Alistair Young Engineering Limited

POWER SEARCH PRICING

SOLUTIONS

alistair young engineering limited Company Information

Live

MatureSmallDeclining

Company Number

SC203495

Next Accounts

Sep 2025

Industry

Wholesale of agricultural machinery, equipment and supplies

Directors

Steven Young

Jane Young

View All

Shareholders

steven john young

alistair grant young

View All

Group Structure

View All

Contact

Registered Address

the engineering works, dunphail, forres, morayshire, IV36 2QQ

Website

http://young-engineering.co.uk

alistair young engineering limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of ALISTAIR YOUNG ENGINEERING LIMITED at £2.7m based on Net Assets of £1.2m and 2.19x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alistair Young Engineering Limited is a live company located in forres, IV36 2QQ with a Companies House number of SC203495. It operates in the wholesale of agricultural machinery, equipment and supplies sector, SIC Code 46610. Founded in February 2000, it's largest shareholder is steven john young with a 39% stake. Alistair Young Engineering Limited is a mature, small sized company, Pomanda has estimated its turnover at £3m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Alistair Young Engineering Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

2 Regular

6 Weak

Size

annual sales of £3m, make it smaller than the average company (£24.9m)

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (8.2%)

EXPORT

Alistair Young Engineering Limited's latest turnover from December 2023 is estimated at £3 million and the company has net assets of £1.2 million. According to their latest financial statements, Alistair Young Engineering Limited has 15 employees and maintains cash reserves of £341.7 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	3,013,332	2,935,697	2,997,114	3,935,015	2,774,484	4,136,844	2,787,627	3,015,035	2,257,139	2,120,437	3,824,160	4,038,886	3,612,995	2,230,796	2,318,378
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,621,765	2,554,647	2,587,034	3,405,083	2,427,707	3,618,960	2,430,291	2,609,049	1,941,519	1,822,291	3,326,831	3,549,630	3,185,027	1,951,424	2,012,298
Gross Profit	391,566	381,049	410,080	529,932	346,776	517,884	357,336	405,986	315,620	298,146	497,329	489,256	427,968	279,372	306,079
Admin Expenses	325,329	157,734	335,413	511,889	121,514	353,828	197,861	343,886	150,381	297,543	575,940	445,636	321,062	157,889	-79,056
Operating Profit	66,237	223,315	74,667	18,043	225,262	164,056	159,475	62,100	165,239	603	-78,611	43,620	106,906	121,483	385,135
Interest Payable	0	5,204	7,226	7,772	10,040	11,326	11,817	12,601	12,251	5,398	7,316	7,316	12,796	5,480	0
Interest Receivable	13,543	6,048	586	314	1,737	879	284	62	97	2	0	0	0	0	0
Pre-Tax Profit	79,780	224,159	68,027	10,585	216,959	153,609	147,942	49,561	153,085	-4,792	-85,927	36,304	94,109	116,003	385,135
Tax	-19,945	-42,590	-12,925	-2,011	-41,222	-29,186	-28,109	-9,912	-30,617	0	0	-8,713	-24,468	-32,481	-107,838
Profit After Tax	59,835	181,569	55,102	8,574	175,737	124,423	119,833	39,649	122,468	-4,792	-85,927	27,591	69,641	83,522	277,297
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	59,835	181,569	55,102	8,574	175,737	124,423	119,833	39,649	122,468	-4,792	-85,927	27,591	69,641	83,522	277,297
Employee Costs	647,979	660,099	596,533	570,944	484,571	446,190	471,670	515,365	488,662	194,791	326,255	313,981	293,154	178,857	208,474
Number Of Employees	15	16	15	15	13	12	13	15	15	6	10	10	10	6	7
EBITDA*	118,831	277,158	126,597	68,147	269,188	203,385	201,922	102,344	206,082	31,631	-60,335	67,990	138,532	142,935	403,156

