Fowler Mckenzie Limited

POWER SEARCH PRICING

SOLUTIONS

fowler mckenzie limited Company Information

Live

MatureSmallHigh

Company Number

SC210585

Next Accounts

Apr 2025

Industry

Other building completion and finishing

Roofing activities

Directors

Philip McKenzie

Shareholders

philip gordon mckenzie

fowler mckenzie limited

View All

Group Structure

View All

Contact

Registered Address

calhil house quarry road, northfield, aberdeen, AB16 5UU

Website

www.fowlermckenzie.com

fowler mckenzie limited Estimated Valuation

£3m

Pomanda estimates the enterprise value of FOWLER MCKENZIE LIMITED at £3m based on Net Assets of £1.2m and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fowler Mckenzie Limited is a live company located in aberdeen, AB16 5UU with a Companies House number of SC210585. It operates in the other building completion and finishing sector, SIC Code 43390. Founded in September 2000, it's largest shareholder is philip gordon mckenzie with a 64.9% stake. Fowler Mckenzie Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.7m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Fowler Mckenzie Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

6 Strong

2 Regular

3 Weak

Size

annual sales of £4.7m, make it larger than the average company (£552.2k)

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (8.9%)

EXPORT

Fowler Mckenzie Limited's latest turnover from July 2023 is estimated at £4.7 million and the company has net assets of £1.2 million. According to their latest financial statements, Fowler Mckenzie Limited has 20 employees and maintains cash reserves of £441.6 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Turnover	4,665,344	5,465,070	3,711,749	2,870,497	3,957,119	5,413,602	2,816,410	4,875,777	5,135,478	5,617,228	6,454,514	5,928,252	5,341,107	4,237,684	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	3,444,558	4,106,401	2,703,661	2,042,688	2,802,273	3,835,545	1,998,954	3,480,975	3,648,293	3,896,240	4,513,779	4,174,565	3,712,240	2,910,000	0
Gross Profit	1,220,786	1,358,669	1,008,088	827,810	1,154,846	1,578,057	817,456	1,394,802	1,487,185	1,720,988	1,940,735	1,753,687	1,628,867	1,327,684	0
Admin Expenses	1,048,619	898,808	488,385	1,068,744	1,248,947	1,588,769	456,401	1,189,903	1,761,271	1,886,824	2,064,322	1,752,217	1,638,466	1,259,669	-868,236
Operating Profit	172,167	459,861	519,703	-240,934	-94,101	-10,712	361,055	204,899	-274,086	-165,836	-123,587	1,470	-9,599	68,015	868,236
Interest Payable	0	1,752	1,474	0	0	0	0	1,367	2,133	766	0	0	0	0	0
Interest Receivable	21,757	3,485	142	137	717	900	387	52	0	181	501	377	463	1,873	1,467
Pre-Tax Profit	193,924	461,594	518,370	-240,797	-93,384	-9,812	361,442	203,584	-276,219	-166,421	-123,086	1,847	-9,136	69,888	869,703
Tax	-48,481	-87,703	-98,490	0	0	0	-68,674	-40,717	0	0	0	-443	0	-19,568	-243,517
Profit After Tax	145,443	373,891	419,880	-240,797	-93,384	-9,812	292,768	162,867	-276,219	-166,421	-123,086	1,404	-9,136	50,319	626,186
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	145,443	373,891	419,880	-240,797	-93,384	-9,812	292,768	162,867	-276,219	-166,421	-123,086	1,404	-9,136	50,319	626,186
Employee Costs	768,665	820,558	672,591	674,419	613,191	648,393	660,806	745,756	742,996	819,676	1,014,366	920,026	959,116	865,136	0
Number Of Employees	20	22	19	19	17	19	20	20	20	23	30	28	31	28	0
EBITDA*	223,189	507,684	552,962	-206,585	-59,885	17,253	380,615	212,913	-249,937	-126,586	-89,065	28,097	21,028	79,994	878,817

