access solutions (scaffolding contracts) limited Company Information
Company Number
SC191766
Next Accounts
Nov 2025
Industry
Other business support service activities n.e.c.
Shareholders
gregor campbell
dean campbell
View AllGroup Structure
View All
Contact
Registered Address
oakfield house, 378 brandon street, motherwell, ML1 1XA
access solutions (scaffolding contracts) limited Estimated Valuation
Pomanda estimates the enterprise value of ACCESS SOLUTIONS (SCAFFOLDING CONTRACTS) LIMITED at £6.9m based on a Turnover of £9.9m and 0.7x industry multiple (adjusted for size and gross margin).
access solutions (scaffolding contracts) limited Estimated Valuation
Pomanda estimates the enterprise value of ACCESS SOLUTIONS (SCAFFOLDING CONTRACTS) LIMITED at £3.3m based on an EBITDA of £630.7k and a 5.31x industry multiple (adjusted for size and gross margin).
access solutions (scaffolding contracts) limited Estimated Valuation
Pomanda estimates the enterprise value of ACCESS SOLUTIONS (SCAFFOLDING CONTRACTS) LIMITED at £10.6m based on Net Assets of £4.1m and 2.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Access Solutions (scaffolding Contracts) Limited Overview
Access Solutions (scaffolding Contracts) Limited is a live company located in motherwell, ML1 1XA with a Companies House number of SC191766. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 1998, it's largest shareholder is gregor campbell with a 30% stake. Access Solutions (scaffolding Contracts) Limited is a mature, mid sized company, Pomanda has estimated its turnover at £9.9m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Access Solutions (scaffolding Contracts) Limited Health Check
Pomanda's financial health check has awarded Access Solutions (Scaffolding Contracts) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 1 areas for improvement. Company Health Check FAQs
6 Strong
4 Regular
1 Weak
Size
annual sales of £9.9m, make it larger than the average company (£3.8m)
- Access Solutions (scaffolding Contracts) Limited
£3.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (7.9%)
- Access Solutions (scaffolding Contracts) Limited
7.9% - Industry AVG
Production
with a gross margin of 37.6%, this company has a comparable cost of product (37.6%)
- Access Solutions (scaffolding Contracts) Limited
37.6% - Industry AVG
Profitability
an operating margin of -2.1% make it less profitable than the average company (5.7%)
- Access Solutions (scaffolding Contracts) Limited
5.7% - Industry AVG
Employees
with 70 employees, this is above the industry average (23)
70 - Access Solutions (scaffolding Contracts) Limited
23 - Industry AVG
Pay Structure
on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)
- Access Solutions (scaffolding Contracts) Limited
£48.4k - Industry AVG
Efficiency
resulting in sales per employee of £141.6k, this is equally as efficient (£151.3k)
- Access Solutions (scaffolding Contracts) Limited
£151.3k - Industry AVG
Debtor Days
it gets paid by customers after 44 days, this is near the average (38 days)
- Access Solutions (scaffolding Contracts) Limited
38 days - Industry AVG
Creditor Days
its suppliers are paid after 57 days, this is slower than average (32 days)
- Access Solutions (scaffolding Contracts) Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Access Solutions (scaffolding Contracts) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 80 weeks, this is more cash available to meet short term requirements (25 weeks)
