comintex & co. limited

Live MatureSmallHealthy

comintex & co. limited Company Information

Share COMINTEX & CO. LIMITED

Company Number

SC208231

Directors

Geraldine Duo

Shareholders

rosa maria gutierrez aboitiz

elena maria patricia guttierrez aboitiz

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

4th floor 115 george street, edinburgh, EH2 4JN

comintex & co. limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of COMINTEX & CO. LIMITED at £1.8m based on a Turnover of £832.4k and 2.12x industry multiple (adjusted for size and gross margin).

comintex & co. limited Estimated Valuation

£0

Pomanda estimates the enterprise value of COMINTEX & CO. LIMITED at £0 based on an EBITDA of £0 and a 4.55x industry multiple (adjusted for size and gross margin).

comintex & co. limited Estimated Valuation

£637.9k

Pomanda estimates the enterprise value of COMINTEX & CO. LIMITED at £637.9k based on Net Assets of £405k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Comintex & Co. Limited Overview

Comintex & Co. Limited is a live company located in edinburgh, EH2 4JN with a Companies House number of SC208231. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2000, it's largest shareholder is rosa maria gutierrez aboitiz with a 20% stake. Comintex & Co. Limited is a mature, small sized company, Pomanda has estimated its turnover at £832.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Comintex & Co. Limited Health Check

Pomanda's financial health check has awarded Comintex & Co. Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £832.4k, make it in line with the average company (£919.3k)

£832.4k - Comintex & Co. Limited

£919.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a faster rate (2.8%)

4% - Comintex & Co. Limited

2.8% - Industry AVG

production

Production

with a gross margin of 27.2%, this company has a higher cost of product (70.5%)

27.2% - Comintex & Co. Limited

70.5% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Comintex & Co. Limited

- - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Comintex & Co. Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38k, the company has an equivalent pay structure (£38k)

£38k - Comintex & Co. Limited

£38k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £416.2k, this is more efficient (£185k)

£416.2k - Comintex & Co. Limited

£185k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 67 days, this is later than average (25 days)

67 days - Comintex & Co. Limited

25 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Comintex & Co. Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Comintex & Co. Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Comintex & Co. Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Comintex & Co. Limited

- - Industry AVG

COMINTEX & CO. LIMITED financials

EXPORTms excel logo

Comintex & Co. Limited's latest turnover from December 2023 is estimated at £832.4 thousand and the company has net assets of £405 thousand. According to their latest financial statements, we estimate that Comintex & Co. Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover832,421802,603720,733738,004609,710549,486135,944107,25699,901131,526113,118117,77694,93473,265
Other Income Or Grants
Cost Of Sales606,459581,501532,008569,012475,949412,392102,51181,41375,381101,89490,89493,23776,59760,287
Gross Profit225,962221,103188,725168,991133,761137,09433,43225,84324,51929,63222,22424,53918,33712,978
Admin Expenses225,962221,103188,725168,99184,821-370,87741,95130,89428,85936,32317,45632,11623,83617,5487,522
Operating Profit48,940507,971-8,519-5,051-4,340-6,6914,768-7,577-5,499-4,570-7,522
Interest Payable
Interest Receivable
Pre-Tax Profit48,940507,971-8,519-5,051-4,340-6,6914,768-7,577-5,499-4,570-7,522
Tax-9,299-96,514-1,097
Profit After Tax39,641411,456-8,519-5,051-4,340-6,6913,671-7,577-5,499-4,570-7,522
Dividends Paid
Retained Profit39,641411,456-8,519-5,051-4,340-6,6913,671-7,577-5,499-4,570-7,522
Employee Costs76,06175,92336,67174,03640,83338,86435,73937,29537,72035,72235,61633,51733,55634,128
Number Of Employees22121111111111
EBITDA*48,940507,971-8,519-5,051-4,340-6,6914,768-7,577-5,499-4,570-7,522

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets250,000250,000250,000250,000250,000225,529228,623199,888
Intangible Assets
Investments & Other219,106210,668210,668182,628250,000214,023222,598
Debtors (Due After 1 year)
Total Fixed Assets250,000250,000250,000250,000250,000225,530228,624219,106210,668210,668182,628250,000214,023199,888222,598
Stock & work in progress
Trade Debtors155,000155,000155,000155,000155,000139,829
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets155,000155,000155,000155,000155,000139,829
total assets405,000405,000405,000405,000405,000365,359228,624219,106210,668210,668182,628250,000214,023199,888222,598
Bank overdraft
Bank loan
Trade Creditors 145,321132,670123,957119,617100,758133,668110,47798,843104,130
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities145,321132,670123,957119,617100,758133,668110,47798,843104,130
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities145,321132,670123,957119,617100,758133,668110,47798,843104,130
net assets405,000405,000405,000405,000405,000365,35983,30386,43686,71191,05181,871116,332103,546101,045118,469
total shareholders funds405,000405,000405,000405,000405,000365,35983,30386,43686,71191,05181,871116,332103,546101,045118,469
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit48,940507,971-8,519-5,051-4,340-6,6914,768-7,577-5,499-4,570-7,522
Depreciation
Amortisation
Tax-9,299-96,514-1,097
Stock
Debtors15,172139,828
Creditors-145,32112,6508,7134,34018,860-32,91023,19111,634-5,287104,130
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations24,469126,3084,1313,66212,169-29,23915,6146,135-9,85796,608
Investing Activities
capital expenditure-24,4713,094-228,623199,888-199,888
Change in Investments-219,1068,43828,040-67,37235,977214,023-222,598222,598
cash flow from investments-24,4713,094-9,517-8,438-28,04067,372-35,977-14,13522,710-222,598
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-129,4015,3874,77615,871-38,13220,3638,000-12,854125,991
interest
cash flow from financing-129,4015,3874,77615,871-38,13220,3638,000-12,854125,991
cash and cash equivalents
cash
overdraft
change in cash

comintex & co. limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for comintex & co. limited. Get real-time insights into comintex & co. limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Comintex & Co. Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for comintex & co. limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in EH2 area or any other competitors across 12 key performance metrics.

comintex & co. limited Ownership

COMINTEX & CO. LIMITED group structure

Comintex & Co. Limited has no subsidiary companies.

Ultimate parent company

COMINTEX & CO. LIMITED

SC208231

COMINTEX & CO. LIMITED Shareholders

rosa maria gutierrez aboitiz 20%
elena maria patricia guttierrez aboitiz 20%
maria cecilia guttierrez aboitiz 20%
nicole marian guttierrez aboitiz 20%
jose antonio gutierrez aboitiz 20%

comintex & co. limited directors

Comintex & Co. Limited currently has 1 director, Mrs Geraldine Duo serving since Jan 2010.

officercountryagestartendrole
Mrs Geraldine DuoGibraltar53 years Jan 2010- Director

P&L

December 2023

turnover

832.4k

+4%

operating profit

0

0%

gross margin

27.2%

-1.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

405k

0%

total assets

405k

0%

cash

0

0%

net assets

Total assets minus all liabilities

comintex & co. limited company details

company number

SC208231

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

June 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

flystone and co. limited (October 2000)

accountant

-

auditor

-

address

4th floor 115 george street, edinburgh, EH2 4JN

Bank

-

Legal Advisor

-

comintex & co. limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to comintex & co. limited.

comintex & co. limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COMINTEX & CO. LIMITED. This can take several minutes, an email will notify you when this has completed.

comintex & co. limited Companies House Filings - See Documents

datedescriptionview/download