rich sauces direct ltd Company Information
Company Number
SC216477
Next Accounts
Dec 2025
Shareholders
obarcs (holdings) limited
Group Structure
View All
Industry
Other food service activities
Registered Address
unit 25, tollpark road, wardpark industri, glasgow, G68 0LW
Website
-rich sauces direct ltd Estimated Valuation
Pomanda estimates the enterprise value of RICH SAUCES DIRECT LTD at £607.2k based on a Turnover of £1.2m and 0.51x industry multiple (adjusted for size and gross margin).
rich sauces direct ltd Estimated Valuation
Pomanda estimates the enterprise value of RICH SAUCES DIRECT LTD at £494.1k based on an EBITDA of £109.5k and a 4.51x industry multiple (adjusted for size and gross margin).
rich sauces direct ltd Estimated Valuation
Pomanda estimates the enterprise value of RICH SAUCES DIRECT LTD at £1.4m based on Net Assets of £486.8k and 2.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rich Sauces Direct Ltd Overview
Rich Sauces Direct Ltd is a live company located in glasgow, G68 0LW with a Companies House number of SC216477. It operates in the other food services sector, SIC Code 56290. Founded in March 2001, it's largest shareholder is obarcs (holdings) limited with a 100% stake. Rich Sauces Direct Ltd is a mature, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Rich Sauces Direct Ltd Health Check
Pomanda's financial health check has awarded Rich Sauces Direct Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
3 Strong
![positive_score](/assets/images/scoreRate1.png)
3 Regular
![positive_score](/assets/images/scoreRate0.png)
6 Weak
![size](/assets/images/scoreRate1.png)
Size
annual sales of £1.2m, make it in line with the average company (£1.5m)
- Rich Sauces Direct Ltd
£1.5m - Industry AVG
![growth](/assets/images/scoreRate0.png)
Growth
3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (14.2%)
- Rich Sauces Direct Ltd
14.2% - Industry AVG
![production](/assets/images/scoreRate1.png)
Production
with a gross margin of 27.7%, this company has a comparable cost of product (27.7%)
- Rich Sauces Direct Ltd
27.7% - Industry AVG
![profitability](/assets/images/scoreRate2.png)
Profitability
an operating margin of 9.1% make it more profitable than the average company (3.1%)
- Rich Sauces Direct Ltd
3.1% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 3 employees, this is below the industry average (27)
3 - Rich Sauces Direct Ltd
27 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £23.8k, the company has an equivalent pay structure (£23.8k)
- Rich Sauces Direct Ltd
£23.8k - Industry AVG
![efficiency](/assets/images/scoreRate2.png)
Efficiency
resulting in sales per employee of £400.4k, this is more efficient (£67.1k)
- Rich Sauces Direct Ltd
£67.1k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 53 days, this is later than average (28 days)
- Rich Sauces Direct Ltd
28 days - Industry AVG
![creditordays](/assets/images/scoreRate0.png)
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (33 days)
- Rich Sauces Direct Ltd
33 days - Industry AVG
![stockdays](/assets/images/scoreRate0.png)
Stock Days
it holds stock equivalent to 49 days, this is more than average (11 days)
- Rich Sauces Direct Ltd
11 days - Industry AVG
![cashbalance](/assets/images/scoreRate0.png)
Cash Balance
has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (23 weeks)
8 weeks - Rich Sauces Direct Ltd
23 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate2.png)
Debt Level
it has a ratio of liabilities to total assets of 38.9%, this is a lower level of debt than the average (65.2%)
38.9% - Rich Sauces Direct Ltd
65.2% - Industry AVG