80 weeks - Access Solutions (scaffolding Contracts) Limited
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 35.3%, this is a lower level of debt than the average (59.7%)
35.3% - Access Solutions (scaffolding Contracts) Limited
59.7% - Industry AVG
ACCESS SOLUTIONS (SCAFFOLDING CONTRACTS) LIMITED financials
Access Solutions (Scaffolding Contracts) Limited's latest turnover from February 2024 is estimated at £9.9 million and the company has net assets of £4.1 million. According to their latest financial statements, Access Solutions (Scaffolding Contracts) Limited has 70 employees and maintains cash reserves of £2.6 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 1,484,815 | 1,236,932 | 1,099,609 | 908,519 | 971,935 | ||||||||||
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | ||||||||||
Cost Of Sales | 308,474 | 282,908 | 217,207 | 273,659 | 198,892 | ||||||||||
Gross Profit | 1,176,341 | 954,024 | 882,402 | 634,860 | 773,043 | ||||||||||
Admin Expenses | 1,054,704 | 790,170 | 777,856 | 740,766 | 748,086 | ||||||||||
Operating Profit | 121,637 | 163,854 | 104,546 | -105,906 | 24,957 | ||||||||||
Interest Payable | 9,322 | 5,448 | 5,699 | 6,883 | 25,990 | ||||||||||
Interest Receivable | 2,251 | 124 | 105 | 1,301 | 1,437 | ||||||||||
Pre-Tax Profit | 114,566 | 158,530 | 98,952 | -111,488 | 404 | ||||||||||
Tax | -20,169 | -27,983 | -7,409 | 28,195 | -20,510 | ||||||||||
Profit After Tax | 94,397 | 130,547 | 91,543 | -83,293 | -20,106 | ||||||||||
Dividends Paid | 42,350 | 58,500 | 63,000 | 53,100 | 51,600 | ||||||||||
Retained Profit | 52,047 | 72,047 | 28,543 | -136,393 | -71,706 | ||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 70 | 68 | 65 | 63 | 43 | 40 | 40 | 45 | |||||||
EBITDA* | 231,794 | 229,385 | 168,576 | -14,158 | 172,588 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,698,665 | 1,795,978 | 1,219,518 | 828,363 | 581,564 | 413,327 | 331,905 | 398,348 | 397,294 | 408,238 | 214,439 | 146,087 | 115,622 | 83,921 | 105,273 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 376,168 | 376,167 | 376,168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,698,665 | 2,172,146 | 1,595,685 | 1,204,531 | 581,564 | 413,327 | 331,905 | 398,348 | 397,294 | 408,238 | 214,439 | 146,087 | 115,622 | 83,921 | 105,273 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 1,215,063 | 1,050,567 | 644,166 | 499,789 | 739,886 | 568,341 | 417,168 | 531,374 | 511,588 | 546,595 | 408,627 | 304,616 | 238,853 | 209,726 | 255,852 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 197,833 | 122,439 | 106,770 | 347,921 | 56,112 | 6,396 | 2,108 | 2,099 | 2,299 | 0 | 11,208 | 0 | 20,785 | 28,795 | 8,220 |
Cash | 2,567,448 | 2,005,130 | 1,874,699 | 1,310,699 | 1,831,862 | 1,084,491 | 1,177,593 | 1,023,092 | 660,391 | 328,433 | 268,770 | 245,488 | 233,517 | 377,740 | 366,411 |
misc current assets | 685,226 | 618,635 | 626,629 | 616,631 | 568,060 | 541,749 | 348,195 | 350,000 | 200,000 | 200,000 | 200,000 | 200,000 | 186,736 | 0 | 0 |
total current assets | 4,665,570 | 3,796,771 | 3,252,264 | 2,775,040 | 3,195,920 | 2,200,977 | 1,945,064 | 1,906,565 | 1,374,278 | 1,075,028 | 888,605 | 750,104 | 679,891 | 616,261 | 630,483 |
