jump cut crew

3

jump cut crew Company Information

Share JUMP CUT CREW
Live 
MatureSmallRapid

Company Number

SC220474

Registered Address

film city glasgow 401 govan road, glasgow, G51 2QJ

Industry

Artistic creation

 

Telephone

441414406913

Next Accounts Due

December 2024

Group Structure

View All

Directors

Zara Berrie22 Years

Colin Kennedy14 Years

View All

Shareholders

-0%

jump cut crew Estimated Valuation

£159.6k

Pomanda estimates the enterprise value of JUMP CUT CREW at £159.6k based on a Turnover of £1.1m and 0.14x industry multiple (adjusted for size and gross margin).

jump cut crew Estimated Valuation

£0

Pomanda estimates the enterprise value of JUMP CUT CREW at £0 based on an EBITDA of £0 and a 4.59x industry multiple (adjusted for size and gross margin).

jump cut crew Estimated Valuation

£2.1k

Pomanda estimates the enterprise value of JUMP CUT CREW at £2.1k based on Net Assets of £7.6k and 0.28x industry multiple (adjusted for liquidity).

Valuation Calculator
This valuation is estimated based on financial data from March 2023 

Jump Cut Crew AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Jump Cut Crew Overview

Jump Cut Crew is a live company located in glasgow, G51 2QJ with a Companies House number of SC220474. It operates in the artistic creation sector, SIC Code 90030. Founded in June 2001, it's largest shareholder is unknown. Jump Cut Crew is a mature, small sized company, Pomanda has estimated its turnover at £1.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jump Cut Crew Health Check

Pomanda's financial health check has awarded Jump Cut Crew a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £1.1m, make it larger than the average company (£295.5k)

£1.1m - Jump Cut Crew

£295.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 40%, show it is growing at a faster rate (4.1%)

40% - Jump Cut Crew

4.1% - Industry AVG

production

Production

with a gross margin of 23.8%, this company has a higher cost of product (49.2%)

23.8% - Jump Cut Crew

49.2% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Jump Cut Crew

- - Industry AVG

employees

Employees

with 5 employees, this is similar to the industry average (6)

5 - Jump Cut Crew

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £26k, the company has an equivalent pay structure (£26k)

£26k - Jump Cut Crew

£26k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £222.9k, this is more efficient (£71.4k)

£222.9k - Jump Cut Crew

£71.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 85 days, this is later than average (15 days)

85 days - Jump Cut Crew

15 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 109 days, this is slower than average (30 days)

109 days - Jump Cut Crew

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jump Cut Crew

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Jump Cut Crew

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.1%, this is a higher level of debt than the average (24.2%)

97.1% - Jump Cut Crew

24.2% - Industry AVG

jump cut crew Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jump cut crew. Get real-time insights into jump cut crew's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jump Cut Crew Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for jump cut crew by selecting its closest rivals and benchmarking them against 12 key performance metrics.

jump cut crew Ownership

JUMP CUT CREW group structure

Jump Cut Crew has no subsidiary companies.

Ultimate parent company

JUMP CUT CREW

SC220474

JUMP CUT CREW Shareholders

--

jump cut crew directors

Jump Cut Crew currently has 3 directors. The longest serving directors include Mrs Zara Berrie (Jun 2001) and Mr Colin Kennedy (Nov 2009).

officercountryagestartendrole
Mrs Zara BerrieUnited Kingdom56 years Jun 2001- Director
Mr Colin KennedyScotland50 years Nov 2009- Director
Mr Tiernan KellyScotland52 years Nov 2012- Director

