assenta limited Company Information
Company Number
SC217067
Registered Address
suite 30 bonnington bond, anderson place, edinburgh, EH6 5NP
Industry
Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
lorraine woolford 50%
nigel woolford 50%
assenta limited Estimated Valuation
The estimated valuation range for assenta limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £180.5k to £889.9k
assenta limited Estimated Valuation
The estimated valuation range for assenta limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £180.5k to £889.9k
assenta limited Estimated Valuation
The estimated valuation range for assenta limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £180.5k to £889.9k
Get a detailed valuation report, edit figures and unlock valuation multiples.
Assenta Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Assenta Limited Overview
Assenta Limited is a live company located in edinburgh, EH6 5NP with a Companies House number of SC217067. It operates in the other engineering activities sector, SIC Code 71129. Founded in March 2001, it's largest shareholder is lorraine woolford with a 50% stake. Assenta Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.5m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Assenta Limited Health Check
Pomanda's financial health check has awarded Assenta Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
8 Weak
Size
annual sales of £1.5m, make it smaller than the average company (£2.3m)
- Assenta Limited
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (3.1%)
- Assenta Limited
3.1% - Industry AVG
Production
with a gross margin of 18.6%, this company has a higher cost of product (34%)
- Assenta Limited
34% - Industry AVG
Profitability
an operating margin of 2.6% make it less profitable than the average company (5.9%)
- Assenta Limited
5.9% - Industry AVG
Employees
with 16 employees, this is below the industry average (22)
16 - Assenta Limited
22 - Industry AVG
Pay Structure
on an average salary of £49k, the company has an equivalent pay structure (£49k)
- Assenta Limited
£49k - Industry AVG
Efficiency
resulting in sales per employee of £96.8k, this is less efficient (£114.1k)
- Assenta Limited
£114.1k - Industry AVG
Debtor Days
it gets paid by customers after 91 days, this is later than average (70 days)
- Assenta Limited
70 days - Industry AVG
Creditor Days
its suppliers are paid after 191 days, this is slower than average (30 days)
- Assenta Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Assenta Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 42 weeks, this is more cash available to meet short term requirements (19 weeks)
42 weeks - Assenta Limited
19 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 71.5%, this is a higher level of debt than the average (58.6%)
71.5% - Assenta Limited
58.6% - Industry AVG
assenta limited Credit Report and Business Information
Assenta Limited Competitor Analysis
Perform a competitor analysis for assenta limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
assenta limited Ownership
ASSENTA LIMITED group structure
Assenta Limited has no subsidiary companies.
Ultimate parent company
ASSENTA LIMITED
SC217067
assenta limited directors
Assenta Limited currently has 4 directors. The longest serving directors include Ms Lorraine Woolford (Aug 2001) and Mr Nigel Woolford (Jan 2013).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Lorraine Woolford | 56 years | Aug 2001 | - | Director | |
Mr Nigel Woolford | Scotland | 68 years | Jan 2013 | - | Director |
Mr Jonathan McIntosh | 38 years | May 2020 | - | Director | |
Mr Jonathan McIntosh | 36 years | May 2020 | - | Director |
ASSENTA LIMITED financials
Assenta Limited's latest turnover from March 2023 is estimated at £1.5 million and the company has net assets of £277 thousand. According to their latest financial statements, Assenta Limited has 16 employees and maintains cash reserves of £534.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 16 | 16 | 6 | 6 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 45,648 | 44,189 | 43,888 | 54,423 | 62,179 | 40,669 | 19,768 | 30,360 | 20,207 | 19,801 | 15,941 | 1,664 | 2,803 | 2,803 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 45,648 | 44,189 | 43,888 | 54,423 | 62,179 | 40,669 | 19,768 | 30,360 | 20,207 | 19,801 | 15,941 | 1,664 | 2,803 | 2,803 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32,130 | 0 | 63,498 | 10,000 | 0 | 14,219 |