total assets | 6,364,235 | 5,968,917 | 4,847,949 | 3,979,571 | 3,777,484 | 2,614,304 | 2,276,969 | 2,304,913 | 1,771,572 | 1,483,266 | 1,103,044 | 896,191 | 795,513 | 700,182 | 735,756 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 970,313 | 518,641 | 428,561 | 149,005 | 102,875 | 80,986 | 250,974 | 343,696 | 227,889 | 718,728 | 233,793 | 86,756 | 90,142 | 97,844 | 94,336 |
Group/Directors Accounts | 0 | 0 | 115 | 0 | 0 | 184,039 | 216,307 | 349,456 | 281,194 | 0 | 219,532 | 285,125 | 246,184 | 215,428 | 166,974 |
other short term finances | 0 | 0 | 1,774 | 0 | 0 | 0 | 0 | 74,752 | 60,193 | 0 | 45,693 | 34,693 | 23,693 | 0 | 0 |
hp & lease commitments | 274,370 | 427,901 | 265,064 | 133,721 | 162,364 | 105,203 | 115,178 | 172,828 | 149,317 | 0 | 70,549 | 40,424 | 53,671 | 24,752 | 26,148 |
other current liabilities | 419,406 | 52,871 | 140,582 | 240,133 | 632,330 | 401,210 | 337,494 | 146,137 | 130,646 | 0 | 36,662 | 48,326 | 35,318 | 66,114 | 54,542 |
total current liabilities | 1,664,089 | 999,413 | 836,096 | 522,859 | 897,569 | 771,438 | 919,953 | 1,086,869 | 849,239 | 718,728 | 606,229 | 495,324 | 449,008 | 404,138 | 342,000 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 184,895 | 435,505 | 263,362 | 442,052 | 341,779 | 145,624 | 110,790 | 229,153 | 221,577 | 0 | 81,667 | 54,207 | 85,156 | 49,974 | 11,293 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 188,444 | 0 | 0 | 0 | 0 | 0 |
provisions | 396,615 | 324,655 | 213,362 | 137,010 | 95,543 | 41,477 | 58,646 | 48,046 | 55,087 | 51,876 | 16,441 | 0 | 0 | 0 | 0 |
total long term liabilities | 581,510 | 760,160 | 476,724 | 579,062 | 437,322 | 187,101 | 169,436 | 277,199 | 276,664 | 240,320 | 98,108 | 54,207 | 85,156 | 49,974 | 11,293 |
total liabilities | 2,245,599 | 1,759,573 | 1,312,820 | 1,101,921 | 1,334,891 | 958,539 | 1,089,389 | 1,364,068 | 1,125,903 | 959,048 | 704,337 | 549,531 | 534,164 | 454,112 | 353,293 |
net assets | 4,118,636 | 4,209,344 | 3,535,129 | 2,877,650 | 2,442,593 | 1,655,765 | 1,187,580 | 940,845 | 645,669 | 524,218 | 398,707 | 346,660 | 261,349 | 246,070 | 382,463 |
total shareholders funds | 4,118,636 | 4,209,344 | 3,535,129 | 2,877,650 | 2,442,593 | 1,655,765 | 1,187,580 | 940,845 | 645,669 | 524,218 | 398,707 | 346,660 | 261,349 | 246,070 | 382,463 |
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 121,637 | 163,854 | 104,546 | -105,906 | 24,957 | ||||||||||
Depreciation | 841,448 | 760,682 | 412,766 | 228,431 | 284,669 | 115,505 | 247,234 | 252,784 | 226,625 | 188,013 | 110,157 | 65,531 | 64,030 | 91,748 | 147,631 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -20,169 | -27,983 | -7,409 | 28,195 | -20,510 | ||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -136,278 | 422,071 | -96,775 | 427,880 | 221,261 | 155,461 | -114,197 | 19,586 | -32,708 | 126,760 | 115,219 | 44,978 | 21,117 | -25,551 | 264,072 |
Creditors | 451,672 | 90,080 | 279,556 | 46,130 | 21,889 | -169,988 | -92,722 | 115,807 | -490,839 | 484,935 | 147,037 | -3,386 | -7,702 | 3,508 | 94,336 |
Accruals and Deferred Income | 366,535 | -87,711 | -99,551 | -392,197 | 231,120 | 63,716 | 191,357 | 15,491 | 130,646 | -36,662 | -11,664 | 13,008 | -30,796 | 11,572 | 54,542 |
Deferred Taxes & Provisions | 71,960 | 111,293 | 76,352 | 41,467 | 54,066 | -17,169 | 10,600 | -7,041 | 3,211 | 35,435 | 16,441 | 0 | 0 | 0 | 0 |