JUMP CUT CREW financials

EXPORTms excel logo

Jump Cut Crew's latest turnover from March 2023 is estimated at £1.1 million and the company has net assets of £7.6 thousand. According to their latest financial statements, Jump Cut Crew has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover1,114,4341,063,3831,203,956405,0381,288,741885,557168,05916,0453,57980,8006,0001,620141,288
Other Income Or Grants00000000000000
Cost Of Sales848,817835,073974,819315,6631,007,349666,904119,63111,5342,50555,9353,8771,09110878
Gross Profit265,617228,310229,13789,375281,392218,65348,4284,5101,07524,8652,1235294410
Admin Expenses265,617228,310229,13789,375281,392218,65366,732-24,2051,14221,9032,121-4091,2172,429
Operating Profit000000-18,30428,715-672,9622938-1,213-2,019
Interest Payable00000000000000
Interest Receivable000000551266700000
Pre-Tax Profit000000-18,24928,84102,45171713-1,213-2,019
Tax0000000-5,768000000
Profit After Tax000000-18,24923,07302,45171713-1,213-2,019
Dividends Paid00000000000000
Retained Profit000000-18,24923,07302,45171713-1,213-2,019
Employee Costs130,066127,408126,99424,394245,953173,90751,09125,80127,12214,9934,121000
Number Of Employees555110721111111
EBITDA*000000-18,30428,715-672,9625611,495-656-1,462

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets0000000000055901,673
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets0000000000055901,673
Stock & work in progress00000000000000
Trade Debtors261,185281,042307,882114,259236,238160,09131,4160000000
Group Debtors00000000000000
Misc Debtors00000000000000
Cash000000044,0896,49520,17935,9772058
misc current assets00000000013,1374,761000
total current assets261,185281,042307,882114,259236,238160,09131,41644,0896,49533,31640,7382058
total assets261,185281,042307,882114,259236,238160,09131,41644,0896,49533,31640,73856101,731
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 253,628273,485300,325106,702228,681152,53423,85918,2833,7622,8033,456000
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000027,78037,00035001,020
total current liabilities253,628273,485300,325106,702228,681152,53423,85918,2833,76230,58340,45635001,020
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities253,628273,485300,325106,702228,681152,53423,85918,2833,76230,58340,45635001,020
net assets7,5577,5577,5577,5577,5577,5577,55725,8062,7332,7332822110711
total shareholders funds7,5577,5577,5577,5577,5577,5577,55725,8062,7332,7332822110711
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit000000-18,30428,715-672,9622938-1,213-2,019
Depreciation0000000000559557557557
Amortisation00000000000000
Tax0000000-5,768000000
Stock00000000000000
Debtors-19,857-26,840193,623-121,97976,147128,67531,4160000000
Creditors-19,857-26,840193,623-121,97976,147128,6755,57614,521959-6533,456000
Accruals and Deferred Income00000000-27,780-9,22036,650350-1,0201,020
Deferred Taxes & Provisions00000000000000
Cash flow from operations000000-44,14437,468-26,888-6,91140,6671,845-1,676-442
Investing Activities
capital expenditure00000000000-1,1161,116-2,230
Change in Investments00000000000000
cash flow from investments00000000000-1,1161,116-2,230
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue00000000000-5025022,730
interest000000551266700000
cash flow from financing000000551266700-5025022,730
cash and cash equivalents
cash000000-44,08937,594-13,684-15,79835,9752-5858
overdraft00000000000000
change in cash000000-44,08937,594-13,684-15,79835,9752-5858

P&L

March 2023

turnover

1.1m

+5%

operating profit

0

0%

gross margin

23.9%

+11.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

7.6k

0%

total assets

261.2k

-0.07%

cash

0

0%

net assets

Total assets minus all liabilities

jump cut crew company details

company number

SC220474

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

90030 - Artistic creation

incorporation date

June 2001

age

23

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

starfish (glasgow) limited (November 2012)

star fish casting limited (March 2010)

incorporated

UK

address

film city glasgow 401 govan road, glasgow, G51 2QJ

last accounts submitted

March 2023

jump cut crew Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jump cut crew.

charges

jump cut crew Companies House Filings - See Documents

datedescriptionview/download