allenwest limited

Live MatureMidDeclining

allenwest limited Company Information

Share ALLENWEST LIMITED

Company Number

SC193267

Shareholders

allenwest group limited

Group Structure

View All

Industry

Manufacture of other electrical equipment

 

Registered Address

20 monument crescent, shawfarm industrial estate, prestwick, ayrshire, KA9 2RQ

allenwest limited Estimated Valuation

£3.9m

Pomanda estimates the enterprise value of ALLENWEST LIMITED at £3.9m based on a Turnover of £6.6m and 0.6x industry multiple (adjusted for size and gross margin).

allenwest limited Estimated Valuation

£779.7k

Pomanda estimates the enterprise value of ALLENWEST LIMITED at £779.7k based on an EBITDA of £184.1k and a 4.24x industry multiple (adjusted for size and gross margin).

allenwest limited Estimated Valuation

£3.1m

Pomanda estimates the enterprise value of ALLENWEST LIMITED at £3.1m based on Net Assets of £1.5m and 2.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Allenwest Limited Overview

Allenwest Limited is a live company located in prestwick, KA9 2RQ with a Companies House number of SC193267. It operates in the manufacture of other electrical equipment sector, SIC Code 27900. Founded in February 1999, it's largest shareholder is allenwest group limited with a 100% stake. Allenwest Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Allenwest Limited Health Check

Pomanda's financial health check has awarded Allenwest Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

7 Weak

size

Size

annual sales of £6.6m, make it smaller than the average company (£13.5m)

£6.6m - Allenwest Limited

£13.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (6.5%)

-9% - Allenwest Limited

6.5% - Industry AVG

production

Production

with a gross margin of 28.5%, this company has a comparable cost of product (35.5%)

28.5% - Allenwest Limited

35.5% - Industry AVG

profitability

Profitability

an operating margin of 1.7% make it less profitable than the average company (6.3%)

1.7% - Allenwest Limited

6.3% - Industry AVG

employees

Employees

with 33 employees, this is below the industry average (80)

33 - Allenwest Limited

80 - Industry AVG

paystructure

Pay Structure

on an average salary of £51k, the company has an equivalent pay structure (£51k)

£51k - Allenwest Limited

£51k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £198.6k, this is equally as efficient (£182.3k)

£198.6k - Allenwest Limited

£182.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 67 days, this is near the average (61 days)

67 days - Allenwest Limited

61 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 87 days, this is slower than average (43 days)

87 days - Allenwest Limited

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 199 days, this is more than average (114 days)

199 days - Allenwest Limited

114 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)

0 weeks - Allenwest Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80%, this is a higher level of debt than the average (43.1%)

80% - Allenwest Limited

43.1% - Industry AVG

ALLENWEST LIMITED financials

EXPORTms excel logo

Allenwest Limited's latest turnover from December 2023 is £6.6 million and the company has net assets of £1.5 million. According to their latest financial statements, Allenwest Limited has 33 employees and maintains cash reserves of £63.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover6,553,9075,348,8379,529,3008,613,5585,648,3605,615,1033,557,8812,322,7485,916,35610,905,50712,379,81312,087,78111,030,0908,725,767
Other Income Or Grants
Cost Of Sales4,687,8854,049,3337,841,0375,960,2003,516,1003,999,2622,176,7831,237,7892,836,2287,119,4287,566,6868,602,5187,280,4246,768,537
Gross Profit1,866,0221,299,5041,688,2632,653,3582,132,2601,615,8411,381,0981,084,9593,080,1283,786,0794,813,1273,485,2633,749,6661,957,230
Admin Expenses1,754,3602,032,0613,866,8962,526,7941,981,3742,011,4371,521,6253,192,8924,251,6134,075,1514,267,6472,475,4403,237,5262,291,189
Operating Profit111,662-732,557-2,178,633126,564150,886-395,596-140,527-2,107,933-1,171,485-289,072545,4801,009,823512,140-333,959
Interest Payable117,37834,69475,74698,76599,62283,17658,63262,28164,97252,63370,90147,88964,01646,765
Interest Receivable7,3922,204
Pre-Tax Profit-5,716-767,251-68,59227,79951,254-478,772-199,159-2,170,214-1,236,457-341,705474,579961,934448,124-378,520
Tax180,72233,33033,33064,90359,341-66,960-267,504-130,64685,085
Profit After Tax175,006-767,251-35,26227,79951,254-478,772-199,159-2,136,884-1,171,554-282,364407,619694,430317,478-293,435
Dividends Paid100,00060,00060,00050,000
Retained Profit175,006-767,251-35,26227,79951,254-478,772-199,159-2,136,884-1,171,554-382,364407,619634,430257,478-343,435
Employee Costs1,682,9831,871,1832,596,0002,343,9391,949,9741,675,4111,251,8642,361,5883,041,3674,065,7964,069,2463,368,7463,111,5663,130,380
Number Of Employees333956554640316189109130117112119
EBITDA*184,085-624,256-1,970,479196,975243,592-280,185-12,338-1,975,939-863,950-96,533722,1111,181,746722,137-222,866

