aliathon limited

aliathon limited Company Information

Share ALIATHON LIMITED
Live 
MatureSmallDeclining

Company Number

SC216137

Industry

Wired telecommunications activities

 

Directors

Jed Martens

Shareholders

jed martens

katherine russell

Group Structure

View All

Contact

Registered Address

seacliffe villa hill street, inverkeithing, KY11 1AB

aliathon limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of ALIATHON LIMITED at £1.2m based on a Turnover of £1.9m and 0.66x industry multiple (adjusted for size and gross margin).

aliathon limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ALIATHON LIMITED at £0 based on an EBITDA of £-92.9k and a 2.45x industry multiple (adjusted for size and gross margin).

aliathon limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of ALIATHON LIMITED at £1.9m based on Net Assets of £693.6k and 2.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aliathon Limited Overview

Aliathon Limited is a live company located in inverkeithing, KY11 1AB with a Companies House number of SC216137. It operates in the wired telecommunications activities sector, SIC Code 61100. Founded in February 2001, it's largest shareholder is jed martens with a 74% stake. Aliathon Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.9m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aliathon Limited Health Check

Pomanda's financial health check has awarded Aliathon Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £1.9m, make it smaller than the average company (£5.1m)

£1.9m - Aliathon Limited

£5.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (7.4%)

-7% - Aliathon Limited

7.4% - Industry AVG

production

Production

with a gross margin of 20.9%, this company has a higher cost of product (39.2%)

20.9% - Aliathon Limited

39.2% - Industry AVG

profitability

Profitability

an operating margin of -5% make it less profitable than the average company (2.4%)

-5% - Aliathon Limited

2.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (60)

1 - Aliathon Limited

60 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.1k, the company has an equivalent pay structure (£50.1k)

£50.1k - Aliathon Limited

£50.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.9m, this is more efficient (£148.9k)

£1.9m - Aliathon Limited

£148.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 155 days, this is later than average (43 days)

155 days - Aliathon Limited

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 25 days, this is quicker than average (46 days)

25 days - Aliathon Limited

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Aliathon Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Aliathon Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13%, this is a lower level of debt than the average (72.3%)

13% - Aliathon Limited

72.3% - Industry AVG

ALIATHON LIMITED financials

EXPORTms excel logo

Aliathon Limited's latest turnover from March 2024 is estimated at £1.9 million and the company has net assets of £693.6 thousand. According to their latest financial statements, Aliathon Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,871,8932,084,5502,629,0172,310,0922,577,8552,553,9382,249,153114,538291,313880,3741,202,307478,829492,610115,065137,055
Other Income Or Grants000000000000000
Cost Of Sales1,480,2051,648,3642,094,8791,768,1681,957,2491,958,0741,714,38684,977217,098688,466966,120377,545383,86489,340106,743
Gross Profit391,688436,186534,138541,923620,607595,864534,76729,56174,215191,908236,187101,283108,74625,72530,312
Admin Expenses484,614523,414625,724631,982613,844540,264246,176-221,136-130,285322,501165,302-18,509-90,233-127,917-141,308
Operating Profit-92,926-87,228-91,586-90,0596,76355,600288,591250,697204,500-130,59370,885119,792198,979153,642171,620
Interest Payable000000000000000
Interest Receivable0000001,2871,0451,7551,9242,0621,9841,6641,072302
Pre-Tax Profit-92,926-87,228-91,586-90,0596,76355,600289,878251,743206,255-128,66972,947121,776200,643154,714171,922
Tax0000-1,285-10,564-55,077-50,348-41,2510-16,778-29,226-52,167-43,320-48,138
Profit After Tax-92,926-87,228-91,586-90,0595,47845,036234,801201,394165,004-128,66956,16992,550148,476111,394123,784
Dividends Paid000000000000000
Retained Profit-92,926-87,228-91,586-90,0595,47845,036234,801201,394165,004-128,66956,16992,550148,476111,394123,784
Employee Costs50,12449,67648,48743,19043,88344,10841,86243,26841,618119,198150,42778,28236,31334,45036,679
Number Of Employees111111111342111
EBITDA*-92,926-87,228-91,586-90,0596,76355,600288,591253,336207,603-127,369127,608158,226218,539160,465180,306

