rich sauces direct ltd

Live MatureSmallDeclining

rich sauces direct ltd Company Information

Share RICH SAUCES DIRECT LTD

Company Number

SC216477

Shareholders

obarcs (holdings) limited

Group Structure

View All

Industry

Other food service activities

 

Registered Address

unit 25, tollpark road, wardpark industri, glasgow, G68 0LW

Website

-

rich sauces direct ltd Estimated Valuation

£607.2k

Pomanda estimates the enterprise value of RICH SAUCES DIRECT LTD at £607.2k based on a Turnover of £1.2m and 0.51x industry multiple (adjusted for size and gross margin).

rich sauces direct ltd Estimated Valuation

£494.1k

Pomanda estimates the enterprise value of RICH SAUCES DIRECT LTD at £494.1k based on an EBITDA of £109.5k and a 4.51x industry multiple (adjusted for size and gross margin).

rich sauces direct ltd Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of RICH SAUCES DIRECT LTD at £1.4m based on Net Assets of £486.8k and 2.94x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rich Sauces Direct Ltd Overview

Rich Sauces Direct Ltd is a live company located in glasgow, G68 0LW with a Companies House number of SC216477. It operates in the other food services sector, SIC Code 56290. Founded in March 2001, it's largest shareholder is obarcs (holdings) limited with a 100% stake. Rich Sauces Direct Ltd is a mature, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rich Sauces Direct Ltd Health Check

Pomanda's financial health check has awarded Rich Sauces Direct Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £1.2m, make it in line with the average company (£1.5m)

£1.2m - Rich Sauces Direct Ltd

£1.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (14.2%)

-18% - Rich Sauces Direct Ltd

14.2% - Industry AVG

production

Production

with a gross margin of 27.7%, this company has a comparable cost of product (27.7%)

27.7% - Rich Sauces Direct Ltd

27.7% - Industry AVG

profitability

Profitability

an operating margin of 9.1% make it more profitable than the average company (3.1%)

9.1% - Rich Sauces Direct Ltd

3.1% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (27)

3 - Rich Sauces Direct Ltd

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.8k, the company has an equivalent pay structure (£23.8k)

£23.8k - Rich Sauces Direct Ltd

£23.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £400.4k, this is more efficient (£67.1k)

£400.4k - Rich Sauces Direct Ltd

£67.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 53 days, this is later than average (28 days)

53 days - Rich Sauces Direct Ltd

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (33 days)

0 days - Rich Sauces Direct Ltd

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 49 days, this is more than average (11 days)

49 days - Rich Sauces Direct Ltd

11 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (23 weeks)

8 weeks - Rich Sauces Direct Ltd

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 38.9%, this is a lower level of debt than the average (65.2%)

38.9% - Rich Sauces Direct Ltd

65.2% - Industry AVG

RICH SAUCES DIRECT LTD financials

EXPORTms excel logo

Rich Sauces Direct Ltd's latest turnover from March 2024 is estimated at £1.2 million and the company has net assets of £486.8 thousand. According to their latest financial statements, Rich Sauces Direct Ltd has 3 employees and maintains cash reserves of £51.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover1,201,082636,6771,173,6932,213,5961,932,3492,171,7881,314,1111,332,199557,509499,475252,244352,444295,842564,847675,4160
Other Income Or Grants0000000000000000
Cost Of Sales869,037455,774840,2051,639,9291,415,0941,562,541942,568936,108400,160382,311184,415255,132217,228388,067467,3600
Gross Profit332,045180,903333,489573,666517,255609,248549,238541,271157,348117,16467,82997,31278,614176,781208,0560
Admin Expenses222,544174,070312,513533,011501,498591,758492,290489,156126,68689,67936,20594,73266,471169,3275,6010
Operating Profit109,5016,83320,97640,65515,75717,49056,94852,11530,66227,48531,6242,58012,1437,454202,4550
Interest Payable0000002,8192,67900000000
Interest Receivable2,0321,46167332151460063156162882282871200
Pre-Tax Profit111,5338,29421,64940,68615,77217,63654,12949,43631,29328,04631,6862,66812,3717,741202,5750
Tax-27,883-1,576-4,113-7,730-2,997-3,351-10,450-9,748-6,258-5,609-6,654-614-2,969-2,013-56,7210
Profit After Tax83,6506,71817,53632,95612,77514,28543,67939,68825,03422,43725,0322,0549,4025,728145,8540
Dividends Paid0000000000000000
Retained Profit83,6506,71817,53632,95612,77514,28543,67939,68825,03422,43725,0322,0549,4025,728145,8540
Employee Costs71,406220,44163,47960,33338,51543,49641,736486,409222,513159,06663,001104,56380,193181,243178,4800
Number Of Employees3103322223107354980
EBITDA*109,5016,83320,97640,65515,75717,49060,22952,11538,08933,81735,76910,67023,41918,722210,4060

