the montrose heritage trust

the montrose heritage trust Company Information

Share THE MONTROSE HERITAGE TRUST
Live 
MatureMicroDeclining

Company Number

SC197634

Industry

Museum activities

 

Directors

Jean Stevenson

Andrew Orr

View All

Shareholders

-

Group Structure

View All

Contact

Registered Address

seaview rosemount, hillside, montrose, angus, DD10 9JS

the montrose heritage trust Estimated Valuation

£141

Pomanda estimates the enterprise value of THE MONTROSE HERITAGE TRUST at £141 based on a Turnover of £177 and 0.8x industry multiple (adjusted for size and gross margin).

the montrose heritage trust Estimated Valuation

£0

Pomanda estimates the enterprise value of THE MONTROSE HERITAGE TRUST at £0 based on an EBITDA of £-377 and a 8.98x industry multiple (adjusted for size and gross margin).

the montrose heritage trust Estimated Valuation

£14.1k

Pomanda estimates the enterprise value of THE MONTROSE HERITAGE TRUST at £14.1k based on Net Assets of £7.5k and 1.87x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Montrose Heritage Trust Overview

The Montrose Heritage Trust is a live company located in montrose, DD10 9JS with a Companies House number of SC197634. It operates in the museums activities sector, SIC Code 91020. Founded in June 1999, it's largest shareholder is unknown. The Montrose Heritage Trust is a mature, micro sized company, Pomanda has estimated its turnover at £177 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Montrose Heritage Trust Health Check

Pomanda's financial health check has awarded The Montrose Heritage Trust a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £177, make it smaller than the average company (£295.7k)

£177 - The Montrose Heritage Trust

£295.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -60%, show it is growing at a slower rate (3.4%)

-60% - The Montrose Heritage Trust

3.4% - Industry AVG

production

Production

with a gross margin of 57%, this company has a comparable cost of product (57%)

57% - The Montrose Heritage Trust

57% - Industry AVG

profitability

Profitability

an operating margin of -213.3% make it less profitable than the average company (12.9%)

-213.3% - The Montrose Heritage Trust

12.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (8)

1 - The Montrose Heritage Trust

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £18.9k, the company has an equivalent pay structure (£18.9k)

£18.9k - The Montrose Heritage Trust

£18.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £177, this is less efficient (£53.3k)

£177 - The Montrose Heritage Trust

£53.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The Montrose Heritage Trust

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 62 days, this is slower than average (30 days)

62 days - The Montrose Heritage Trust

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 393 days, this is more than average (88 days)

393 days - The Montrose Heritage Trust

88 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 29848 weeks, this is more cash available to meet short term requirements (248 weeks)

29848 weeks - The Montrose Heritage Trust

248 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.2%, this is a lower level of debt than the average (4.8%)

0.2% - The Montrose Heritage Trust

4.8% - Industry AVG

THE MONTROSE HERITAGE TRUST financials

EXPORTms excel logo

The Montrose Heritage Trust's latest turnover from June 2023 is £177 and the company has net assets of £7.5 thousand. According to their latest financial statements, we estimate that The Montrose Heritage Trust has 1 employee and maintains cash reserves of £7.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover1773411,2512,8522,10625205355,7535,5614,4763,42039492
Other Income Or Grants00000000000000
Cost Of Sales761356361,13091012202362,3122,4592,0971,51715838
Gross Profit1012066151,7221,19613002993,4413,1022,3791,90323654
Admin Expenses479303-528-1,1682786,2135193531,6284,3326,7773,0623185,442
Operating Profit-378-971,1432,890918-6,212-219-541,813-1,230-4,398-1,159-82-5,388
Interest Payable00000000000000
Interest Receivable00000000000000
Pre-Tax Profit009322,346782-6,176-198-81,487-1,184-4,339-1,087-9-5,352
Tax00000000000000
Profit After Tax009322,346782-6,176-198-81,487-1,184-4,339-1,087-9-5,352
Dividends Paid00000000000000
Retained Profit009322,346782-6,176-198-81,487-1,184-4,339-1,087-9-5,352
Employee Costs18,93218,88118,37018,00915,97017,13617,35817,83817,43218,09917,97918,11818,89917,492
Number Of Employees11111111111111
EBITDA*-378-971,1432,890918-6,212-219-541,813-1,230-4,398-1,159-82-5,388

