challenge fishing company limited Company Information
Company Number
SC192237
Website
-Registered Address
lootingstone, rathen, fraserburgh, aberdeenshire, AB43 8UR
Industry
Marine fishing
Telephone
01346583371
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
george tait snr 38.3%
christina margaret tait 38.3%
View Allchallenge fishing company limited Estimated Valuation
The estimated valuation range for challenge fishing company limited, derived from financial data as of December 2022 and the most recent industry multiples, is between £917.9k to £51.8m
challenge fishing company limited Estimated Valuation
The estimated valuation range for challenge fishing company limited, derived from financial data as of December 2022 and the most recent industry multiples, is between £917.9k to £51.8m
challenge fishing company limited Estimated Valuation
The estimated valuation range for challenge fishing company limited, derived from financial data as of December 2022 and the most recent industry multiples, is between £917.9k to £51.8m
Get a detailed valuation report, edit figures and unlock valuation multiples.
Challenge Fishing Company Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Challenge Fishing Company Limited Overview
Challenge Fishing Company Limited is a live company located in fraserburgh, AB43 8UR with a Companies House number of SC192237. It operates in the marine fishing sector, SIC Code 03110. Founded in December 1998, it's largest shareholder is george tait snr with a 38.3% stake. Challenge Fishing Company Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.6m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Challenge Fishing Company Limited Health Check
Pomanda's financial health check has awarded Challenge Fishing Company Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £1.6m, make it smaller than the average company (£12.9m)
- Challenge Fishing Company Limited
£12.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (3.7%)
- Challenge Fishing Company Limited
3.7% - Industry AVG
Production
with a gross margin of 20.8%, this company has a comparable cost of product (20.8%)
- Challenge Fishing Company Limited
20.8% - Industry AVG
Profitability
an operating margin of 292.6% make it more profitable than the average company (8.2%)
- Challenge Fishing Company Limited
8.2% - Industry AVG
Employees
with 8 employees, this is below the industry average (18)
8 - Challenge Fishing Company Limited
18 - Industry AVG
Pay Structure
on an average salary of £47.5k, the company has an equivalent pay structure (£47.5k)
- Challenge Fishing Company Limited
£47.5k - Industry AVG
Efficiency
resulting in sales per employee of £203.2k, this is less efficient (£311.4k)
- Challenge Fishing Company Limited
£311.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Challenge Fishing Company Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 25 days, this is slower than average (20 days)
- Challenge Fishing Company Limited
20 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Challenge Fishing Company Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 24 weeks, this is less cash available to meet short term requirements (32 weeks)
24 weeks - Challenge Fishing Company Limited
32 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 15.2%, this is a lower level of debt than the average (45.1%)
15.2% - Challenge Fishing Company Limited
45.1% - Industry AVG
challenge fishing company limited Credit Report and Business Information
Challenge Fishing Company Limited Competitor Analysis
Perform a competitor analysis for challenge fishing company limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
challenge fishing company limited Ownership
CHALLENGE FISHING COMPANY LIMITED group structure
Challenge Fishing Company Limited has 1 subsidiary company.
