bloxx limited
bloxx limited Company Information
Company Number
SC202264
Next Accounts
Jan 2025
Industry
Manufacture of computers and peripheral equipment
Directors
Shareholders
akamai technologies inc
Group Structure
View All
Contact
Registered Address
25 bothwell street, glasgow, G2 6NL
Website
bloxx.combloxx limited Estimated Valuation
Pomanda estimates the enterprise value of BLOXX LIMITED at £6.4m based on a Turnover of £6.2m and 1.03x industry multiple (adjusted for size and gross margin).
bloxx limited Estimated Valuation
Pomanda estimates the enterprise value of BLOXX LIMITED at £1.5m based on an EBITDA of £266.9k and a 5.63x industry multiple (adjusted for size and gross margin).
bloxx limited Estimated Valuation
Pomanda estimates the enterprise value of BLOXX LIMITED at £6.2m based on Net Assets of £2.9m and 2.15x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bloxx Limited Overview
Bloxx Limited is a dissolved company that was located in glasgow, G2 6NL with a Companies House number of SC202264. It operated in the manufacture of computers and peripheral equipment sector, SIC Code 26200. Founded in December 1999, it's largest shareholder was akamai technologies inc with a 100% stake. The last turnover for Bloxx Limited was estimated at £6.2m.
Upgrade for unlimited company reports & a free credit check
Bloxx Limited Health Check
Pomanda's financial health check has awarded Bloxx Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
6 Weak
Size
annual sales of £6.2m, make it smaller than the average company (£9.8m)
- Bloxx Limited
£9.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (3.5%)
- Bloxx Limited
3.5% - Industry AVG
Production
with a gross margin of 32.9%, this company has a comparable cost of product (32.9%)
- Bloxx Limited
32.9% - Industry AVG
Profitability
an operating margin of -3% make it less profitable than the average company (4.2%)
- Bloxx Limited
4.2% - Industry AVG
Employees
with 32 employees, this is below the industry average (67)
- Bloxx Limited
67 - Industry AVG
Pay Structure
on an average salary of £44.2k, the company has an equivalent pay structure (£44.2k)
- Bloxx Limited
£44.2k - Industry AVG
Efficiency
resulting in sales per employee of £193.6k, this is equally as efficient (£199.4k)
- Bloxx Limited
£199.4k - Industry AVG
Debtor Days
it gets paid by customers after 61 days, this is later than average (50 days)
- Bloxx Limited
50 days - Industry AVG
Creditor Days
its suppliers are paid after 158 days, this is slower than average (41 days)
- Bloxx Limited
41 days - Industry AVG
Stock Days
it holds stock equivalent to 2 days, this is less than average (52 days)
- Bloxx Limited
52 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (19 weeks)
0 weeks - Bloxx Limited
19 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 45.6%, this is a lower level of debt than the average (56.3%)
45.6% - Bloxx Limited
56.3% - Industry AVG
BLOXX LIMITED financials
Bloxx Limited's latest turnover from March 2015 is estimated at £6.2 million and the company has net assets of £2.9 million. According to their latest financial statements, we estimate that Bloxx Limited has 32 employees and maintains cash reserves of £27.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 111,332 | 58,847 | 42,329 | 67,571 | 60,055 | 88,379 |
| Intangible Assets | 1,076,467 | 1,079,855 | 1,094,298 | 1,149,448 | 1,029,884 | 965,591 |
| Investments & Other | 3,026,850 | 2,806,566 | 2,487,207 | 1,277,685 | 1 | 1 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 4,214,649 | 3,945,268 | 3,623,834 | 2,494,704 | 1,089,940 | 1,053,971 |
| Stock & work in progress | 29,689 | 38,116 | 40,217 | 40,336 | 46,430 | 46,561 |
| Trade Debtors | 1,044,702 | 932,189 | 1,390,332 | 1,565,278 | 2,520,359 | 1,925,596 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 27,846 | 16,656 | 33,423 | 75,923 | 100,208 | 442,687 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,102,237 | 986,961 | 1,463,972 | 1,681,537 | 2,666,997 | 2,414,844 |
| total assets | 5,316,886 | 4,932,229 | 5,087,806 | 4,176,241 | 3,756,937 | 3,468,815 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,803,044 | 1,604,496 | 1,575,096 | 1,501,108 | 1,465,988 | 1,338,507 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 1,803,044 | 1,604,496 | 1,575,096 | 1,501,108 | 1,465,988 | 1,338,507 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 619,268 | 985,853 | 1,135,909 | 1,164,882 | 1,135,443 | 934,844 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 619,268 | 985,853 | 1,135,909 | 1,164,882 | 1,135,443 | 934,844 |
| total liabilities | 2,422,312 | 2,590,349 | 2,711,005 | 2,665,990 | 2,601,431 | 2,273,351 |
| net assets | 2,894,574 | 2,341,880 | 2,376,801 | 1,510,251 | 1,155,506 | 1,195,464 |
| total shareholders funds | 2,894,574 | 2,341,880 | 2,376,801 | 1,510,251 | 1,155,506 | 1,195,464 |
| Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 25,630 | 30,255 | 35,419 | 38,648 | 42,712 | 43,198 |
| Amortisation | 428,309 | 429,866 | 437,522 | 390,683 | 341,415 | 285,590 |
| Tax | ||||||
| Stock | -8,427 | -2,101 | -119 | -6,094 | -131 | 46,561 |
| Debtors | 112,513 | -458,143 | -174,946 | -955,081 | 594,763 | 1,925,596 |
| Creditors | 198,548 | 29,400 | 73,988 | 35,120 | 127,481 | 1,338,507 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 220,284 | 319,359 | 1,209,522 | 1,277,684 | 0 | 1 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -366,585 | -150,056 | -28,973 | 29,439 | 200,599 | 934,844 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 11,190 | -16,767 | -42,500 | -24,285 | -342,479 | 442,687 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 11,190 | -16,767 | -42,500 | -24,285 | -342,479 | 442,687 |
bloxx limited Credit Report and Business Information
Bloxx Limited Competitor Analysis
Perform a competitor analysis for bloxx limited by selecting its closest rivals, whether from the MANUFACTURING sector, other undefined companies, companies in G 2 area or any other competitors across 12 key performance metrics.
bloxx limited Ownership
BLOXX LIMITED group structure
Bloxx Limited has no subsidiary companies.
Ultimate parent company
AKAMAI TECHNOLOGIES INC
#0069796
1 parent
BLOXX LIMITED
SC202264
bloxx limited directors
Bloxx Limited currently has 1 director, Mr Christopher Saxe serving since Oct 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Christopher Saxe | United Kingdom | 52 years | Oct 2015 | - | Director |
P&L
March 2015turnover
6.2m
+14%
operating profit
-187k
0%
gross margin
32.9%
-3.63%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2015net assets
2.9m
+0.24%
total assets
5.3m
+0.08%
cash
27.8k
+0.67%
net assets
Total assets minus all liabilities
bloxx limited company details
company number
SC202264
Type
Private limited with Share Capital
industry
26200 - Manufacture of computers and peripheral equipment
incorporation date
December 1999
age
26
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
March 2015
previous names
packet dynamics limited (April 2005)
newco (602) limited (December 1999)
accountant
-
auditor
-
address
25 bothwell street, glasgow, G2 6NL
Bank
BANK OF SCOTLAND
Legal Advisor
-
bloxx limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to bloxx limited. Currently there are 0 open charges and 6 have been satisfied in the past.
bloxx limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BLOXX LIMITED. This can take several minutes, an email will notify you when this has completed.
bloxx limited Companies House Filings - See Documents
| date | description | view/download |
|---|