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Tangible Assets	177,009	149,957	121,791	40,206	73,820	73,757	80,284	29,356	9,267	68,068	81,454	88,832	74,223	65,580	22,035
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	177,009	149,957	121,791	40,206	73,820	73,757	80,284	29,356	9,267	68,068	81,454	88,832	74,223	65,580	22,035
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	986,676	1,106,682	893,905	555,918	801,060	1,045,679	561,140	817,630	801,713	1,018,166	1,097,668	1,032,395	1,023,190	754,708	787,690
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	119,340	283,306	120,614	15,780	14,398	21,810	8,027	8,957	0	0	0	0	0	0	0
Cash	441,609	428,673	128,921	154,929	119,704	71,414	288,509	20,824	0	0	72,242	128,141	22,837	162,391	586,783
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,547,625	1,818,661	1,143,440	726,627	935,162	1,138,903	857,676	847,411	801,713	1,018,166	1,169,910	1,160,536	1,046,027	917,099	1,374,473
total assets	1,724,634	1,968,618	1,265,231	766,833	1,008,982	1,212,660	937,960	876,767	810,980	1,086,234	1,251,364	1,249,368	1,120,250	982,679	1,396,508
Bank overdraft	0	0	0	0	0	0	0	0	42,070	23,556	0	0	0	0	0
Bank loan	0	0	10,000	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	295,543	680,541	398,303	265,268	324,935	478,214	90,842	462,217	597,965	594,914	609,154	483,295	378,690	234,688	699,538
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	145,344	165,816	85,006	200,254	133,376	83,907	179,628	66,335	0	0	0	0	0	0	0
total current liabilities	440,887	846,357	493,309	465,522	458,311	562,121	270,470	528,552	640,035	618,470	609,154	483,295	378,690	234,688	699,538
loans	0	0	38,333	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	1,144	5,719	0	5,924	14,487	14,246	25,681	14,403	0	20,600	28,625	25,958	0	0	0
provisions	38,705	31,784	18,322	0	0	6,725	2,429	0	0	0	0	3,444	6,293	3,588	2,886
total long term liabilities	39,849	37,503	56,655	5,924	14,487	20,971	28,110	14,403	0	20,600	28,625	29,402	6,293	3,588	2,886
total liabilities	480,736	883,860	549,964	471,446	472,798	583,092	298,580	542,955	640,035	639,070	637,779	512,697	384,983	238,276	702,424
net assets	1,243,898	1,084,758	715,267	295,387	536,184	629,568	639,380	333,812	170,945	447,164	613,585	736,671	735,267	744,403	694,084
total shareholders funds	1,243,898	1,084,758	715,267	295,387	536,184	629,568	639,380	333,812	170,945	447,164	613,585	736,671	735,267	744,403	694,084