Cash flow from operations | 248,220 | 166,046 | 101,552 | 54,668 | 36,884 | ||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | -115 | 115 | 0 | -184,039 | -32,268 | -133,149 | 68,262 | 281,194 | -219,532 | -65,593 | 38,941 | 30,756 | 48,454 | 166,974 |
Other Short Term Loans | 0 | -1,774 | 1,774 | 0 | 0 | 0 | -74,752 | 14,559 | 60,193 | -45,693 | 11,000 | 11,000 | 23,693 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -404,141 | 334,980 | -47,347 | 71,630 | 253,316 | 24,859 | -176,013 | 31,087 | 370,894 | -152,216 | 57,585 | -44,196 | 64,101 | 37,285 | 37,441 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -188,444 | 188,444 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | -7,071 | -5,324 | -5,594 | -5,582 | -24,553 | ||||||||||
cash flow from financing | -4,079 | 13,685 | 99,692 | 80,157 | 634,031 | ||||||||||
cash and cash equivalents | |||||||||||||||
cash | 562,318 | 130,431 | 564,000 | -521,163 | 747,371 | -93,102 | 154,501 | 362,701 | 331,958 | 59,663 | 23,282 | 11,971 | -144,223 | 11,329 | 366,411 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 562,318 | 130,431 | 564,000 | -521,163 | 747,371 | -93,102 | 154,501 | 362,701 | 331,958 | 59,663 | 23,282 | 11,971 | -144,223 | 11,329 | 366,411 |
access solutions (scaffolding contracts) limited Credit Report and Business Information
Access Solutions (scaffolding Contracts) Limited Competitor Analysis
Perform a competitor analysis for access solutions (scaffolding contracts) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in ML1 area or any other competitors across 12 key performance metrics.
access solutions (scaffolding contracts) limited Ownership
ACCESS SOLUTIONS (SCAFFOLDING CONTRACTS) LIMITED group structure
Access Solutions (Scaffolding Contracts) Limited has no subsidiary companies.
Ultimate parent company
ACCESS SOLUTIONS (SCAFFOLDING CONTRACTS) LIMITED
SC191766
access solutions (scaffolding contracts) limited directors
Access Solutions (Scaffolding Contracts) Limited currently has 4 directors. The longest serving directors include Mrs Claire Campbell (Mar 2000) and Mr Gregor Campbell (Jan 2010).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Claire Campbell | Scotland | 66 years | Mar 2000 | - | Director |
Mr Gregor Campbell | Scotland | 37 years | Jan 2010 | - | Director |
Mr Dean Campbell | Scotland | 66 years | Feb 2018 | - | Director |
Mr Christopher Lyon | Scotland | 41 years | May 2023 | - | Director |
P&L
February 2024turnover
9.9m
+28%
operating profit
-210.7k
0%
gross margin
37.7%
-3.7%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
4.1m
-0.02%
total assets
6.4m
+0.07%
cash
2.6m
+0.28%
net assets
Total assets minus all liabilities
access solutions (scaffolding contracts) limited company details
company number
SC191766
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
December 1998
age
26
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
February 2024
previous names
lomond ventures eighty eight limited (June 1999)
accountant
SIGNATURE
auditor
-
address
oakfield house, 378 brandon street, motherwell, ML1 1XA
Bank
THE ROYAL BANK OF SCOTLAND PLC
Legal Advisor
-
access solutions (scaffolding contracts) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to access solutions (scaffolding contracts) limited. Currently there are 1 open charges and 0 have been satisfied in the past.
access solutions (scaffolding contracts) limited Companies House Filings - See Documents
date | description | view/download |
---|