Motor Show (scotland) Limited

POWER SEARCH PRICING

SOLUTIONS

motor show (scotland) limited Company Information

Live

MatureSmallHealthy

Company Number

SC195566

Website

https://www.storesafescotland.co.uk

Registered Address

12 buchanan street, airdrie, ML6 6BG

Industry

Sale of used cars and light motor vehicles

Telephone

01236603518

Next Accounts Due

December 2024

Group Structure

View All

Directors

Bernard Wotherspoon24 Years

Stephen Wotherspoon24 Years

Shareholders

stephen wotherspoon 50%

bernard wotherspoon 50%

motor show (scotland) limited Estimated Valuation

£156.8k

Pomanda estimates the enterprise value of MOTOR SHOW (SCOTLAND) LIMITED at £156.8k based on Net Assets of £59.3k and 2.65x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Motor Show (scotland) Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Motor Show (scotland) Limited is a live company located in airdrie, ML6 6BG with a Companies House number of SC195566. It operates in the sale of used cars and light motor vehicles sector, SIC Code 45112. Founded in April 1999, it's largest shareholder is stephen wotherspoon with a 50% stake. Motor Show (scotland) Limited is a mature, small sized company, Pomanda has estimated its turnover at £652.1k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Motor Show (Scotland) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

3 Strong

1 Regular

5 Weak

Size

annual sales of £652.1k, make it smaller than the average company (£3.1m)

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (7.9%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for motor show (scotland) limited. Get real-time insights into motor show (scotland) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for motor show (scotland) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

MOTOR SHOW (SCOTLAND) LIMITED group structure

Motor Show (Scotland) Limited has no subsidiary companies.

Ultimate parent company

MOTOR SHOW (SCOTLAND) LIMITED

SC195566

MOTOR SHOW (SCOTLAND) LIMITED Shareholders

stephen wotherspoon	50%
bernard wotherspoon	50%

Motor Show (Scotland) Limited currently has 2 directors. The longest serving directors include Mr Bernard Wotherspoon (May 1999) and Mr Stephen Wotherspoon (May 1999).

officer	country	age	start	end	role
Mr Bernard Wotherspoon	Scotland	55 years	May 1999	-	Director
Mr Stephen Wotherspoon	Scotland	53 years	May 1999	-	Director

EXPORT

Motor Show (Scotland) Limited's latest turnover from March 2023 is estimated at £652.1 thousand and the company has net assets of £59.3 thousand. According to their latest financial statements, Motor Show (Scotland) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	652,094	650,081	375,767	450,771	585,287	619,046	883,559	1,021,176	899,221	708,922	498,721	1,173,737	1,089,797	424,545
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	607,165	603,401	352,402	419,416	543,603	574,627	819,058	938,070	823,224	658,563	460,248	1,082,511	1,003,182	388,053
Gross Profit	44,928	46,680	23,364	31,355	41,684	44,419	64,501	83,106	75,997	50,358	38,473	91,226	86,615	36,492
Admin Expenses	44,928	87,215	23,605	21,618	41,684	45,595	100,311	71,774	73,333	40,837	43,897	117,344	56,241	-129,079
Operating Profit	0	-40,535	-241	9,737	0	-1,176	-35,810	11,332	2,664	9,521	-5,424	-26,118	30,374	165,571
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	35	91	57	0	0	88	88
Pre-Tax Profit	0	-40,535	-241	9,737	0	-1,176	-35,810	11,366	2,755	9,577	-5,424	-26,118	30,462	165,660
Tax	0	0	0	-1,850	0	0	0	-2,273	-551	-2,011	0	0	-7,920	-46,385
Profit After Tax	0	-40,535	-241	7,887	0	-1,176	-35,810	9,093	2,204	7,566	-5,424	-26,118	22,542	119,275
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	0	-40,535	-241	7,887	0	-1,176	-35,810	9,093	2,204	7,566	-5,424	-26,118	22,542	119,275
Employee Costs	64,132	61,601	57,488	57,858	28,819	28,656	55,812	54,078	52,727	51,210	25,793	49,992	49,038	25,837
Number Of Employees	2	2	2	2	1	1	2	2	2	2	1	2	2	1
EBITDA*	0	-40,535	-241	9,737	0	-1,176	-35,810	11,332	8,468	16,535	3,205	-15,336	36,789	173,105