RICH SAUCES DIRECT LTD financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Rich Sauces Direct Ltd's latest turnover from March 2024 is estimated at £1.2 million and the company has net assets of £486.8 thousand. According to their latest financial statements, Rich Sauces Direct Ltd has 3 employees and maintains cash reserves of £51.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||||
Other Income Or Grants | ||||||||||||||||
Cost Of Sales | ||||||||||||||||
Gross Profit | 549,238 | 541,271 | ||||||||||||||
Admin Expenses | 492,290 | 489,156 | ||||||||||||||
Operating Profit | 56,948 | 52,115 | ||||||||||||||
Interest Payable | 2,819 | 2,679 | ||||||||||||||
Interest Receivable | 0 | 0 | ||||||||||||||
Pre-Tax Profit | 54,129 | 49,436 | ||||||||||||||
Tax | -10,450 | -9,748 | ||||||||||||||
Profit After Tax | 43,679 | 39,688 | ||||||||||||||
Dividends Paid | 0 | 0 | ||||||||||||||
Retained Profit | 43,679 | 39,688 | ||||||||||||||
Employee Costs | ||||||||||||||||
Number Of Employees | 3 | 3 | 3 | 2 | 2 | 2 | ||||||||||
EBITDA* | 60,229 | 52,115 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 878 | 4,159 | 7,439 | 14,866 | 8,076 | 12,221 | 12,262 | 23,538 | 34,806 | 0 |
Intangible Assets | 446,500 | 140,700 | 140,700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 100 | 100 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 446,500 | 140,700 | 140,800 | 100 | 0 | 100 | 878 | 4,159 | 7,439 | 14,866 | 8,076 | 12,221 | 12,262 | 23,538 | 34,806 | 0 |
Stock & work in progress | 118,888 | 65,355 | 59,348 | 30,986 | 36,176 | 0 | 39,745 | 43,654 | 44,646 | 39,250 | 33,848 | 36,108 | 34,074 | 30,565 | 46,726 | 0 |
Trade Debtors | 175,749 | 73,932 | 230,835 | 360,646 | 358,493 | 419,693 | 267,883 | 208,680 | 30,371 | 33,987 | 29,317 | 18,316 | 30,621 | 75,943 | 78,084 | 0 |
Group Debtors | 0 | 99,533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 3,629 | 5,406 | 0 | 0 | 0 | 0 | 0 | 0 | 1,314 | 955 | 114,669 | 85,692 | 69,000 | 0 | 0 | 0 |
Cash | 51,563 | 25,859 | 42,887 | 34,069 | 29,011 | 0 | 38,941 | 78,064 | 294,546 | 210,251 | 14,149 | 10,801 | 24,319 | 66,754 | 47,900 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 349,829 | 270,085 | 333,070 | 425,701 | 423,680 | 419,693 | 346,569 | 330,398 | 370,877 | 284,443 | 191,983 | 150,917 | 158,014 | 173,262 | 172,710 | 0 |
total assets | 796,329 | 410,785 | 473,870 | 425,801 | 423,680 | 419,793 | 347,447 | 334,557 | 378,316 | 299,309 | 200,059 | 163,138 | 170,276 | 196,800 | 207,516 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 69 | 217 | 77,454 | 0 | 77,756 | 82,616 | 28,683 | 59,228 | 74,182 | 59,173 | 330 | 0 | 9,192 | 43,161 | 51,279 | 0 |
Group/Directors Accounts | 274,471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55,692 | 12,224 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 35,005 | 7,434 | 0 | 0 | 0 | 0 | 0 | 0 | 12,801 | 17,305 | 11,559 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 309,545 | 7,651 | 77,454 | 0 | 77,756 | 82,616 | 28,683 | 59,228 | 142,675 | 88,702 | 11,889 | 0 | 9,192 | 43,161 | 51,279 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 46,921 | 0 | 4,128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,957 | 10,283 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 46,921 | 0 | 4,128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,957 | 10,283 | 0 |
total liabilities | 309,545 | 7,651 | 77,454 | 46,921 | 77,756 | 86,744 | 28,683 | 59,228 | 142,675 | 88,702 | 11,889 | 0 | 9,192 | 45,118 | 61,562 | 0 |
net assets | 486,784 | 403,134 | 396,416 | 378,880 | 345,924 | 333,049 | 318,764 | 275,329 | 235,641 | 210,607 | 188,170 | 163,138 | 161,084 | 151,682 | 145,954 | 0 |
total shareholders funds | 486,784 | 403,134 | 396,416 | 378,880 | 345,924 | 333,049 | 318,764 | 275,329 | 235,641 | 210,607 | 188,170 | 163,138 | 161,084 | 151,682 | 145,954 | 0 |
Mar 2024 | Mar 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||||
