newlands properties limited

newlands properties limited Company Information

Share NEWLANDS PROPERTIES LIMITED
Live 
MatureSmallRapid

Company Number

SC205948

Industry

Other accommodation

 

Shareholders

kenneth crown fcca

cameron crown

View All

Group Structure

View All

Contact

Registered Address

11 cairngorm crescent, barrhead, glasgow, G78 2AW

Website

-

newlands properties limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of NEWLANDS PROPERTIES LIMITED at £2m based on a Turnover of £2.3m and 0.86x industry multiple (adjusted for size and gross margin).

newlands properties limited Estimated Valuation

£4.3m

Pomanda estimates the enterprise value of NEWLANDS PROPERTIES LIMITED at £4.3m based on an EBITDA of £980.2k and a 4.39x industry multiple (adjusted for size and gross margin).

newlands properties limited Estimated Valuation

£5.2m

Pomanda estimates the enterprise value of NEWLANDS PROPERTIES LIMITED at £5.2m based on Net Assets of £2.7m and 1.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Newlands Properties Limited Overview

Newlands Properties Limited is a live company located in glasgow, G78 2AW with a Companies House number of SC205948. It operates in the other accommodation sector, SIC Code 55900. Founded in April 2000, it's largest shareholder is kenneth crown fcca with a 62.5% stake. Newlands Properties Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Newlands Properties Limited Health Check

Pomanda's financial health check has awarded Newlands Properties Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £2.3m, make it larger than the average company (£1m)

£2.3m - Newlands Properties Limited

£1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 88%, show it is growing at a faster rate (7.6%)

88% - Newlands Properties Limited

7.6% - Industry AVG

production

Production

with a gross margin of 27.9%, this company has a higher cost of product (60.4%)

27.9% - Newlands Properties Limited

60.4% - Industry AVG

profitability

Profitability

an operating margin of 42.9% make it more profitable than the average company (6.1%)

42.9% - Newlands Properties Limited

6.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (22)

2 - Newlands Properties Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.9k, the company has an equivalent pay structure (£25.9k)

£25.9k - Newlands Properties Limited

£25.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.1m, this is more efficient (£56.8k)

£1.1m - Newlands Properties Limited

£56.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 88 days, this is later than average (14 days)

88 days - Newlands Properties Limited

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (20 days)

9 days - Newlands Properties Limited

20 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Newlands Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Newlands Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 31%, this is a similar level of debt than the average (28.4%)

31% - Newlands Properties Limited

28.4% - Industry AVG

NEWLANDS PROPERTIES LIMITED financials

EXPORTms excel logo

Newlands Properties Limited's latest turnover from August 2024 is estimated at £2.3 million and the company has net assets of £2.7 million. According to their latest financial statements, Newlands Properties Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover2,285,053870,5621,039,316345,885905,9641,280,0211,615,7521,883,906335,24059,162134,968424,408410,985643,0681,006,6350
Other Income Or Grants0000000000000000
Cost Of Sales1,648,692659,700891,391300,488793,1081,106,3941,318,3561,364,679251,01242,71797,779308,459279,646438,635688,7900
Gross Profit636,361210,863147,92545,397112,856173,627297,396519,22684,22816,44537,189115,949131,339204,433317,8450
Admin Expenses-343,828-112,056-154,780-288,809-545,518-26,615198,753206,183-251,06811,5869,59983,27799,471140,123248,522-37,665
Operating Profit980,189322,919302,705334,206658,374200,24298,643313,043335,2964,85927,59032,67231,86864,31069,32337,665
Interest Payable000000021,16824,98219,61434,36040,60349,35058,00463,89633,351
Interest Receivable0000000076158123963668650
Pre-Tax Profit980,189322,919302,705334,206658,374200,24298,643291,875310,390-14,597-6,758-7,892-17,4186,3725,5134,364
Tax-245,047-80,730-57,514-63,499-125,091-38,046-18,742-55,456-62,0780000-1,657-1,543-1,222
Profit After Tax735,142242,189245,191270,707533,283162,19679,901236,419248,312-14,597-6,758-7,892-17,4184,7153,9693,142
Dividends Paid0000000000000000
Retained Profit735,142242,189245,191270,707533,283162,19679,901236,419248,312-14,597-6,758-7,892-17,4184,7153,9693,142
Employee Costs51,76348,90045,58944,70444,15543,844355,909442,218102,11121,23142,285146,695143,853230,220328,0900
Number Of Employees22222217215127711160
EBITDA*980,189322,919302,705334,206658,374200,24298,643313,043335,2964,85927,59032,67231,86864,31069,32337,665