Trade Debtors | 390,058 | 130,848 | 232,314 | 689,482 | 677,834 | 535,984 | 860,184 | 334,962 | 46,886 | 15,824 | 17,273 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 534,815 | 418,708 | 278,464 | 0 | 0 | 0 | 0 | 414,249 | 268,853 | 256,708 | 302,694 | 50,261 | 131,354 | 149,327 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 924,873 | 549,556 | 510,778 | 689,482 | 677,834 | 535,984 | 860,184 | 749,211 | 347,869 | 272,532 | 383,465 | 60,261 | 131,354 | 163,546 |
total assets | 970,521 | 593,745 | 554,666 | 743,905 | 740,013 | 576,653 | 879,952 | 779,571 | 368,076 | 292,333 | 399,406 | 61,925 | 134,157 | 166,349 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 661,163 | 323,944 | 256,373 | 268,807 | 340,543 | 145,664 | 374,567 | 367,555 | 33,303 | 56,019 | 193,515 | 40,382 | 55,682 | 134,376 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62,289 | 37,509 | 0 | 0 | 0 | 49,141 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 661,163 | 323,944 | 256,373 | 268,807 | 340,543 | 145,664 | 374,567 | 429,844 | 70,812 | 56,019 | 193,515 | 40,382 | 104,823 | 134,376 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 32,387 | 42,094 | 50,191 | 211,979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 3,142 | 0 | 983 | 602 | 0 | 0 | 0 | 0 |
total long term liabilities | 32,387 | 42,094 | 50,191 | 211,979 | 0 | 0 | 3,142 | 0 | 983 | 602 | 0 | 0 | 0 | 0 |
total liabilities | 693,550 | 366,038 | 306,564 | 480,786 | 340,543 | 145,664 | 377,709 | 429,844 | 71,795 | 56,621 | 193,515 | 40,382 | 104,823 | 134,376 |
net assets | 276,971 | 227,707 | 248,102 | 263,119 | 399,470 | 430,989 | 502,243 | 349,727 | 296,281 | 235,712 | 205,891 | 21,543 | 29,334 | 31,973 |
total shareholders funds | 276,971 | 227,707 | 248,102 | 263,119 | 399,470 | 430,989 | 502,243 | 349,727 | 296,281 | 235,712 | 205,891 | 21,543 | 29,334 | 31,973 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 6,406 | 11,011 | 18,494 | 10,738 | 7,629 | 6,879 | 1,139 | 1,000 | 988 | |||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32,130 | 32,130 | -63,498 | 53,498 | 10,000 | -14,219 | 14,219 |
Debtors | 259,210 | -101,466 | -457,168 | 11,648 | 141,850 | -324,200 | 525,222 | 288,076 | 31,062 | -1,449 | 17,273 | 0 | 0 | 0 |
Creditors | 337,219 | 67,571 | -12,434 | -71,736 | 194,879 | -228,903 | 7,012 | 334,252 | -22,716 | -137,496 | 153,133 | -15,300 | -78,694 | 134,376 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | -3,142 | 3,142 | -983 | 381 | 602 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | -62,289 | 24,780 | 37,509 | 0 | 0 | -49,141 | 49,141 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -9,707 | -8,097 | -161,788 | 211,979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 116,107 | 140,244 | 278,464 | 0 | 0 | 0 | -414,249 | 145,396 | 12,145 | -45,986 | 252,433 | -81,093 | -17,973 | 149,327 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 116,107 | 140,244 | 278,464 | 0 | 0 | 0 | -414,249 | 145,396 | 12,145 | -45,986 | 252,433 | -81,093 | -17,973 | 149,327 |
P&L
March 2023turnover
1.5m
+89%
operating profit
40.6k
0%
gross margin
18.6%
+8.79%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
277k
+0.22%
total assets
970.5k
+0.63%
cash
534.8k
+0.28%
net assets
Total assets minus all liabilities
assenta limited company details
company number
SC217067
Type
Private limited with Share Capital
industry
71129 - Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)
incorporation date
March 2001
age
23
accounts
Unaudited Abridged
ultimate parent company
previous names
N/A
incorporated
UK
address
suite 30 bonnington bond, anderson place, edinburgh, EH6 5NP
last accounts submitted
March 2023
assenta limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to assenta limited.
assenta limited Companies House Filings - See Documents
date | description | view/download |
---|