Operating Profit | 56,948 | 52,115 | ||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 3,281 | 7,427 | 6,332 | 4,145 | 8,090 | 11,276 | 11,268 | 7,951 | ||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Tax | -10,450 | -9,748 | ||||||||||||||
Stock | 53,533 | 6,007 | 28,362 | -5,190 | 36,176 | -39,745 | -3,909 | -992 | 5,396 | 5,402 | -2,260 | 2,034 | 3,509 | -16,161 | 46,726 | 0 |
Debtors | 507 | -51,964 | -129,811 | 2,153 | -61,200 | 151,810 | 59,203 | 176,995 | -3,257 | -109,044 | 39,978 | 4,387 | 23,678 | -2,141 | 78,084 | 0 |
Creditors | -148 | -77,237 | 77,454 | -77,756 | -4,860 | 53,933 | -30,545 | -14,954 | 15,009 | 58,843 | 330 | -9,192 | -33,969 | -8,118 | 51,279 | 0 |
Accruals and Deferred Income | 27,571 | 7,434 | 0 | 0 | 0 | 0 | 0 | -12,801 | -4,504 | 5,746 | 11,559 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -36,060 | |||||||||||||||
Investing Activities | ||||||||||||||||
capital expenditure | ||||||||||||||||
Change in Investments | 0 | -100 | 0 | 100 | -100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||||
Financing Activities | ||||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 274,471 | 0 | 0 | 0 | 0 | 0 | 0 | -55,692 | 43,468 | 12,224 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | -46,921 | 46,921 | -4,128 | 4,128 | 0 | 0 | 0 | 0 | 0 | 0 | -1,957 | -8,326 | 10,283 | 0 |
share issue | ||||||||||||||||
interest | -2,819 | -2,679 | ||||||||||||||
cash flow from financing | -3,063 | -58,371 | ||||||||||||||
cash and cash equivalents | ||||||||||||||||
cash | 25,704 | -17,028 | 8,818 | 5,058 | 29,011 | -38,941 | -39,123 | -216,482 | 84,295 | 196,102 | 3,348 | -13,518 | -42,435 | 18,854 | 47,900 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 25,704 | -17,028 | 8,818 | 5,058 | 29,011 | -38,941 | -39,123 | -216,482 | 84,295 | 196,102 | 3,348 | -13,518 | -42,435 | 18,854 | 47,900 | 0 |
rich sauces direct ltd Credit Report and Business Information
Rich Sauces Direct Ltd Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for rich sauces direct ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in G68 area or any other competitors across 12 key performance metrics.
rich sauces direct ltd Ownership
RICH SAUCES DIRECT LTD group structure
Rich Sauces Direct Ltd has no subsidiary companies.
rich sauces direct ltd directors
Rich Sauces Direct Ltd currently has 4 directors. The longest serving directors include Mr Anthony Francheterre (Jul 2024) and Mr John Glover (Jul 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Anthony Francheterre | Northern Ireland | 54 years | Jul 2024 | - | Director |
Mr John Glover | Scotland | 58 years | Jul 2024 | - | Director |
Mr Adam Jones | England | 48 years | Jul 2024 | - | Director |
Ms Maria Van Troys | 59 years | Jul 2024 | - | Director |
P&L
March 2024turnover
1.2m
+89%
operating profit
109.5k
0%
gross margin
27.7%
-2.7%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
486.8k
+0.21%
total assets
796.3k
+0.94%
cash
51.6k
+0.99%
net assets
Total assets minus all liabilities
rich sauces direct ltd company details
company number
SC216477
Type
Private limited with Share Capital
industry
56290 - Other food service activities
incorporation date
March 2001
age
24
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
grs distribution limited (May 2023)
accountant
CAVANAGH KELLY
auditor
-
address
unit 25, tollpark road, wardpark industri, glasgow, G68 0LW
Bank
FIRST TRUST BANK LTD
Legal Advisor
-
rich sauces direct ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to rich sauces direct ltd.
rich sauces direct ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RICH SAUCES DIRECT LTD. This can take several minutes, an email will notify you when this has completed.
rich sauces direct ltd Companies House Filings - See Documents
date | description | view/download |
---|