the kwc partnership limited

Dissolved 

the kwc partnership limited Company Information

Share THE KWC PARTNERSHIP LIMITED

Company Number

SC222949

Directors

Lloyd Kingsman

Ian Wilson

View All

Shareholders

ian wilson

lloyd joseph kingsman

View All

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

21 forbes place, paisley, PA1 1UT

Website

-

the kwc partnership limited Estimated Valuation

£485.1k

Pomanda estimates the enterprise value of THE KWC PARTNERSHIP LIMITED at £485.1k based on a Turnover of £390.6k and 1.24x industry multiple (adjusted for size and gross margin).

the kwc partnership limited Estimated Valuation

£1k

Pomanda estimates the enterprise value of THE KWC PARTNERSHIP LIMITED at £1k based on an EBITDA of £234 and a 4.28x industry multiple (adjusted for size and gross margin).

the kwc partnership limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE KWC PARTNERSHIP LIMITED at £0 based on Net Assets of £-7.1k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Kwc Partnership Limited Overview

The Kwc Partnership Limited is a dissolved company that was located in paisley, PA1 1UT with a Companies House number of SC222949. It operated in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in September 2001, it's largest shareholder was ian wilson with a 40% stake. The last turnover for The Kwc Partnership Limited was estimated at £390.6k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Kwc Partnership Limited Health Check

Pomanda's financial health check has awarded The Kwc Partnership Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £390.6k, make it smaller than the average company (£3.9m)

£390.6k - The Kwc Partnership Limited

£3.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 281%, show it is growing at a faster rate (4%)

281% - The Kwc Partnership Limited

4% - Industry AVG

production

Production

with a gross margin of 58.8%, this company has a comparable cost of product (58.8%)

58.8% - The Kwc Partnership Limited

58.8% - Industry AVG

profitability

Profitability

an operating margin of 0.1% make it less profitable than the average company (9.8%)

0.1% - The Kwc Partnership Limited

9.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (12)

2 - The Kwc Partnership Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £69.5k, the company has an equivalent pay structure (£69.5k)

£69.5k - The Kwc Partnership Limited

£69.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £195.3k, this is equally as efficient (£195.3k)

£195.3k - The Kwc Partnership Limited

£195.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The Kwc Partnership Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - The Kwc Partnership Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Kwc Partnership Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (29 weeks)

2 weeks - The Kwc Partnership Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1786.5%, this is a higher level of debt than the average (67.1%)

1786.5% - The Kwc Partnership Limited

67.1% - Industry AVG

THE KWC PARTNERSHIP LIMITED financials

EXPORTms excel logo

The Kwc Partnership Limited's latest turnover from September 2020 is estimated at £390.6 thousand and the company has net assets of -£7.1 thousand. According to their latest financial statements, The Kwc Partnership Limited has 2 employees and maintains cash reserves of £359 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover390,6016,0296,4267,0745,94110,4277,4528,1568,03322,81527,050
Other Income Or Grants
Cost Of Sales160,9022,4742,6082,8662,1553,7082,9033,1083,3109,50211,698
Gross Profit229,6993,5543,8184,2083,7856,7194,5495,0484,72313,31315,353
Admin Expenses229,4763,6913,8524,3594,1107,0734,6496,2535,22712,63913,1176,721
Operating Profit223-137-34-151-325-354-100-1,205-5046742,236-6,721
Interest Payable
Interest Receivable247910105
Pre-Tax Profit223-137-34-151-325-352-96-1,198-4956842,246-6,716
Tax-42-178-629
Profit After Tax181-137-34-151-325-352-96-1,198-4955061,617-6,716
Dividends Paid
Retained Profit181-137-34-151-325-352-96-1,198-4955061,617-6,716
Employee Costs138,92170,03167,13663,94362,65458,98559,21059,35756,31456,88755,333
Number Of Employees21111111111
EBITDA*234-137-34-151-325-354-45-1,136-4177822,371-6,552

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets627391114142178223278347434542677
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets627391114142178223278347434542677
Stock & work in progress
Trade Debtors6789130179796294294294
Group Debtors
Misc Debtors
Cash3596557761,9251,7832,1721,956
misc current assets
total current assets35967891301797969491,0702,2191,7832,1721,956
total assets4211401802443219741,1721,3482,5662,2172,7142,633
Bank overdraft
Bank loan
Trade Creditors 6,5736,5686,5686,5687,7087,4547,5347,5546,7107,7139,249
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities7,521
total current liabilities7,5216,5736,5686,5686,5687,7087,4547,5347,5546,7107,7139,249
loans
hp & lease commitments
Accruals and Deferred Income856886812
other liabilities
provisions
total long term liabilities948856886812
total liabilities7,5217,5217,4247,4547,3807,7087,4547,5347,5546,7107,7139,249
net assets-7,100-7,381-7,244-7,210-7,059-6,734-6,282-6,186-4,988-4,493-4,999-6,616
total shareholders funds-7,100-7,381-7,244-7,210-7,059-6,734-6,282-6,186-4,988-4,493-4,999-6,616
Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit223-137-34-151-325-354-100-1,205-5046742,236-6,721
Depreciation11556987108135169
Amortisation
Tax-42-178-629
Stock
Debtors-67-22-41-49-617502294
Creditors-6,5735-1,140254-80-20844-1,003-1,5369,249
Accruals and Deferred Income7,521-856-3074812
Deferred Taxes & Provisions
Cash flow from operations1,207-966-23-28-36-602-125-1,156133-3992062,697
Investing Activities
capital expenditure1823283645-846
Change in Investments
cash flow from investments1823283645-846
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100-100100
interest247910105
cash flow from financing100-984791010105
cash and cash equivalents
cash359-655-121-1,149142-3892161,956
overdraft
change in cash359-655-121-1,149142-3892161,956

the kwc partnership limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the kwc partnership limited. Get real-time insights into the kwc partnership limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Kwc Partnership Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the kwc partnership limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other undefined companies, companies in PA1 area or any other competitors across 12 key performance metrics.

the kwc partnership limited Ownership

THE KWC PARTNERSHIP LIMITED group structure

The Kwc Partnership Limited has no subsidiary companies.

Ultimate parent company

THE KWC PARTNERSHIP LIMITED

SC222949

THE KWC PARTNERSHIP LIMITED Shareholders

ian wilson 40%
lloyd joseph kingsman 40%
miss rhona galbraith 10%
iain craig 10%

the kwc partnership limited directors

The Kwc Partnership Limited currently has 3 directors. The longest serving directors include Mr Lloyd Kingsman (Sep 2001) and Mr Ian Wilson (Sep 2001).

officercountryagestartendrole
Mr Lloyd KingsmanEngland66 years Sep 2001- Director
Mr Ian WilsonScotland63 years Sep 2001- Director
Mr Iain Craig72 years Sep 2001- Director

P&L

September 2020

turnover

390.6k

+6379%

operating profit

223.3

0%

gross margin

58.9%

-0.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2020

net assets

-7.1k

-0.04%

total assets

421

+2.01%

cash

359

0%

net assets

Total assets minus all liabilities

the kwc partnership limited company details

company number

SC222949

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

September 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2020

previous names

N/A

accountant

J BRUCE ANDREW & CO LTD

auditor

-

address

21 forbes place, paisley, PA1 1UT

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

the kwc partnership limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the kwc partnership limited.

the kwc partnership limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE KWC PARTNERSHIP LIMITED. This can take several minutes, an email will notify you when this has completed.

the kwc partnership limited Companies House Filings - See Documents

datedescriptionview/download