Ultimate parent company
CHALLENGE FISHING COMPANY LIMITED
SC192237
1 subsidiary
challenge fishing company limited directors
Challenge Fishing Company Limited currently has 5 directors. The longest serving directors include Mr George Tait Snr (Dec 1998) and Ms Christina Tait (Dec 1998).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr George Tait Snr | Scotland | 67 years | Dec 1998 | - | Director |
Ms Christina Tait | 65 years | Dec 1998 | - | Director | |
Mr Michael Tait | Scotland | 41 years | Jan 2006 | - | Director |
Mr George Tait Jnr | United Kingdom | 48 years | Jan 2006 | - | Director |
Ms Louise Sinclair | 46 years | Oct 2008 | - | Director |
CHALLENGE FISHING COMPANY LIMITED financials
Challenge Fishing Company Limited's latest turnover from December 2022 is estimated at £1.6 million and the company has net assets of £29.1 million. According to their latest financial statements, Challenge Fishing Company Limited has 8 employees and maintains cash reserves of £1.6 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 8 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 281,243 | 137,004 | 151,837 | 504,642 | 572,503 | 572,324 | 554,687 | 627,560 | 697,832 | 739,635 | 719,522 | 776,930 | 797,558 | 274,185 |
Intangible Assets | 0 | 34,971 | 73,121 | 111,271 | 299,261 | 488,319 | 677,377 | 882,535 | 1,072,743 | 1,262,951 | 1,453,159 | 1,643,367 | 1,833,575 | 2,027,998 |
Investments & Other | 32,049,250 | 27,175,246 | 24,594,060 | 22,463,484 | 19,769,409 | 22,515,542 | 19,631,482 | 17,557,789 | 15,068,948 | 12,762,218 | 12,400,412 | 10,843,978 | 8,964,947 | 7,299,019 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,687 | 11,687 | 11,687 | 32,395 | 0 | 0 |
Total Fixed Assets | 32,330,493 | 27,347,221 | 24,819,018 | 23,079,397 | 20,641,173 | 23,576,185 | 20,863,546 | 19,067,884 | 16,851,210 | 14,776,491 | 14,584,780 | 13,296,670 | 11,596,080 | 9,601,202 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,000 | 10,000 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 379,200 | 0 | 21,325 | 9,590 | 6,339 | 10,815 | 32,893 | 44,125 | 17,648 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 364,455 | 312,843 | 311,779 | 12,685 | 13,278 | 694,916 | 13,964 | 16,620 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 1,564,076 | 2,735,977 | 2,297,450 | 1,998,276 | 2,114,729 | 366,480 | 1,402,028 | 1,531,071 | 2,294,966 | 705,317 | 657,948 | 377,641 | 29,324 | 259,893 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,928,531 | 3,048,820 | 2,609,229 | 2,010,961 | 2,128,007 | 1,440,596 | 1,415,992 | 1,569,016 | 2,304,556 | 711,656 | 668,763 | 410,534 | 103,449 | 287,541 |
total assets | 34,259,024 | 30,396,041 | 27,428,247 | 25,090,358 | 22,769,180 | 25,016,781 | 22,279,538 | 20,636,900 | 19,155,766 | 15,488,147 | 15,253,543 | 13,707,204 | 11,699,529 | 9,888,743 |
Bank overdraft | 0 | 0 | 0 | 0 | 21,112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 88,578 | 21,016 | 7,052 | 262,579 | 258,835 | 257,782 | 259,698 | 265,021 | 12,506,270 | 10,385,553 | 9,110,352 | 5,887,238 | 4,183,839 | 2,239,932 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 3,243,694 | 2,659,851 | 3,009,066 | 2,317,572 | 1,944,468 | 8,300,779 | 10,592,404 | 11,636,415 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 3,332,272 | 2,680,867 | 3,016,118 | 2,580,151 | 2,224,415 | 8,558,561 | 10,852,102 | 11,901,436 | 12,506,270 | 10,385,553 | 9,110,352 | 5,887,238 | 4,183,839 | 2,239,932 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 1,550,000 | 2,200,000 | 2,200,000 | 3,200,000 | 3,200,000 | 3,200,000 | 0 | 0 | 0 | 0 | 705,113 | 663,222 | 663,222 | 663,222 |