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets57,571100,947265,278404,261298,709186,30663,62281,030795,052886,492981,8731,006,5051,246,2971,361,481
Intangible Assets43,983101,205134,245100,380119,03769,175157,289148,996366,265368,499219,825203,720272,750301,540
Investments & Other76,34276,34282,92682,92682,92682,92682,92682,926
Debtors (Due After 1 year)
Total Fixed Assets101,554202,152399,523504,641417,746255,481297,253306,3681,244,2431,337,9171,284,6241,293,1511,601,9731,745,947
Stock & work in progress2,568,5251,274,7711,302,3685,559,1273,933,8503,357,9643,035,1672,443,9001,539,7141,451,2272,363,5741,449,2951,181,927996,098
Trade Debtors1,219,6881,596,3032,252,0051,292,2071,361,153991,743596,186642,689341,4901,098,2342,199,3383,634,5901,914,5311,029,437
Group Debtors4,503177,4171,051,142217,882105,74266,95948693,72579,9841,013,375261,220139,095173,950103,005
Misc Debtors3,779,615239,277219,622226,45997,277132,879228,907420,850781,709681,716830,4601,050,991771,282251,822
Cash63,583169,085250,180212,24431,591122,178121,41750,331212,856187,175758,326312,920174,559268,387
misc current assets
total current assets7,635,9143,456,8535,075,3177,507,9195,529,6134,671,7233,982,1633,651,4952,955,7534,431,7276,412,9186,586,8914,216,2492,648,749
total assets7,737,4683,659,0055,474,8408,012,5605,947,3594,927,2044,279,4163,957,8634,199,9965,769,6447,697,5427,880,0425,818,2224,394,696
Bank overdraft412,122200,00050,208829,640
Bank loan2,480,0001,330,0001,642,5752,645,1111,217,8501,232,238300,000
Trade Creditors 1,128,783716,611925,7141,025,380522,424691,599402,916437,946261,296521,0701,320,9141,405,951920,640712,824
Group/Directors Accounts344,464300,871184,2502,296,4622,209,3521,757,6361,265,6161,104,916236,454121,71439,654727,432371,714180,552
other short term finances
hp & lease commitments15,72139,19640,96040,960
other current liabilities3,830,136400,6061,173,1673,070,9552,249,6221,943,2621,297,4061,149,828905,300820,4631,620,3891,797,2201,433,880778,641
total current liabilities5,715,5051,618,0882,333,3398,872,7976,311,3986,035,0722,965,9385,337,8011,403,0501,463,2472,996,6785,187,6493,999,4322,842,617
loans472,707666,6671,000,0001,118,5751,642,576950,0012,892,5752,040,0002,340,0002,390,000740,710238,931238,931
hp & lease commitments15,30354,91795,877
Accruals and Deferred Income
other liabilities
provisions37,89733,13550,193
total long term liabilities472,707666,6671,000,0001,118,5751,642,576950,0012,892,5752,040,0002,377,8972,390,000789,148344,041334,808
total liabilities6,188,2122,284,7553,333,3399,991,3727,953,9746,985,0735,858,5135,337,8013,443,0503,841,1445,386,6785,976,7974,343,4733,177,425
net assets1,549,2561,374,2502,141,501-1,978,812-2,006,615-2,057,869-1,579,097-1,379,938756,9461,928,5002,310,8641,903,2451,474,7491,217,271
total shareholders funds1,549,2561,374,2502,141,501-1,978,812-2,006,615-2,057,869-1,579,097-1,379,938756,9461,928,5002,310,8641,903,2451,474,7491,217,271
Dec 2023Dec 2022Dec 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit111,662-732,557-2,178,633126,564150,886-395,596-140,527-2,107,933-1,171,485-289,072545,4801,009,823512,140-333,959
Depreciation46,09975,261154,71852,32974,61327,29747,38584,623109,084122,984109,208101,240135,980100,947
Amortisation26,32433,04053,43618,08218,09388,11480,80447,371198,45169,55567,42370,68374,01710,146
Tax180,72233,33033,33064,90359,341-66,960-267,504-130,64685,085
Stock1,293,754-27,597-4,256,7591,625,277575,886322,797591,267904,18688,487-912,347914,279267,368185,829996,098
Debtors2,990,809-1,509,7721,786,221172,376372,591366,002-331,685-45,919-1,590,142-497,693-1,533,6581,964,9131,475,4991,384,264
Creditors412,172-209,103-99,666502,956-169,175288,683-35,030176,650-259,774-799,844-85,037485,311207,816712,824
Accruals and Deferred Income3,429,530-772,561-1,897,788821,333306,360645,856147,578244,52884,837-799,926-176,831363,340655,239778,641
Deferred Taxes & Provisions-37,89737,897-33,135-17,05850,193
Cash flow from operations-78,054-68,551-1,464,065-276,389-567,700-34,445-159,372-2,379,698489,774-189,025979,527-486,446-156,589-1,026,678
Investing Activities
capital expenditure28,17589,070-103,036-157,306-254,971-149,981-119,074799,297-213,861-245,832-168,104136,899-66,023-320,875
Change in Investments-76,342-6,58482,926
cash flow from investments28,17589,070-103,036-157,306-254,971-73,639-119,074805,881-213,861-245,832-168,104136,899-66,023-403,801
Financing Activities
Bank loans-2,480,0001,150,000-312,5751,642,575-2,645,1112,645,111-1,217,850-14,388932,238300,000
Group/Directors Accounts43,593116,621-2,112,21287,110451,716492,020160,700868,462114,74082,060-687,778355,718191,162180,552
Other Short Term Loans
Long term loans-193,960-333,333-118,575-524,001692,575-1,942,5742,892,575-2,040,000-300,000-50,0001,649,290501,779238,931
Hire Purchase and Lease Commitments-15,721-38,778-41,378-40,960136,837
other long term liabilities
share issue4,155,5754-205,9341,560,706
interest-117,378-34,694-68,354-98,765-99,622-83,176-58,632-62,281-64,972-52,633-70,901-47,889-64,016-44,561
cash flow from financing-267,745-251,406-623,566614,348732,094108,845349,5321,411,292-250,232-36,294-366,017547,9081,018,4242,372,465
cash and cash equivalents
cash-105,502-81,09537,936180,653-90,58776171,086-162,52525,681-571,151445,406138,361-93,828268,387
overdraft212,122149,79250,208-829,640829,640
change in cash-317,624-230,887-12,272180,653-90,58776171,086-162,52525,681-571,151445,406138,361735,812-561,253