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	428,303	439,783	493,626	462,773	401,872	396,084	411,979	319,035	314,748	288,003	267,625	267,283	282,301	199,058	190,640
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	428,303	439,783	493,626	462,773	401,872	396,084	411,979	319,035	314,748	288,003	267,625	267,283	282,301	199,058	190,640
Stock & work in progress	710,974	603,569	785,264	614,287	679,473	838,075	718,756	315,626	523,239	378,042	715,401	659,829	537,818	395,450	317,156
Trade Debtors	164,903	219,827	141,488	486,015	237,876	641,430	231,264	458,699	142,074	289,652	291,610	416,234	534,773	329,152	249,821
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	99,914	14,874	48,642	78,250	1,374	1,769	765	4,239	14,846	0	0	0	0	0	0
Cash	341,703	174,208	171,380	297,679	330,212	132,910	101,580	12,087	37,765	899	0	0	0	0	0
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,317,494	1,012,478	1,146,774	1,476,231	1,248,935	1,614,184	1,052,365	790,651	717,924	668,593	1,007,011	1,076,063	1,072,591	724,602	566,977
total assets	1,745,797	1,452,261	1,640,400	1,939,004	1,650,807	2,010,268	1,464,344	1,109,686	1,032,672	956,596	1,274,636	1,343,346	1,354,892	923,660	757,617
Bank overdraft	0	0	0	0	10,309	31,033	0	0	0	0	0	0	225,119	168,618	0
Bank loan	0	0	12,582	12,094	0	0	20,348	18,517	27,730	0	0	0	0	0	0
Trade Creditors	111,049	40,227	238,188	346,501	149,795	343,646	176,170	223,138	64,504	357,028	883,457	822,918	584,296	331,431	443,062
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	6,948	6,948	9,478	23,158	20,644	12,813	8,490	14,883	63,870	0	0	0	35,666	30,025	0
other current liabilities	363,237	181,491	222,468	453,465	382,207	703,788	459,948	139,271	192,905	0	0	0	0	0	0
total current liabilities	481,234	228,666	482,716	835,218	562,955	1,091,280	664,956	395,809	349,009	357,028	883,457	822,918	845,081	530,074	443,062
loans	0	0	96,975	109,588	122,815	133,320	150,891	173,836	183,141	166,083	0	0	0	0	0
hp & lease commitments	6,948	13,896	20,845	30,323	18,755	17,210	2,870	15,705	11,969	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	73,558	25,102	40,833	55,587	13,240	19,294
provisions	26,903	38,822	50,556	29,669	20,650	18,563	20,155	18,697	22,563	16,405	17,763	17,763	19,983	15,746	14,183
total long term liabilities	33,851	52,718	168,376	169,580	162,220	169,093	173,916	208,238	217,673	256,046	42,865	58,596	75,570	28,986	33,477
total liabilities	515,085	281,384	651,092	1,004,798	725,175	1,260,373	838,872	604,047	566,682	613,074	926,322	881,514	920,651	559,060	476,539
net assets	1,230,712	1,170,877	989,308	934,206	925,632	749,895	625,472	505,639	465,990	343,522	348,314	461,832	434,241	364,600	281,078
total shareholders funds	1,230,712	1,170,877	989,308	934,206	925,632	749,895	625,472	505,639	465,990	343,522	348,314	461,832	434,241	364,600	281,078