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets0000002,7774,1536,7909,89311,25415,06319,42318,93624,411
Intangible Assets0000000000052,61085,83800
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets0000002,7774,1536,7909,89311,25467,673105,26118,93624,411
Stock & work in progress000000000000000
Trade Debtors797,384891,230994,551972,0621,084,3651,168,7741,073,102061,373200,665279,46191,03785,8546,01925,459
Group Debtors000000000000000
Misc Debtors0000000317,702276,073017,0240000
Cash0000000514,760321,590380,403389,049435,831357,709307,908120,819
misc current assets000000000000000
total current assets797,384891,230994,551972,0621,084,3651,168,7741,073,102832,462659,036581,068685,534526,868443,563313,927146,278
total assets797,384891,230994,551972,0621,084,3651,168,7741,075,879836,615665,826590,961696,788594,541548,824332,863170,689
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 103,766104,686120,7796,70428,948118,83570,97600185,683161,982113,245161,82294,86643,334
Group/Directors Accounts000000069069006922,768000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000065,26695,425000000
total current liabilities103,766104,686120,7796,70428,948118,83570,97665,95696,115185,683162,674116,013161,82294,86643,334
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions00000004579031,4741,6412,2243,2482,7193,471
total long term liabilities00000004579031,4741,6412,2243,2482,7193,471
total liabilities103,766104,686120,7796,70428,948118,83570,97666,41397,018187,157164,315118,237165,07097,58546,805
net assets693,618786,544873,772965,3581,055,4171,049,9391,004,903770,202568,808403,804532,473476,304383,754235,278123,884
total shareholders funds693,618786,544873,772965,3581,055,4171,049,9391,004,903770,202568,808403,804532,473476,304383,754235,278123,884
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-92,926-87,228-91,586-90,0596,76355,600288,591250,697204,500-130,59370,885119,792198,979153,642171,620
Depreciation00000002,6393,1033,2244,1135,2065,7156,8238,686
Amortisation000000000052,61033,22813,84500
Tax0000-1,285-10,564-55,077-50,348-41,2510-16,778-29,226-52,167-43,320-48,138
Stock000000000000000
Debtors-93,846-103,32122,489-112,303-84,40995,672755,400-19,744136,781-95,820205,4485,18379,835-19,44025,459
Creditors-920-16,093114,075-22,244-89,88747,85970,9760-185,68323,70148,737-48,57766,95651,53243,334
Accruals and Deferred Income000000-65,266-30,15995,425000000
Deferred Taxes & Provisions000000-457-446-571-167-583-1,024529-7523,471
Cash flow from operations00000-2,777-516,633192,127-61,258-8,015-46,46474,216154,022187,365153,514
Investing Activities
capital expenditure000002,7771,376-20-1,863-304-846-105,885-1,348-33,097
Change in Investments000000000000000
cash flow from investments000002,7771,376-20-1,863-304-846-105,885-1,348-33,097
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000-6900690-692-2,0762,768000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000-1000000000100
interest0000001,2871,0451,7551,9242,0621,9841,6641,072302
cash flow from financing0000004971,0452,4451,232-144,7521,6641,072402
cash and cash equivalents
cash000000-514,760193,170-58,813-8,646-46,78278,12249,801187,089120,819
overdraft000000000000000
change in cash000000-514,760193,170-58,813-8,646-46,78278,12249,801187,089120,819

aliathon limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aliathon limited. Get real-time insights into aliathon limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aliathon Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aliathon limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in KY11 area or any other competitors across 12 key performance metrics.

aliathon limited Ownership

ALIATHON LIMITED group structure

Aliathon Limited has no subsidiary companies.

Ultimate parent company

ALIATHON LIMITED

SC216137

ALIATHON LIMITED Shareholders

jed martens 74%
katherine russell 26%

aliathon limited directors

Aliathon Limited currently has 1 director, Mr Jed Martens serving since Feb 2001.

officercountryagestartendrole
Mr Jed MartensScotland49 years Feb 2001- Director

P&L

March 2024

turnover

1.9m

-10%

operating profit

-92.9k

0%

gross margin

21%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

693.6k

-0.12%

total assets

797.4k

-0.11%

cash

0

0%

net assets

Total assets minus all liabilities

aliathon limited company details

company number

SC216137

Type

Private limited with Share Capital

industry

61100 - Wired telecommunications activities

incorporation date

February 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

seacliffe villa hill street, inverkeithing, KY11 1AB

Bank

-

Legal Advisor

-

aliathon limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to aliathon limited. Currently there are 0 open charges and 1 have been satisfied in the past.

aliathon limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALIATHON LIMITED. This can take several minutes, an email will notify you when this has completed.

aliathon limited Companies House Filings - See Documents

datedescriptionview/download