land options (east) limited Company Information
Company Number
SC192467
Next Accounts
Dec 2025
Industry
Development of building projects
Shareholders
cruden property developments limited
Group Structure
View All
Contact
Registered Address
16 walker street, edinburgh, EH3 7LP
land options (east) limited Estimated Valuation
Pomanda estimates the enterprise value of LAND OPTIONS (EAST) LIMITED at £0 based on a Turnover of £0 and 0.51x industry multiple (adjusted for size and gross margin).
land options (east) limited Estimated Valuation
Pomanda estimates the enterprise value of LAND OPTIONS (EAST) LIMITED at £0 based on an EBITDA of £-274 and a 3.68x industry multiple (adjusted for size and gross margin).
land options (east) limited Estimated Valuation
Pomanda estimates the enterprise value of LAND OPTIONS (EAST) LIMITED at £894k based on Net Assets of £649.3k and 1.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Land Options (east) Limited Overview
Land Options (east) Limited is a live company located in edinburgh, EH3 7LP with a Companies House number of SC192467. It operates in the development of building projects sector, SIC Code 41100. Founded in January 1999, it's largest shareholder is cruden property developments limited with a 100% stake. Land Options (east) Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Land Options (east) Limited Health Check
Pomanda's financial health check has awarded Land Options (East) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs
2 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Land Options (east) Limited
- - Industry AVG
Growth
3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (6%)
- - Land Options (east) Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Land Options (east) Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Land Options (east) Limited
- - Industry AVG
Employees
with 3 employees, this is below the industry average (6)
- - Land Options (east) Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Land Options (east) Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Land Options (east) Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Land Options (east) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Land Options (east) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Land Options (east) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 54 weeks, this is more cash available to meet short term requirements (12 weeks)
- - Land Options (east) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.1%, this is a lower level of debt than the average (73.6%)
- - Land Options (east) Limited
- - Industry AVG
LAND OPTIONS (EAST) LIMITED financials
Land Options (East) Limited's latest turnover from March 2024 is 0 and the company has net assets of £649.3 thousand. According to their latest financial statements, Land Options (East) Limited has 3 employees and maintains cash reserves of £971 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 0 | 0 | 0 | 215,000 | 0 | 0 | 4,380,000 | 2,000,000 | 0 | 1,550,000 | 94,071 | 0 | 0 | 0 | 0 |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Cost Of Sales | 53,639 | 0 | 0 | 129,290 | 144,715 | 0 | 185,582 | 22,486 | |||||||
Gross Profit | 161,361 | 0 | 0 | 4,250,710 | 1,855,285 | 0 | 1,364,418 | 71,585 | |||||||
Admin Expenses | 7,659 | 7,574 | 8,115 | 428,784 | 188,594 | 4,736 | 131,761 | -16,969 | |||||||
Operating Profit | -274 | -370 | -7,418 | 153,702 | -7,574 | -8,115 | 3,821,926 | 1,666,691 | -4,736 | 1,232,657 | 88,554 | -582 | 4,507 | 2,988 | 15,750 |
Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,174 | 0 | 0 | 7,156 | 22,175 | 22,175 | 29,666 |
Interest Receivable | 3,992 | 1,760 | 200 | 5 | 0 | 479 | 370 | 1,479 | 233 | 3,999 | 23 | 51 | 57 | 52 | 9 |
Pre-Tax Profit | 3,718 | 1,390 | -7,218 | 153,707 | -7,574 | -7,636 | 3,822,296 | 1,668,170 | -5,677 | 1,236,656 | 88,577 | -7,687 | -17,611 | -19,135 | -13,907 |
Tax | -929 | -264 | 4,261 | -29,204 | -1,029 | -145 | -731,679 | -336,527 | 0 | -263,796 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 2,789 | 1,126 | -2,957 | 124,503 | -8,603 | -7,781 | 3,090,617 | 1,331,643 | -5,677 | 972,860 | 88,577 | -7,687 | -17,611 | -19,135 | -13,907 |
Dividends Paid | 0 | 0 | 0 | 16,004 | 0 | 2,260,000 | 990,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Profit | 2,789 | 1,126 | -2,957 | 108,499 | -8,603 | -2,267,781 | 2,100,617 | 1,331,643 | -5,677 | 972,860 | 88,577 | -7,687 | -17,611 | -19,135 | -13,907 |
Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Number Of Employees | 3 | 3 | 3 | 4 | 4 | 4 | |||||||||
EBITDA* | -274 | -370 | -7,418 | 153,702 | -7,574 | -8,115 | 3,821,926 | 1,666,691 | -4,736 | 1,232,657 | 88,554 | -582 | 4,507 | 2,988 | 15,750 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 525,222 | 525,222 | 525,222 | 525,222 | 525,222 | 525,222 | 525,222 | 647,826 | 783,389 | 783,389 | 937,005 | 877,416 | 856,284 | 855,034 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 124,000 | 120,000 | 124,371 | 198,800 | 0 | 0 | 0 | 540 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 560 | 1,041 | 0 | 141 | 339 | 2,190,000 | 1,278 | 0 | 368 | 0 | 2,435 | 1,500 | 1,000 | 0 |
Cash | 971 | 956 | 320 | 889 | 19,405 | 25,515 | 1,888,259 | 408,868 | 168,932 | 579,356 | 104,001 | 58,035 | 79,818 | 77,725 | 72,611 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 855,034 |