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	66,237	223,315	74,667	18,043	225,262	164,056	159,475	62,100	165,239	603	-78,611	43,620	106,906	121,483	385,135
Depreciation	52,594	53,843	51,930	50,104	43,926	39,329	42,447	40,244	40,843	31,028	18,276	24,370	31,626	21,452	18,021
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-19,945	-42,590	-12,925	-2,011	-41,222	-29,186	-28,109	-9,912	-30,617	0	0	-8,713	-24,468	-32,481	-107,838
Stock	107,405	-181,695	170,977	-65,186	-158,602	119,319	403,130	-207,613	145,197	-337,359	177,583	122,011	142,368	78,294	317,156
Debtors	30,116	44,571	-374,135	325,015	-403,949	411,170	-230,909	306,018	-132,732	-1,958	-243,163	-118,539	205,621	79,331	249,821
Creditors	70,822	-197,961	-108,313	196,706	-193,851	167,476	-46,968	158,634	-292,524	-526,429	299,161	238,622	252,865	-111,631	443,062
Accruals and Deferred Income	181,746	-40,977	-230,997	71,258	-321,581	243,840	320,677	-53,634	192,905	0	0	0	0	0	0
Deferred Taxes & Provisions	-11,919	-11,734	20,887	9,019	2,087	-1,592	1,458	-3,866	6,158	-1,358	-2,220	-2,220	4,237	1,563	14,183
Cash flow from operations	202,014	121,020	-1,593	83,290	277,172	53,434	276,759	95,161	69,539	-156,839	302,186	292,207	23,177	-157,239	185,586
Investing Activities
capital expenditure	-41,114	0	-82,783	-111,005	-49,714	-23,434	-135,391	-44,531	-67,588	-51,406	-3,600	-9,352	-114,869	-29,870	-208,661
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-41,114	0	-82,783	-111,005	-49,714	-23,434	-135,391	-44,531	-67,588	-51,406	-3,600	-9,352	-114,869	-29,870	-208,661
Financing Activities
Bank loans	0	-12,582	488	12,094	0	-20,348	1,831	-9,213	27,730	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	-96,975	-12,613	-13,227	-10,505	-17,571	-22,945	-9,305	17,058	166,083	0	0	0	0	0
Hire Purchase and Lease Commitments	-6,948	-9,479	-23,158	14,082	9,376	18,663	-19,228	-45,251	75,839	0	-35,666	-35,666	5,641	30,025	0
other long term liabilities	0	0	0	0	0	0	0	0	-73,558	48,456	-30,485	-14,754	42,347	-6,054	19,294
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3,781
interest	13,543	844	-6,640	-7,458	-8,303	-10,447	-11,533	-12,539	-12,154	-5,396	-7,316	-7,316	-12,796	-5,480	0
cash flow from financing	6,595	-118,192	-41,923	5,491	-9,432	-29,703	-51,875	-76,308	34,915	209,143	-73,467	-57,736	35,192	18,491	23,075
cash and cash equivalents
cash	167,495	2,828	-126,299	-32,533	197,302	31,330	89,493	-25,678	36,866	899	0	0	0	0	0
overdraft	0	0	0	-10,309	-20,724	31,033	0	0	0	0	-225,119	-225,119	56,501	168,618	0
change in cash	167,495	2,828	-126,299	-22,224	218,026	297	89,493	-25,678	36,866	899	225,119	225,119	-56,501	-168,618	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for alistair young engineering limited. Get real-time insights into alistair young engineering limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for alistair young engineering limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in IV36 area or any other competitors across 12 key performance metrics.

ALISTAIR YOUNG ENGINEERING LIMITED group structure

Alistair Young Engineering Limited has no subsidiary companies.

Ultimate parent company

ALISTAIR YOUNG ENGINEERING LIMITED

SC203495

ALISTAIR YOUNG ENGINEERING LIMITED Shareholders

steven john young	39%
alistair grant young	34.7%
trudi young	8.7%
ashleigh young	6.3%
jane christina young	5%
neil murdoch	3.15%
gillian murdoch	3.15%

Alistair Young Engineering Limited currently has 5 directors. The longest serving directors include Mr Steven Young (Nov 2001) and Ms Jane Young (Mar 2006).

officer	age	start	end	role
Mr Steven Young	52 years	Nov 2001	-	Director
Ms Jane Young	51 years	Mar 2006	-	Director
Mrs Gillian Murdoch	34 years	Jan 2024	-	Director
Mr Neil Murdoch	35 years	Jan 2024	-	Director
Ms Ashleigh Young	24 years	Jan 2024	-	Director

P&L

December 2023

turnover

+3%

operating profit

66.2k

gross margin

13%

+0.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.2m

+0.05%

total assets

1.7m

+0.2%

cash

341.7k

+0.96%

net assets

Total assets minus all liabilities

Similar Companies

mclaren tractors limited

tractormatic limited

3.5

ryetec industrial equipment limited

3.5

tim gibson limited

macquip limited

company number

SC203495

Type

Private limited with Share Capital

industry

46610 - Wholesale of agricultural machinery, equipment and supplies

incorporation date

February 2000

ultimate parent company

None

previous names

rotastamp limited (March 2000)

address

the engineering works, dunphail, forres, morayshire, IV36 2QQ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to alistair young engineering limited. Currently there are 0 open charges and 4 have been satisfied in the past.

alistair young engineering limited Company Information

alistair young engineering limited Estimated Valuation

alistair young engineering limited Estimated Valuation

alistair young engineering limited Estimated Valuation

Alistair Young Engineering Limited Overview

Alistair Young Engineering Limited Health Check

ALISTAIR YOUNG ENGINEERING LIMITED financials

alistair young engineering limited Credit Report and Business Information

Alistair Young Engineering Limited Competitor Analysis

alistair young engineering limited Ownership

alistair young engineering limited directors

alistair young engineering limited company details

alistair young engineering limited Charges & Mortgages

alistair young engineering limited Companies House Filings - See Documents