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets00000000000000
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets00000000000000
Stock & work in progress828282820000000000
Trade Debtors00000000000000
Group Debtors00000000000000
Misc Debtors001513005326831,3001,0211388509390125882
Cash7,4627,6397,8166,7616,4506,0828,3438,8279,7328,7349,69913,78915,00814,321
misc current assets00000000000000
total current assets7,5447,7218,0497,1436,9826,7659,6439,8489,8709,5849,79213,87915,13315,203
total assets7,5447,7218,0497,1436,9826,7659,6439,8489,8709,5849,79213,87915,13315,203
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 1313000000000000
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities000262,2113,3182027411,24226614181242
total current liabilities13130262,2113,3182027411,24226614181242
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities13130262,2113,3182027411,24226614181242
net assets7,5317,7088,0497,1174,7713,4479,6239,8219,8298,3429,52613,86514,95214,961
total shareholders funds7,5317,7088,0497,1174,7713,4479,6239,8219,8298,3429,52613,86514,95214,961
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-378-971,1432,890918-6,212-219-541,813-1,230-4,398-1,159-82-5,388
Depreciation00000000000000
Amortisation00000000000000
Tax00000000000000
Stock000820000000000
Debtors0-151-149-232-151-617279883-7127573-35-757882
Creditors013000000000000
Accruals and Deferred Income00-26-2,185-1,1073,298-7-14-1,201976252-167-61242
Deferred Taxes & Provisions00000000000000
Cash flow from operations-378671,266855-38-2,297-505-9511,324-1,011-4,149-1,291614-6,028
Investing Activities
capital expenditure00000000000000
Change in Investments00000000000000
cash flow from investments00000000000000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue-177-341005420000000020,313
interest00000000000000
cash flow from financing-177-341005420000000020,313
cash and cash equivalents
cash-177-1771,055311368-2,261-484-905998-965-4,090-1,21968714,321
overdraft00000000000000
change in cash-177-1771,055311368-2,261-484-905998-965-4,090-1,21968714,321

the montrose heritage trust Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the montrose heritage trust. Get real-time insights into the montrose heritage trust's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Montrose Heritage Trust Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the montrose heritage trust by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in DD10 area or any other competitors across 12 key performance metrics.

the montrose heritage trust Ownership

THE MONTROSE HERITAGE TRUST group structure

The Montrose Heritage Trust has no subsidiary companies.

Ultimate parent company

THE MONTROSE HERITAGE TRUST

SC197634

THE MONTROSE HERITAGE TRUST Shareholders

--

the montrose heritage trust directors

The Montrose Heritage Trust currently has 6 directors. The longest serving directors include Mrs Jean Stevenson (Jun 1999) and Dr Andrew Orr (Feb 2000).

officercountryagestartendrole
Mrs Jean StevensonUnited Kingdom75 years Jun 1999- Director
Dr Andrew Orr78 years Feb 2000- Director
Mr David May79 years Sep 2010- Director
Mr Ian HamiltonScotland81 years Mar 2012- Director
Ms Elizabeth WojciechowskiScotland57 years Mar 2020- Director
Mrs Linda Fraser65 years Mar 2022- Director

P&L

June 2023

turnover

177

-48%

operating profit

-377.5

0%

gross margin

57%

-5.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

7.5k

-0.02%

total assets

7.5k

-0.02%

cash

7.5k

-0.02%

net assets

Total assets minus all liabilities

the montrose heritage trust company details

company number

SC197634

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

91020 - Museum activities

incorporation date

June 1999

age

26

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

ACCOUNT TAX LIMITED

auditor

-

address

seaview rosemount, hillside, montrose, angus, DD10 9JS

Bank

-

Legal Advisor

-

the montrose heritage trust Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the montrose heritage trust.

the montrose heritage trust Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE MONTROSE HERITAGE TRUST. This can take several minutes, an email will notify you when this has completed.

the montrose heritage trust Companies House Filings - See Documents

datedescriptionview/download