newlands properties limited Company Information
Company Number
SC205948
Next Accounts
May 2026
Industry
Other accommodation
Shareholders
kenneth crown fcca
cameron crown
View AllGroup Structure
View All
Contact
Registered Address
11 cairngorm crescent, barrhead, glasgow, G78 2AW
Website
-newlands properties limited Estimated Valuation
Pomanda estimates the enterprise value of NEWLANDS PROPERTIES LIMITED at £2m based on a Turnover of £2.3m and 0.86x industry multiple (adjusted for size and gross margin).
newlands properties limited Estimated Valuation
Pomanda estimates the enterprise value of NEWLANDS PROPERTIES LIMITED at £4.3m based on an EBITDA of £980.2k and a 4.39x industry multiple (adjusted for size and gross margin).
newlands properties limited Estimated Valuation
Pomanda estimates the enterprise value of NEWLANDS PROPERTIES LIMITED at £5.2m based on Net Assets of £2.7m and 1.93x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Newlands Properties Limited Overview
Newlands Properties Limited is a live company located in glasgow, G78 2AW with a Companies House number of SC205948. It operates in the other accommodation sector, SIC Code 55900. Founded in April 2000, it's largest shareholder is kenneth crown fcca with a 62.5% stake. Newlands Properties Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.3m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Newlands Properties Limited Health Check
Pomanda's financial health check has awarded Newlands Properties Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £2.3m, make it larger than the average company (£1m)
- Newlands Properties Limited
£1m - Industry AVG
Growth
3 year (CAGR) sales growth of 88%, show it is growing at a faster rate (7.6%)
- Newlands Properties Limited
7.6% - Industry AVG
Production
with a gross margin of 27.9%, this company has a higher cost of product (60.4%)
- Newlands Properties Limited
60.4% - Industry AVG
Profitability
an operating margin of 42.9% make it more profitable than the average company (6.1%)
- Newlands Properties Limited
6.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (22)
2 - Newlands Properties Limited
22 - Industry AVG
Pay Structure
on an average salary of £25.9k, the company has an equivalent pay structure (£25.9k)
- Newlands Properties Limited
£25.9k - Industry AVG
Efficiency
resulting in sales per employee of £1.1m, this is more efficient (£56.8k)
- Newlands Properties Limited
£56.8k - Industry AVG
Debtor Days
it gets paid by customers after 88 days, this is later than average (14 days)
- Newlands Properties Limited
14 days - Industry AVG
Creditor Days
its suppliers are paid after 9 days, this is quicker than average (20 days)
- Newlands Properties Limited
20 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Newlands Properties Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Newlands Properties Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 31%, this is a similar level of debt than the average (28.4%)
31% - Newlands Properties Limited
28.4% - Industry AVG
NEWLANDS PROPERTIES LIMITED financials
Newlands Properties Limited's latest turnover from August 2024 is estimated at £2.3 million and the company has net assets of £2.7 million. According to their latest financial statements, Newlands Properties Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||||
Other Income Or Grants | ||||||||||||||||
Cost Of Sales | ||||||||||||||||
Gross Profit | ||||||||||||||||
Admin Expenses | ||||||||||||||||
Operating Profit | ||||||||||||||||
Interest Payable | ||||||||||||||||
Interest Receivable | ||||||||||||||||
Pre-Tax Profit | ||||||||||||||||
Tax | ||||||||||||||||
Profit After Tax | ||||||||||||||||
Dividends Paid | ||||||||||||||||
Retained Profit | ||||||||||||||||
Employee Costs | ||||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 3,387,878 | 3,387,878 | 3,484,321 | 3,311,000 | 3,001,000 | 1,981,071 | 1,980,070 | 1,980,070 | 1,980,070 | 1,419,000 | 1,345,000 | 1,345,000 | 1,345,000 | 1,700,000 | 1,700,000 | 1,700,000 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,000 | 42,034 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 3,387,878 | 3,387,878 | 3,484,321 | 3,311,000 | 3,001,000 | 1,981,071 | 1,980,070 | 1,980,070 | 1,980,070 | 1,431,000 | 1,387,034 | 1,345,000 | 1,345,000 | 1,700,000 | 1,700,000 | 1,700,000 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 551,280 | 239,802 | 283,917 | 76,591 | 219,432 | 294,609 | 191,313 | 226,067 | 37,771 | 0 | 0 | 42,034 | 42,034 | 71,294 | 117,067 | 219,062 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61,130 | 2,199 | 2,540 | 13,103 | 12,185 | 14,249 | 20,000 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 551,280 | 239,802 | 283,917 | 76,591 | 219,432 | 294,609 | 191,313 | 226,067 | 37,771 | 61,130 | 2,199 | 44,574 | 55,137 | 83,479 | 131,316 | 239,062 |