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets3,387,8783,387,8783,484,3213,311,0003,001,0001,981,0711,980,0701,980,0701,980,0701,419,0001,345,0001,345,0001,345,0001,700,0001,700,0001,700,000
Intangible Assets0000000000000000
Investments & Other0000000000000000
Debtors (Due After 1 year)00000000012,00042,03400000
Total Fixed Assets3,387,8783,387,8783,484,3213,311,0003,001,0001,981,0711,980,0701,980,0701,980,0701,431,0001,387,0341,345,0001,345,0001,700,0001,700,0001,700,000
Stock & work in progress0000000000000000
Trade Debtors551,280239,802283,91776,591219,432294,609191,313226,06737,7710042,03442,03471,294117,067219,062
Group Debtors0000000000000000
Misc Debtors0000000000000000
Cash00000000061,1302,1992,54013,10312,18514,24920,000
misc current assets0000000000000000
total current assets551,280239,802283,91776,591219,432294,609191,313226,06737,77161,1302,19944,57455,13783,479131,316239,062
total assets3,939,1583,627,6803,768,2383,387,5913,220,4322,275,6802,171,3832,206,1372,017,8411,492,1301,389,2331,389,5741,400,1371,783,4791,831,3161,939,062
Bank overdraft0000000000000000
Bank loan0000000000000000
Trade Creditors 44,26933,30847,23449,65950,84438,04237,28830,09222,64635,79698,02191,19497,076102,208108,388282,979
Group/Directors Accounts0000000000000000
other short term finances0000000000000000
hp & lease commitments0000000000000000
other current liabilities0000000000000000
total current liabilities44,26933,30847,23449,65950,84438,04237,28830,09222,64635,79698,02191,19497,076102,208108,388282,979
loans00000000677,379122,055481,448575,768673,557844,891939,8501,026,175
hp & lease commitments0000000000000000
Accruals and Deferred Income0000000000000000
other liabilities1,176,3881,611,0131,979,8341,841,9531,944,3161,545,6491,604,3021,726,1531,104,3431,123,366584,254490,344389,344297,554248,96799,766
provisions0000000000000000
total long term liabilities1,176,3881,611,0131,979,8341,841,9531,944,3161,545,6491,604,3021,726,1531,781,7221,245,4211,065,7021,066,1121,062,9011,142,4451,188,8171,125,941
total liabilities1,220,6571,644,3212,027,0681,891,6121,995,1601,583,6911,641,5901,756,2451,804,3681,281,2171,163,7231,157,3061,159,9771,244,6531,297,2051,408,920
net assets2,718,5011,983,3591,741,1701,495,9791,225,272691,989529,793449,892213,473210,913225,510232,268240,160538,826534,111530,142
total shareholders funds2,718,5011,983,3591,741,1701,495,9791,225,272691,989529,793449,892213,473210,913225,510232,268240,160538,826534,111530,142
Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit980,189322,919302,705334,206658,374200,24298,643313,043335,2964,85927,59032,67231,86864,31069,32337,665
Depreciation0000000000000000
Amortisation0000000000000000
Tax-245,047-80,730-57,514-63,499-125,091-38,046-18,742-55,456-62,0780000-1,657-1,543-1,222
Stock0000000000000000
Debtors311,478-44,115207,326-142,841-75,177103,296-34,754188,29625,771-30,03400-29,260-45,773-101,995219,062
Creditors10,961-13,926-2,425-1,18512,8027547,1967,446-13,150-62,2256,827-5,882-5,132-6,180-174,591282,979
Accruals and Deferred Income0000000000000000
Deferred Taxes & Provisions0000000000000000
Cash flow from operations434,625272,37835,440412,363621,26259,654121,85176,737234,297-27,33234,41726,79055,996102,246-4,816100,360
Investing Activities
capital expenditure096,443-173,321-310,000-1,019,929-1,00100-561,070-74,00000355,00000-1,700,000
Change in Investments0000000000000000
cash flow from investments096,443-173,321-310,000-1,019,929-1,00100-561,070-74,00000355,00000-1,700,000
Financing Activities
Bank loans0000000000000000
Group/Directors Accounts0000000000000000
Other Short Term Loans 0000000000000000
Long term loans0000000-677,379555,324-359,393-94,320-97,789-171,334-94,959-86,3251,026,175
Hire Purchase and Lease Commitments0000000000000000
other long term liabilities-434,625-368,821137,881-102,363398,667-58,653-121,851621,810-19,023539,11293,910101,00091,79048,587149,20199,766
share issue00000000-245,752000-281,24800527,000
interest0000000-21,168-24,906-19,456-34,348-40,564-49,287-57,938-63,810-33,301
cash flow from financing-434,625-368,821137,881-102,363398,667-58,653-121,851-76,737265,643160,263-34,758-37,353-410,079-104,310-9341,619,640
cash and cash equivalents
cash00000000-61,13058,931-341-10,563918-2,064-5,75120,000
overdraft0000000000000000
change in cash00000000-61,13058,931-341-10,563918-2,064-5,75120,000

newlands properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for newlands properties limited. Get real-time insights into newlands properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Newlands Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for newlands properties limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in G78 area or any other competitors across 12 key performance metrics.

newlands properties limited Ownership

NEWLANDS PROPERTIES LIMITED group structure

Newlands Properties Limited has no subsidiary companies.

Ultimate parent company

NEWLANDS PROPERTIES LIMITED

SC205948

NEWLANDS PROPERTIES LIMITED Shareholders

kenneth crown fcca 62.5%
cameron crown 20.83%
louise crown 8.33%
eileen crown 8.33%

newlands properties limited directors

Newlands Properties Limited currently has 2 directors. The longest serving directors include Mr Kenneth Crown (Apr 2000) and Mr Fraser Crown (Jan 2016).

officercountryagestartendrole
Mr Kenneth Crown56 years Apr 2000- Director
Mr Fraser CrownScotland54 years Jan 2016- Director

P&L

August 2024

turnover

2.3m

+162%

operating profit

980.2k

0%

gross margin

27.9%

+14.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

2.7m

+0.37%

total assets

3.9m

+0.09%

cash

0

0%

net assets

Total assets minus all liabilities

newlands properties limited company details

company number

SC205948

Type

Private limited with Share Capital

industry

55900 - Other accommodation

incorporation date

April 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2024

previous names

crown bookmakers (scotland) limited (August 2003)

accountant

-

auditor

-

address

11 cairngorm crescent, barrhead, glasgow, G78 2AW

Bank

-

Legal Advisor

-

newlands properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 41 charges/mortgages relating to newlands properties limited. Currently there are 33 open charges and 8 have been satisfied in the past.

newlands properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NEWLANDS PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

newlands properties limited Companies House Filings - See Documents

datedescriptionview/download