total current assets | 650,193 | 646,738 | 650,954 | 724,911 | 544,768 | 551,076 | 4,603,481 | 1,058,512 | 952,321 | 1,363,113 | 1,041,006 | 937,886 | 937,602 | 933,759 | 927,645 |
total assets | 650,193 | 646,738 | 650,954 | 724,911 | 544,768 | 551,076 | 4,603,481 | 1,058,512 | 952,321 | 1,363,113 | 1,041,006 | 937,886 | 937,602 | 933,759 | 927,645 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 930 | 264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 887,000 | 887,000 | 887,000 | 887,000 | 887,000 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 5,606 | 76,606 | 4,962 | 2,667 | 1,787,291 | 342,939 | 8,391 | 413,506 | 177,259 | 162,716 | 154,745 | 133,291 | 108,042 |
total current liabilities | 930 | 264 | 5,606 | 76,606 | 4,962 | 2,667 | 1,787,291 | 342,939 | 8,391 | 413,506 | 1,064,259 | 1,049,716 | 1,041,745 | 1,020,291 | 995,042 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 930 | 264 | 5,606 | 76,606 | 4,962 | 2,667 | 1,787,291 | 342,939 | 8,391 | 413,506 | 1,064,259 | 1,049,716 | 1,041,745 | 1,020,291 | 995,042 |
net assets | 649,263 | 646,474 | 645,348 | 648,305 | 539,806 | 548,409 | 2,816,190 | 715,573 | 943,930 | 949,607 | -23,253 | -111,830 | -104,143 | -86,532 | -67,397 |
total shareholders funds | 649,263 | 646,474 | 645,348 | 648,305 | 539,806 | 548,409 | 2,816,190 | 715,573 | 943,930 | 949,607 | -23,253 | -111,830 | -104,143 | -86,532 | -67,397 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -274 | -370 | -7,418 | 153,702 | -7,574 | -8,115 | 3,821,926 | 1,666,691 | -4,736 | 1,232,657 | 88,554 | -582 | 4,507 | 2,988 | 15,750 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -929 | -264 | 4,261 | -29,204 | -1,029 | -145 | -731,679 | -336,527 | 0 | -263,796 | 0 | 0 | 0 | 0 | 0 |
Stock | 0 | 0 | 0 | 525,222 | 0 | 0 | -122,604 | -135,563 | 0 | -153,616 | 59,589 | 21,132 | 1,250 | 855,034 | 0 |
Debtors | 3,440 | -4,852 | -73,388 | 198,800 | -198 | -2,189,661 | 2,188,182 | 1,818 | -368 | 368 | -2,435 | 935 | 500 | 1,000 | 0 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | -5,606 | -71,000 | 76,606 | 2,295 | -1,784,624 | 1,444,352 | 334,548 | -405,115 | 236,247 | 14,543 | 7,971 | 21,454 | 25,249 | 108,042 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -4,643 | -1,388 | -769 | -522,918 | -6,110 | 396,777 | 2,469,021 | 1,798,457 | -409,483 | 1,358,356 | 45,943 | -14,678 | 24,211 | -827,797 | 123,792 |
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 666 | 264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -887,000 | 0 | 0 | 0 | 0 | 887,000 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 3,992 | 1,760 | 200 | 5 | 0 | 479 | 370 | 1,479 | -941 | 3,999 | 23 | -7,105 | -22,118 | -22,123 | -29,657 |
cash flow from financing | 4,658 | 2,024 | 200 | 539,811 | 0 | 479 | 370 | -1,558,521 | -941 | -883,001 | 23 | -7,105 | -22,118 | -22,123 | 803,853 |
cash and cash equivalents | |||||||||||||||
cash | 15 | 636 | -569 | 889 | -6,110 | -1,862,744 | 1,479,391 | 239,936 | -410,424 | 475,355 | 45,966 | -21,783 | 2,093 | 5,114 | 72,611 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 15 | 636 | -569 | 889 | -6,110 | -1,862,744 | 1,479,391 | 239,936 | -410,424 | 475,355 | 45,966 | -21,783 | 2,093 | 5,114 | 72,611 |
land options (east) limited Credit Report and Business Information
Land Options (east) Limited Competitor Analysis
Perform a competitor analysis for land options (east) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mature companies, companies in EH3 area or any other competitors across 12 key performance metrics.
land options (east) limited Ownership
LAND OPTIONS (EAST) LIMITED group structure
Land Options (East) Limited has no subsidiary companies.
Ultimate parent company
2 parents
LAND OPTIONS (EAST) LIMITED
SC192467
land options (east) limited directors
Land Options (East) Limited currently has 3 directors. The longest serving directors include Mr Kevin Reid (Mar 1999) and Mr Steven Simpson (Mar 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Kevin Reid | Scotland | 57 years | Mar 1999 | - | Director |
Mr Steven Simpson | Scotland | 57 years | Mar 2016 | - | Director |
Mr Euan Haggerty | Scotland | 47 years | Aug 2020 | - | Director |
P&L
March 2024turnover
0
0%
operating profit
-274
-26%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
649.3k
0%
total assets
650.2k
+0.01%
cash
971
+0.02%
net assets
Total assets minus all liabilities
land options (east) limited company details
company number
SC192467
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
January 1999
age
26
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
March 2024
previous names
lothian fifty (559) limited (July 1999)
accountant
-
auditor
RSM UK AUDIT LLP
address
16 walker street, edinburgh, EH3 7LP
Bank
THE ROYAL BANK OF SCOTLAND PLC
Legal Advisor
BURNESS PAULL LLP
land options (east) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to land options (east) limited. Currently there are 2 open charges and 2 have been satisfied in the past.
land options (east) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LAND OPTIONS (EAST) LIMITED. This can take several minutes, an email will notify you when this has completed.
land options (east) limited Companies House Filings - See Documents
date | description | view/download |
---|