total assets | 3,939,158 | 3,627,680 | 3,768,238 | 3,387,591 | 3,220,432 | 2,275,680 | 2,171,383 | 2,206,137 | 2,017,841 | 1,492,130 | 1,389,233 | 1,389,574 | 1,400,137 | 1,783,479 | 1,831,316 | 1,939,062 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 44,269 | 33,308 | 47,234 | 49,659 | 50,844 | 38,042 | 37,288 | 30,092 | 22,646 | 35,796 | 98,021 | 91,194 | 97,076 | 102,208 | 108,388 | 282,979 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 44,269 | 33,308 | 47,234 | 49,659 | 50,844 | 38,042 | 37,288 | 30,092 | 22,646 | 35,796 | 98,021 | 91,194 | 97,076 | 102,208 | 108,388 | 282,979 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 677,379 | 122,055 | 481,448 | 575,768 | 673,557 | 844,891 | 939,850 | 1,026,175 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 1,176,388 | 1,611,013 | 1,979,834 | 1,841,953 | 1,944,316 | 1,545,649 | 1,604,302 | 1,726,153 | 1,104,343 | 1,123,366 | 584,254 | 490,344 | 389,344 | 297,554 | 248,967 | 99,766 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 1,176,388 | 1,611,013 | 1,979,834 | 1,841,953 | 1,944,316 | 1,545,649 | 1,604,302 | 1,726,153 | 1,781,722 | 1,245,421 | 1,065,702 | 1,066,112 | 1,062,901 | 1,142,445 | 1,188,817 | 1,125,941 |
total liabilities | 1,220,657 | 1,644,321 | 2,027,068 | 1,891,612 | 1,995,160 | 1,583,691 | 1,641,590 | 1,756,245 | 1,804,368 | 1,281,217 | 1,163,723 | 1,157,306 | 1,159,977 | 1,244,653 | 1,297,205 | 1,408,920 |
net assets | 2,718,501 | 1,983,359 | 1,741,170 | 1,495,979 | 1,225,272 | 691,989 | 529,793 | 449,892 | 213,473 | 210,913 | 225,510 | 232,268 | 240,160 | 538,826 | 534,111 | 530,142 |
total shareholders funds | 2,718,501 | 1,983,359 | 1,741,170 | 1,495,979 | 1,225,272 | 691,989 | 529,793 | 449,892 | 213,473 | 210,913 | 225,510 | 232,268 | 240,160 | 538,826 | 534,111 | 530,142 |
Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||||
Operating Profit | ||||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Tax | ||||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 311,478 | -44,115 | 207,326 | -142,841 | -75,177 | 103,296 | -34,754 | 188,296 | 25,771 | -30,034 | 0 | 0 | -29,260 | -45,773 | -101,995 | 219,062 |
Creditors | 10,961 | -13,926 | -2,425 | -1,185 | 12,802 | 754 | 7,196 | 7,446 | -13,150 | -62,225 | 6,827 | -5,882 | -5,132 | -6,180 | -174,591 | 282,979 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||||
Investing Activities | ||||||||||||||||
capital expenditure | ||||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||||
Financing Activities | ||||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -677,379 | 555,324 | -359,393 | -94,320 | -97,789 | -171,334 | -94,959 | -86,325 | 1,026,175 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -434,625 | -368,821 | 137,881 | -102,363 | 398,667 | -58,653 | -121,851 | 621,810 | -19,023 | 539,112 | 93,910 | 101,000 | 91,790 | 48,587 | 149,201 | 99,766 |
share issue | ||||||||||||||||
interest | ||||||||||||||||
cash flow from financing | ||||||||||||||||
cash and cash equivalents | ||||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -61,130 | 58,931 | -341 | -10,563 | 918 | -2,064 | -5,751 | 20,000 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -61,130 | 58,931 | -341 | -10,563 | 918 | -2,064 | -5,751 | 20,000 |
newlands properties limited Credit Report and Business Information
Newlands Properties Limited Competitor Analysis
Perform a competitor analysis for newlands properties limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in G78 area or any other competitors across 12 key performance metrics.
newlands properties limited Ownership
NEWLANDS PROPERTIES LIMITED group structure
Newlands Properties Limited has no subsidiary companies.
Ultimate parent company
NEWLANDS PROPERTIES LIMITED
SC205948
newlands properties limited directors
Newlands Properties Limited currently has 2 directors. The longest serving directors include Mr Kenneth Crown (Apr 2000) and Mr Fraser Crown (Jan 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Kenneth Crown | 56 years | Apr 2000 | - | Director | |
Mr Fraser Crown | Scotland | 54 years | Jan 2016 | - | Director |
P&L
August 2024turnover
2.3m
+162%
operating profit
980.2k
0%
gross margin
27.9%
+14.98%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2024net assets
2.7m
+0.37%
total assets
3.9m
+0.09%
cash
0
0%
net assets
Total assets minus all liabilities
newlands properties limited company details
company number
SC205948
Type
Private limited with Share Capital
industry
55900 - Other accommodation
incorporation date
April 2000
age
25
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2024
previous names
crown bookmakers (scotland) limited (August 2003)
accountant
-
auditor
-
address
11 cairngorm crescent, barrhead, glasgow, G78 2AW
Bank
-
Legal Advisor
-
newlands properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 41 charges/mortgages relating to newlands properties limited. Currently there are 33 open charges and 8 have been satisfied in the past.
newlands properties limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NEWLANDS PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
newlands properties limited Companies House Filings - See Documents
date | description | view/download |
---|