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	1	1	1	1	1	1	6,202	86,446	91,247	97,051	104,065	112,694	101,476	107,891
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1	1	1	1	1	1	6,202	86,446	91,247	97,051	104,065	112,694	101,476	107,891
Stock & work in progress	0	0	0	0	0	0	0	0	80,257	77,563	35,720	43,200	57,800	61,747
Trade Debtors	127,283	127,283	128,990	127,461	117,726	118,164	111,232	80,676	85,235	44,369	42,669	131,606	104,116	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	13,845	22,653	0	0	0	35,299
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	127,283	127,283	128,990	127,461	117,726	118,164	111,232	80,676	179,337	144,585	78,389	174,806	161,916	97,046
total assets	127,284	127,284	128,991	127,462	117,727	118,165	117,434	167,122	270,584	241,636	182,454	287,500	263,392	204,937
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	68,021	68,021	5,913	4,350	25,575	26,013	24,106	37,984	150,537	123,793	72,177	171,799	121,573	85,660
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	68,021	68,021	5,913	4,350	25,575	26,013	24,106	37,984	150,537	123,793	72,177	171,799	121,573	85,660
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	1,087	880	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	22,193	22,193	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	23,280	23,073	0	0	0	0	0	0	0	0	0	0
total liabilities	68,021	68,021	29,193	27,423	25,575	26,013	24,106	37,984	150,537	123,793	72,177	171,799	121,573	85,660
net assets	59,263	59,263	99,798	100,039	92,152	92,152	93,328	129,138	120,047	117,843	110,277	115,701	141,819	119,277
total shareholders funds	59,263	59,263	99,798	100,039	92,152	92,152	93,328	129,138	120,047	117,843	110,277	115,701	141,819	119,277

	Mar 2023	Mar 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	0	-40,535	-241	9,737	0	-1,176	-35,810	11,332	2,664	9,521	-5,424	-26,118	30,374	165,571
Depreciation	0	0	0	0	0	0	0	0	5,804	7,014	8,629	10,782	6,415	7,534
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	-1,850	0	0	0	-2,273	-551	-2,011	0	0	-7,920	-46,385
Stock	0	0	0	0	0	0	0	-80,257	2,694	41,843	-7,480	-14,600	-3,947	61,747
Debtors	0	-1,707	1,529	9,735	-438	6,932	30,556	-4,559	40,866	1,700	-88,937	27,490	104,116	0
Creditors	0	62,108	1,563	-21,225	-438	1,907	-13,878	-112,553	26,744	51,616	-99,622	50,226	35,913	85,660
Accruals and Deferred Income	0	-1,087	207	880	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	22,193	0	-22,193	0	-6,201	-80,244	-18,678	-8,899	22,597	0	22,000	-35,387	150,633
Investing Activities
capital expenditure	0	0	0	0	0	6,201	80,244	4,801	0	0	0	-22,000	0	-115,425
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	6,201	80,244	4,801	0	0	0	-22,000	0	-115,425
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	-22,193	0	22,193	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-2	0	0	0	0	0	2
interest	0	0	0	0	0	0	0	35	91	57	0	0	88	88
cash flow from financing	0	-22,193	0	22,193	0	0	0	33	91	57	0	0	88	90
cash and cash equivalents
cash	0	0	0	0	0	0	0	-13,845	-8,808	22,653	0	0	-35,299	35,299
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-13,845	-8,808	22,653	0	0	-35,299	35,299

P&L

March 2023

turnover

652.1k

operating profit

gross margin

6.9%

-4.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

59.3k

total assets

127.3k

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

alistair buchan ltd.

prestige cars glasgow limited

4.5

sp autobahn specialist cars ltd

1.5

morris leslie auctions limited

i.g. vehicles limited

company number

SC195566

Type

Private limited with Share Capital

industry

45112 - Sale of used cars and light motor vehicles

incorporation date

April 1999

age

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

euroflavour limited (June 1999)

incorporated

address

12 buchanan street, airdrie, ML6 6BG

last accounts submitted

March 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to motor show (scotland) limited. Currently there are 0 open charges and 4 have been satisfied in the past.

motor show (scotland) limited Company Information

motor show (scotland) limited Estimated Valuation

motor show (scotland) limited Estimated Valuation

motor show (scotland) limited Estimated Valuation

Motor Show (scotland) Limited AI Business Plan

Motor Show (scotland) Limited Overview

Motor Show (scotland) Limited Health Check

motor show (scotland) limited Credit Report and Business Information

Motor Show (scotland) Limited Competitor Analysis

motor show (scotland) limited Ownership

motor show (scotland) limited directors

MOTOR SHOW (SCOTLAND) LIMITED financials

motor show (scotland) limited company details

motor show (scotland) limited Charges & Mortgages

motor show (scotland) limited Companies House Filings - See Documents