rgr consulting limited Company Information
Company Number
SC214188
Website
www.rgrconsult.comRegistered Address
5 whitefriars crescent, perth, perthshire, PH2 0PA
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
August 2025
Group Structure
View All
Directors
Robert Reid23 Years
Shareholders
robert reid 100%
rgr consulting limited Estimated Valuation
Pomanda estimates the enterprise value of RGR CONSULTING LIMITED at £454.2k based on a Turnover of £1.1m and 0.41x industry multiple (adjusted for size and gross margin).
rgr consulting limited Estimated Valuation
Pomanda estimates the enterprise value of RGR CONSULTING LIMITED at £341.5k based on an EBITDA of £105.6k and a 3.23x industry multiple (adjusted for size and gross margin).
rgr consulting limited Estimated Valuation
Pomanda estimates the enterprise value of RGR CONSULTING LIMITED at £651.4k based on Net Assets of £256.7k and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rgr Consulting Limited Overview
Rgr Consulting Limited is a live company located in perthshire, PH2 0PA with a Companies House number of SC214188. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2000, it's largest shareholder is robert reid with a 100% stake. Rgr Consulting Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.1m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Rgr Consulting Limited Health Check
Pomanda's financial health check has awarded Rgr Consulting Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
4 Weak
Size
annual sales of £1.1m, make it smaller than the average company (£3.7m)
- Rgr Consulting Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (5.4%)
- Rgr Consulting Limited
5.4% - Industry AVG
Production
with a gross margin of 17.3%, this company has a higher cost of product (37.8%)
- Rgr Consulting Limited
37.8% - Industry AVG
Profitability
an operating margin of 9.6% make it more profitable than the average company (5.9%)
- Rgr Consulting Limited
5.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (23)
1 - Rgr Consulting Limited
23 - Industry AVG
Pay Structure
on an average salary of £48k, the company has an equivalent pay structure (£48k)
- Rgr Consulting Limited
£48k - Industry AVG
Efficiency
resulting in sales per employee of £1.1m, this is more efficient (£153.4k)
- Rgr Consulting Limited
£153.4k - Industry AVG
Debtor Days
it gets paid by customers after 157 days, this is later than average (41 days)
- Rgr Consulting Limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 87 days, this is slower than average (32 days)
- Rgr Consulting Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Rgr Consulting Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Rgr Consulting Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 45.8%, this is a lower level of debt than the average (61.1%)
45.8% - Rgr Consulting Limited
61.1% - Industry AVG
RGR CONSULTING LIMITED financials
Rgr Consulting Limited's latest turnover from November 2023 is estimated at £1.1 million and the company has net assets of £256.7 thousand. According to their latest financial statements, Rgr Consulting Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,428 | 1,886 | 2,492 | 3,293 | 4,355 | 22,031 | 30,154 | 3,851 | 2,819 | 3,714 | 4,282 | 4,416 | 2,548 | 2,815 | 1,484 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,428 | 1,886 | 2,492 | 3,293 | 4,355 | 22,031 | 30,154 | 3,851 | 2,819 | 3,714 | 4,282 | 4,416 | 2,548 | 2,815 | 1,484 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 472,125 | 386,486 | 247,179 | 209,973 | 66,830 | 63,889 | 79,521 | 275,430 | 261,394 | 218,898 | 21,952 | 143,945 | 149,206 | 152,589 | 154,097 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32,939 | 44,261 | 44,214 | 193,836 | 89,797 | 70,238 | 68,737 | 60,269 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 472,125 | 386,486 | 247,179 | 209,973 | 66,830 | 63,889 | 79,521 | 308,369 | 305,655 | 263,112 | 215,788 | 233,742 | 219,444 | 221,326 | 214,366 |
total assets | 473,553 | 388,372 | 249,671 | 213,266 | 71,185 | 85,920 | 109,675 | 312,220 | 308,474 | 266,826 | 220,070 | 238,158 | 221,992 | 224,141 | 215,850 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 216,896 | 210,902 | 175,673 | 167,028 | 52,404 | 48,141 | 50,884 | 47,749 | 57,341 | 51,555 | 48,216 | 89,901 | 93,149 | 102,342 | 5,386 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78,541 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 216,896 | 210,902 | 175,673 | 167,028 | 52,404 | 48,141 | 50,884 | 47,749 | 57,341 | 51,555 | 48,216 | 89,901 | 93,149 | 102,342 | 83,927 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 8,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 15,575 | 770 | 564 | 743 | 856 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 8,900 | 15,575 | 770 | 564 | 743 | 856 | 0 | 0 | 0 | 0 |
total liabilities | 216,896 | 210,902 | 175,673 | 167,028 | 52,404 | 57,041 | 66,459 | 48,519 | 57,905 | 52,298 | 49,072 | 89,901 | 93,149 | 102,342 | 83,927 |
net assets | 256,657 | 177,470 | 73,998 | 46,238 | 18,781 | 28,879 | 43,216 | 263,701 | 250,569 | 214,528 | 170,998 | 148,257 | 128,843 | 121,799 | 131,923 |
total shareholders funds | 256,657 | 177,470 | 73,998 | 46,238 | 18,781 | 28,879 | 43,216 | 263,701 | 250,569 | 214,528 | 170,998 | 148,257 | 128,843 | 121,799 | 131,923 |
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 1,195 | 828 | 1,099 | 1,254 | 1,473 | 849 | 938 | 495 | |||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 85,639 | 139,307 | 37,206 | 143,143 | 2,941 | -15,632 | -195,909 | 14,036 | 42,496 | 196,946 | -121,993 | -5,261 | -3,383 | -1,508 | 154,097 |
Creditors | 5,994 | 35,229 | 8,645 | 114,624 | 4,263 | -2,743 | 3,135 | -9,592 | 5,786 | 3,339 | -41,685 | -3,248 | -9,193 | 96,956 | 5,386 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | -15,575 | 14,805 | 206 | -179 | -113 | 856 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -78,541 | 78,541 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | -8,900 | 8,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -32,939 | -11,322 | 47 | -149,622 | 104,039 | 19,559 | 1,501 | 8,468 | 60,269 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -32,939 | -11,322 | 47 | -149,622 | 104,039 | 19,559 | 1,501 | 8,468 | 60,269 |
rgr consulting limited Credit Report and Business Information
Rgr Consulting Limited Competitor Analysis
Perform a competitor analysis for rgr consulting limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in PH2 area or any other competitors across 12 key performance metrics.
rgr consulting limited Ownership
RGR CONSULTING LIMITED group structure
Rgr Consulting Limited has no subsidiary companies.
Ultimate parent company
RGR CONSULTING LIMITED
SC214188
rgr consulting limited directors
Rgr Consulting Limited currently has 1 director, Mr Robert Reid serving since Dec 2000.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Robert Reid | 58 years | Dec 2000 | - | Director |
P&L
November 2023turnover
1.1m
+26%
operating profit
105.6k
0%
gross margin
17.3%
-1%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
256.7k
+0.45%
total assets
473.6k
+0.22%
cash
0
0%
net assets
Total assets minus all liabilities
rgr consulting limited company details
company number
SC214188
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
December 2000
age
24
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
rgr farming limited (January 2004)
reid (holdings) limited (February 2003)
last accounts submitted
November 2023
address
5 whitefriars crescent, perth, perthshire, PH2 0PA
accountant
-
auditor
-
rgr consulting limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to rgr consulting limited. Currently there are 1 open charges and 0 have been satisfied in the past.
rgr consulting limited Companies House Filings - See Documents
date | description | view/download |
---|