provisions | 319,224 | 370,416 | 323,576 | 315,660 | 455,600 | 929,079 | 296,367 | 309,984 | 285,803 | 238,788 | 376,192 | 459,655 | 570,884 | 651,614 |
total long term liabilities | 1,869,224 | 2,570,416 | 2,523,576 | 3,515,660 | 3,655,600 | 4,129,079 | 296,367 | 309,984 | 285,803 | 238,788 | 1,081,305 | 1,122,877 | 1,234,106 | 1,314,836 |
total liabilities | 5,201,496 | 5,251,283 | 5,539,694 | 6,095,811 | 5,880,015 | 12,687,640 | 11,148,469 | 12,211,420 | 12,792,073 | 10,624,341 | 10,191,657 | 7,010,115 | 5,417,945 | 3,554,768 |
net assets | 29,057,528 | 25,144,758 | 21,888,553 | 18,994,547 | 16,889,165 | 12,329,141 | 11,131,069 | 8,425,480 | 6,363,693 | 4,863,806 | 5,061,886 | 6,697,089 | 6,281,584 | 6,333,975 |
total shareholders funds | 29,057,528 | 25,144,758 | 21,888,553 | 18,994,547 | 16,889,165 | 12,329,141 | 11,131,069 | 8,425,480 | 6,363,693 | 4,863,806 | 5,061,886 | 6,697,089 | 6,281,584 | 6,333,975 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 75,435 | 37,268 | 33,490 | 55,801 | 109,054 | 50,219 | 26,747 | 35,577 | 37,219 | 41,644 | 50,283 | 63,000 | 45,511 | 18,260 |
Amortisation | 34,971 | 38,150 | 38,150 | 187,990 | 189,058 | 189,058 | 189,058 | 190,208 | 190,208 | 190,208 | 190,208 | 190,208 | 190,208 | 190,353 |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30,000 | 20,000 | 10,000 |
Debtors | 51,612 | 1,064 | 299,094 | -593 | -1,060,838 | 1,060,152 | -23,981 | 16,668 | 3,251 | -4,476 | -42,786 | 21,163 | 26,477 | 17,648 |
Creditors | 67,562 | 13,964 | -255,527 | 3,744 | 1,053 | -1,916 | -5,323 | -12,241,249 | 2,120,717 | 1,275,201 | 3,223,114 | 1,703,399 | 1,943,907 | 2,239,932 |
Accruals and Deferred Income | 583,843 | -349,215 | 691,494 | 373,104 | -6,356,311 | -2,291,625 | -1,044,011 | 11,636,415 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -51,192 | 46,840 | 7,916 | -139,940 | -473,479 | 632,712 | -13,617 | 24,181 | 47,015 | -137,404 | -83,463 | -111,229 | -80,730 | 651,614 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 4,874,004 | 2,581,186 | 2,130,576 | 2,694,075 | -2,746,133 | 2,884,060 | 2,073,693 | 2,488,841 | 2,306,730 | 361,806 | 1,556,434 | 1,879,031 | 1,665,928 | 7,299,019 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -650,000 | 0 | -1,000,000 | 0 | 0 | 3,200,000 | 0 | 0 | 0 | -705,113 | 41,891 | 0 | 0 | 663,222 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -1,171,901 | 438,527 | 299,174 | -116,453 | 1,748,249 | -1,035,548 | -129,043 | -763,895 | 1,589,649 | 47,369 | 280,307 | 348,317 | -230,569 | 259,893 |
overdraft | 0 | 0 | 0 | -21,112 | 21,112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -1,171,901 | 438,527 | 299,174 | -95,341 | 1,727,137 | -1,035,548 | -129,043 | -763,895 | 1,589,649 | 47,369 | 280,307 | 348,317 | -230,569 | 259,893 |
P&L
December 2022turnover
1.6m
+212%
operating profit
4.8m
0%
gross margin
20.8%
-30.8%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
29.1m
+0.16%
total assets
34.3m
+0.13%
cash
1.6m
-0.43%
net assets
Total assets minus all liabilities
challenge fishing company limited company details
company number
SC192237
Type
Private limited with Share Capital
industry
03110 - Marine fishing
incorporation date
December 1998
age
26
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
lootingstone, rathen, fraserburgh, aberdeenshire, AB43 8UR
last accounts submitted
December 2022
challenge fishing company limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to challenge fishing company limited. Currently there are 1 open charges and 1 have been satisfied in the past.
challenge fishing company limited Companies House Filings - See Documents
date | description | view/download |
---|