352	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	29,199	76,846	0	0	32,592	51,798	29,494	6,453	7,222	16,957
provisions	57,657	59,791	57,394	52,882	58,552	53,206	41,043	40,898	42,052	0	346	1,280	2,246	1,143	1,255
total long term liabilities	57,657	59,791	57,394	52,882	58,552	82,405	117,889	161,416	165,404	32,592	52,144	30,774	8,699	8,365	18,212
total liabilities	743,445	708,453	1,042,800	1,108,511	1,333,661	1,528,023	1,580,442	1,930,431	2,031,809	1,398,872	1,441,528	1,160,112	1,199,556	1,104,081	894,252
net assets	4,557,130	4,130,751	2,466,339	1,812,843	1,486,652	1,294,253	943,532	503,360	515,976	641,759	517,456	422,145	355,509	346,545	312,500
total shareholders funds	4,557,130	4,130,751	2,466,339	1,812,843	1,486,652	1,294,253	943,532	503,360	515,976	641,759	517,456	422,145	355,509	346,545	312,500

	Dec 2023	Dec 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Operating Activities
Operating Profit	516,953	2,038,329	806,785	402,704	237,526	432,985	543,421	-12,617	-125,785	157,345	123,780	87,678	12,113	47,284	392,361
Depreciation	62,601	90,269	62,898	73,374	82,465	90,251	75,450	1,172	52,560	18,764	41,012	20,430	18,758	17,495	16,514
Amortisation	1,667	1,333	0	0	2,000	2,000	2,000	2,000	2,000	0	0	0	0	0	0
Tax	-142,126	-390,418	-153,289	-76,514	-45,131	-82,268	-103,250	0	0	-33,043	-28,470	-21,043	-3,150	-13,240	-109,861
Stock	79,576	-221,838	145,542	241,324	45,161	87,314	108,982	22,391	93,178	144	6,196	-48,677	33,834	6,281	138,215
Debtors	331,231	609,192	491,644	-90,810	-3,141	117,940	459	-254,394	200,970	99,674	356,724	60,905	75,874	236,248	1,015,122
Creditors	62,374	-207,116	-17,478	158,375	-66,929	78,259	57,429	36,811	-1,103,758	-23,104	260,046	-61,519	95,141	219,676	876,040
Accruals and Deferred Income	2,991	-157,492	222,810	69,525	-51,156	-11,256	61,543	5,485	175,930	0	0	0	0	0	0
Deferred Taxes & Provisions	-2,134	2,397	4,512	-5,670	5,346	12,163	145	-1,154	42,052	-346	-934	-966	1,103	-112	1,255
Cash flow from operations	91,519	989,948	289,052	471,280	122,101	316,880	527,297	263,700	-1,251,149	19,798	32,514	12,352	14,257	28,574	22,972
Investing Activities
capital expenditure	-36,576	-91,579	-14,154	-23,651	-40,482	-185,299	-58,192	-121,181	-267,279	-593	-54,819	-35,394	-13,489	-18,840	-69,729
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-36,576	-91,579	-14,154	-23,651	-40,482	-185,299	-58,192	-121,181	-267,279	-593	-54,819	-35,394	-13,489	-18,840	-69,729
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-28,239	27,864	-275,555	-447,380	-52,424	-83,938	-356,274	-153,805	1,372,912	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	-189,678	11,285	178,393	0	0	0	0	0	0
other long term liabilities	0	0	0	0	-29,199	-47,647	76,846	0	-32,592	-19,206	22,304	23,041	-769	-9,735	16,957
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	30,000
interest	51,552	16,501	0	1	4	4	1	1	2	1	1	1	1	1	1
cash flow from financing	23,313	44,365	-275,555	-447,379	-81,619	-131,581	-469,105	-142,519	1,518,715	-19,205	22,305	23,042	-768	-9,734	46,958
cash and cash equivalents
cash	78,256	942,734	-657	250	0	0	0	0	287	0	0	0	0	0	200
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	78,256	942,734	-657	250	0	0	0	0	287	0	0	0	0	0	200

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for rainbow blinds and fabrics limited. Get real-time insights into rainbow blinds and fabrics limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for rainbow blinds and fabrics limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in ML2 area or any other competitors across 12 key performance metrics.

RAINBOW BLINDS AND FABRICS LIMITED group structure

Rainbow Blinds And Fabrics Limited has no subsidiary companies.

Ultimate parent company

CREST PROPERTIES (SCOTLAND) LTD.

SC206660

GC GROUP LIMITED

SC146007

2 parents

RAINBOW BLINDS AND FABRICS LIMITED

SC191505

RAINBOW BLINDS AND FABRICS LIMITED Shareholders

g c group ltd

100%

Rainbow Blinds And Fabrics Limited currently has 5 directors. The longest serving directors include Mr Alexander Blaney (Jun 2005) and Mrs Morag Blaney (Jun 2005).

officer	country	age	start	end	role
Mr Alexander Blaney		61 years	Jun 2005	-	Director
Mrs Morag Blaney	England	62 years	Jun 2005	-	Director
Mrs Margaret Patrick		62 years	Dec 2008	-	Director
Mr Lewis Blaney	Scotland	30 years	Jan 2019	-	Director
Mr Cameron Blaney	Scotland	28 years	Jan 2020	-	Director

P&L

December 2023

turnover

4.2m

+12%

operating profit

517k

gross margin

33.1%

+7.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

4.6m

+0.1%

total assets

5.3m

+0.1%

cash

+0.08%

net assets

Total assets minus all liabilities

Similar Companies

wemyss weavecraft limited

kozee sleep (midlands) limited

nights (uk) ltd

3.5

fabtrad limited

1.5

duvet pillow & linen co. ltd

2.5

company number

SC191505

Type

Private limited with Share Capital

industry

13921 - Manufacture of soft furnishings

incorporation date

November 1998

ultimate parent company

CREST PROPERTIES (SCOTLAND) LTD.

previous names

N/A

address

61 canyon road, netherton industrial estate, wishaw, lanarkshire, ML2 0EG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to rainbow blinds and fabrics limited. Currently there are 1 open charges and 0 have been satisfied in the past.

rainbow blinds and fabrics limited Company Information

rainbow blinds and fabrics limited Estimated Valuation

rainbow blinds and fabrics limited Estimated Valuation

rainbow blinds and fabrics limited Estimated Valuation

Rainbow Blinds And Fabrics Limited Overview

Rainbow Blinds And Fabrics Limited Health Check

RAINBOW BLINDS AND FABRICS LIMITED financials

rainbow blinds and fabrics limited Credit Report and Business Information

Rainbow Blinds And Fabrics Limited Competitor Analysis

rainbow blinds and fabrics limited Ownership

rainbow blinds and fabrics limited directors

rainbow blinds and fabrics limited company details

rainbow blinds and fabrics limited Charges & Mortgages

rainbow blinds and fabrics limited Companies House Filings - See Documents