allenwest limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for allenwest limited. Get real-time insights into allenwest limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Allenwest Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for allenwest limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in KA9 area or any other competitors across 12 key performance metrics.

allenwest limited Ownership

ALLENWEST LIMITED group structure

Allenwest Limited has no subsidiary companies.

Ultimate parent company

2 parents

ALLENWEST LIMITED

SC193267

ALLENWEST LIMITED Shareholders

allenwest group limited 100%

allenwest limited directors

Allenwest Limited currently has 4 directors. The longest serving directors include Mr Brian Quarendon (Apr 2021) and Mr John Morgan (Apr 2021).

officercountryagestartendrole
Mr Brian QuarendonEngland66 years Apr 2021- Director
Mr John MorganEngland45 years Apr 2021- Director
Mr George NicholsonUnited Kingdom43 years Apr 2021- Director
Mr Lee Hudson50 years May 2023- Director

P&L

December 2023

turnover

6.6m

+23%

operating profit

111.7k

-115%

gross margin

28.5%

+17.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.5m

+0.13%

total assets

7.7m

+1.11%

cash

63.6k

-0.62%

net assets

Total assets minus all liabilities

allenwest limited company details

company number

SC193267

Type

Private limited with Share Capital

industry

27900 - Manufacture of other electrical equipment

incorporation date

February 1999

age

26

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

ampcontrol uk limited (May 2021)

allenwest wallacetown limited (September 2011)

accountant

-

auditor

MOORE KINGSTON SMITH LLP

address

20 monument crescent, shawfarm industrial estate, prestwick, ayrshire, KA9 2RQ

Bank

HSBC BANK PLC

Legal Advisor

-

allenwest limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to allenwest limited. Currently there are 1 open charges and 11 have been satisfied in the past.

allenwest limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALLENWEST LIMITED. This can take several minutes, an email will notify you when this has completed.

allenwest limited Companies House Filings - See Documents

datedescriptionview/download