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Operating Activities
Operating Profit	172,167	459,861	519,703	-240,934	-94,101	-10,712	361,055	204,899	-274,086	-165,836	-123,587	1,470	-9,599	68,015	868,236
Depreciation	51,022	47,823	33,259	34,349	34,216	27,965	19,560	8,014	24,149	39,250	34,522	26,627	30,627	11,979	10,581
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-48,481	-87,703	-98,490	0	0	0	-68,674	-40,717	0	0	0	-443	0	-19,568	-243,517
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-283,972	375,469	442,821	-243,760	-252,031	498,322	-257,420	24,874	-216,453	-79,502	65,273	9,205	268,482	-32,982	787,690
Creditors	-384,998	282,238	133,035	-59,667	-153,279	387,372	-371,375	-135,748	3,051	-14,240	125,859	104,605	144,002	-464,850	699,538
Accruals and Deferred Income	-20,472	80,810	-115,248	66,878	49,469	-95,721	113,293	66,335	0	0	0	0	0	0	0
Deferred Taxes & Provisions	6,921	13,462	18,322	0	-6,725	4,296	2,429	0	0	0	-3,444	-2,849	2,705	702	2,886
Cash flow from operations	60,131	421,022	47,760	44,386	81,611	-185,122	313,708	77,909	-30,433	-61,324	-31,923	120,205	-100,747	-370,740	550,034
Investing Activities
capital expenditure	-78,074	-75,989	-114,844	-735	-34,279	-21,438	-70,488	-28,103	34,652	-25,864	-27,144	-41,236	-39,270	-55,524	-32,616
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-78,074	-75,989	-114,844	-735	-34,279	-21,438	-70,488	-28,103	34,652	-25,864	-27,144	-41,236	-39,270	-55,524	-32,616
Financing Activities
Bank loans	0	-10,000	10,000	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	-38,333	38,333	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-4,575	5,719	-5,924	-8,563	241	-11,435	11,278	14,403	-20,600	-8,025	2,667	25,958	0	0	0
share issue	13,697	-4,400	0	0	0	0	12,800	0	0	0	0	0	0	0	67,898
interest	21,757	1,733	-1,332	137	717	900	387	-1,315	-2,133	-585	501	377	463	1,873	1,467
cash flow from financing	30,879	-45,281	41,077	-8,426	958	-10,535	24,465	13,088	-22,733	-8,610	3,168	26,335	463	1,873	69,365
cash and cash equivalents
cash	12,936	299,752	-26,008	35,225	48,290	-217,095	267,685	20,824	0	-72,242	-55,899	105,304	-139,554	-424,392	586,783
overdraft	0	0	0	0	0	0	0	-42,070	18,514	23,556	0	0	0	0	0
change in cash	12,936	299,752	-26,008	35,225	48,290	-217,095	267,685	62,894	-18,514	-95,798	-55,899	105,304	-139,554	-424,392	586,783

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for fowler mckenzie limited. Get real-time insights into fowler mckenzie limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for fowler mckenzie limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in AB16 area or any other competitors across 12 key performance metrics.

FOWLER MCKENZIE LIMITED group structure

Fowler Mckenzie Limited has no subsidiary companies.

Ultimate parent company

FOWLER MCKENZIE LIMITED

SC210585

FOWLER MCKENZIE LIMITED Shareholders

philip gordon mckenzie	64.9%
fowler mckenzie limited	11.24%
stewart robert mckenzie	9.54%
gavin reid	4.77%
rhys elliott small	4.77%
ann mckenzie	4.77%

Fowler Mckenzie Limited currently has 1 director, Mr Philip McKenzie serving since Nov 2001.

officer	country	age	start	end	role
Mr Philip McKenzie		66 years	Nov 2001	-	Director

P&L

July 2023

turnover

4.7m

-15%

operating profit

172.2k

gross margin

26.2%

+5.25%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

1.2m

+0.15%

total assets

1.7m

-0.12%

cash

441.6k

+0.03%

net assets

Total assets minus all liabilities

Similar Companies

dm roofing & roughcasting limited

acclaim contracts limited

partnering contractors limited

2.5

braisby roofing limited

t l c industrial roofing & cladding specialists limited

company number

SC210585

Type

Private limited with Share Capital

industry

43390 - Other building completion and finishing

43910 - Roofing activities

incorporation date

September 2000

ultimate parent company

None

previous names

place d'or 543 limited (July 2001)

address

calhil house quarry road, northfield, aberdeen, AB16 5UU

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to fowler mckenzie limited. Currently there are 1 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FOWLER MCKENZIE LIMITED. This can take several minutes, an email will notify you when this has completed.

fowler mckenzie limited Company Information

fowler mckenzie limited Estimated Valuation

fowler mckenzie limited Estimated Valuation

fowler mckenzie limited Estimated Valuation

Fowler Mckenzie Limited Overview

Fowler Mckenzie Limited Health Check

FOWLER MCKENZIE LIMITED financials

fowler mckenzie limited Credit Report and Business Information

Fowler Mckenzie Limited Competitor Analysis

fowler mckenzie limited Ownership

fowler mckenzie limited directors

fowler mckenzie limited company details

fowler mckenzie limited Charges & Mortgages

fowler mckenzie limited Capital Raised & Share Issues BETA

fowler mckenzie limited Companies House Filings - See Documents