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets0000008784,1597,43914,8668,07612,22112,26223,53834,8060
Intangible Assets446,500140,700140,7000000000000000
Investments & Other0010010001000000000000
Debtors (Due After 1 year)0000000000000000
Total Fixed Assets446,500140,700140,80010001008784,1597,43914,8668,07612,22112,26223,53834,8060
Stock & work in progress118,88865,35559,34830,98636,176039,74543,65444,64639,25033,84836,10834,07430,56546,7260
Trade Debtors175,74973,932230,835360,646358,493419,693267,883208,68030,37133,98729,31718,31630,62175,94378,0840
Group Debtors099,53300000000000000
Misc Debtors3,6295,4060000001,314955114,66985,69269,000000
Cash51,56325,85942,88734,06929,011038,94178,064294,546210,25114,14910,80124,31966,75447,9000
misc current assets0000000000000000
total current assets349,829270,085333,070425,701423,680419,693346,569330,398370,877284,443191,983150,917158,014173,262172,7100
total assets796,329410,785473,870425,801423,680419,793347,447334,557378,316299,309200,059163,138170,276196,800207,5160
Bank overdraft0000000000000000
Bank loan0000000000000000
Trade Creditors 6921777,454077,75682,61628,68359,22874,18259,17333009,19243,16151,2790
Group/Directors Accounts274,471000000055,69212,224000000
other short term finances0000000000000000
hp & lease commitments0000000000000000
other current liabilities35,0057,43400000012,80117,30511,55900000
total current liabilities309,5457,65177,454077,75682,61628,68359,228142,67588,70211,88909,19243,16151,2790
loans0000000000000000
hp & lease commitments0000000000000000
Accruals and Deferred Income0000000000000000
other liabilities00046,92104,12800000001,95710,2830
provisions0000000000000000
total long term liabilities00046,92104,12800000001,95710,2830
total liabilities309,5457,65177,45446,92177,75686,74428,68359,228142,67588,70211,88909,19245,11861,5620
net assets486,784403,134396,416378,880345,924333,049318,764275,329235,641210,607188,170163,138161,084151,682145,9540
total shareholders funds486,784403,134396,416378,880345,924333,049318,764275,329235,641210,607188,170163,138161,084151,682145,9540
Mar 2024Mar 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit109,5016,83320,97640,65515,75717,49056,94852,11530,66227,48531,6242,58012,1437,454202,4550
Depreciation0000003,28107,4276,3324,1458,09011,27611,2687,9510
Amortisation0000000000000000
Tax-27,883-1,576-4,113-7,730-2,997-3,351-10,450-9,748-6,258-5,609-6,654-614-2,969-2,013-56,7210
Stock53,5336,00728,362-5,19036,176-39,745-3,909-9925,3965,402-2,2602,0343,509-16,16146,7260
Debtors507-51,964-129,8112,153-61,200151,81059,203176,995-3,257-109,04439,9784,38723,678-2,14178,0840
Creditors-148-77,23777,454-77,756-4,86053,933-30,545-14,95415,00958,843330-9,192-33,969-8,11851,2790
Accruals and Deferred Income27,5717,43400000-12,801-4,5045,74611,55900000
Deferred Taxes & Provisions0000000000000000
Cash flow from operations55,001-18,589195,766-41,79432,924-43,993-36,060-161,39140,197196,4393,286-5,557-40,70626,89380,1540
Investing Activities
capital expenditure-305,8000-140,7000087803,2800-13,1220-8,04900-42,7570
Change in Investments0-1000100-1001000000000000
cash flow from investments-305,800100-140,700-10010077803,2800-13,1220-8,04900-42,7570
Financing Activities
Bank loans0000000000000000
Group/Directors Accounts274,471000000-55,69243,46812,224000000
Other Short Term Loans 0000000000000000
Long term loans0000000000000000
Hire Purchase and Lease Commitments0000000000000000
other long term liabilities00-46,92146,921-4,1284,128000000-1,957-8,32610,2830
share issue00001000-24400000001000
interest2,0321,4616733215146-2,819-2,67963156162882282871200
cash flow from financing276,5031,461-46,24846,953-4,0134,274-3,063-58,37144,09912,7856288-1,729-8,03910,5030
cash and cash equivalents
cash25,704-17,0288,8185,05829,011-38,941-39,123-216,48284,295196,1023,348-13,518-42,43518,85447,9000
overdraft0000000000000000
change in cash25,704-17,0288,8185,05829,011-38,941-39,123-216,48284,295196,1023,348-13,518-42,43518,85447,9000

rich sauces direct ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rich sauces direct ltd. Get real-time insights into rich sauces direct ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rich Sauces Direct Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rich sauces direct ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in G68 area or any other competitors across 12 key performance metrics.

rich sauces direct ltd Ownership

RICH SAUCES DIRECT LTD group structure

Rich Sauces Direct Ltd has no subsidiary companies.

Ultimate parent company

1 parent

RICH SAUCES DIRECT LTD

SC216477

RICH SAUCES DIRECT LTD Shareholders

obarcs (holdings) limited 100%

rich sauces direct ltd directors

Rich Sauces Direct Ltd currently has 4 directors. The longest serving directors include Mr Anthony Francheterre (Jul 2024) and Mr John Glover (Jul 2024).

officercountryagestartendrole
Mr Anthony FrancheterreNorthern Ireland54 years Jul 2024- Director
Mr John GloverScotland58 years Jul 2024- Director
Mr Adam JonesEngland48 years Jul 2024- Director
Ms Maria Van Troys59 years Jul 2024- Director

P&L

March 2024

turnover

1.2m

+89%

operating profit

109.5k

0%

gross margin

27.7%

-2.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

486.8k

+0.21%

total assets

796.3k

+0.94%

cash

51.6k

+0.99%

net assets

Total assets minus all liabilities

rich sauces direct ltd company details

company number

SC216477

Type

Private limited with Share Capital

industry

56290 - Other food service activities

incorporation date

March 2001

age

24

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

grs distribution limited (May 2023)

accountant

CAVANAGH KELLY

auditor

-

address

unit 25, tollpark road, wardpark industri, glasgow, G68 0LW

Bank

FIRST TRUST BANK LTD

Legal Advisor

-

rich sauces direct ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rich sauces direct ltd.

rich sauces direct ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RICH SAUCES DIRECT LTD. This can take several minutes, an email will notify you when this has completed.

rich sauces direct ltd Companies House Filings - See Documents

datedescriptionview/download