Eij Developments Limited

POWER SEARCH PRICING

SOLUTIONS

eij developments limited Company Information

Company Number

SC226210

Next Accounts

Sep 2025

Directors

Ian Buchan

James Duthie

View All

Shareholders

peter & j johnstone ltd & freedom fish ltd & shannon fishing ltd

mv quantus ltd & peter & j johnstone ltd

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

Registered Address

14 carden place, aberdeen, AB10 1UR

Website

eij developments limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of EIJ DEVELOPMENTS LIMITED at £2.9m based on Net Assets of £1.4m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Eij Developments Limited is a live company located in aberdeen, AB10 1UR with a Companies House number of SC226210. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2001, it's largest shareholder is peter & j johnstone ltd & freedom fish ltd & shannon fishing ltd with a 40% stake. Eij Developments Limited is a mature, small sized company, Pomanda has estimated its turnover at £685.3k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Eij Developments Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

2 Strong

4 Regular

3 Weak

Size

annual sales of £685.3k, make it smaller than the average company (£4.8m)

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (6.7%)

EXPORT

Eij Developments Limited's latest turnover from December 2023 is estimated at £685.3 thousand and the company has net assets of £1.4 million. According to their latest financial statements, Eij Developments Limited has 4 employees and maintains cash reserves of £10.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	685,287	648,619	586,021	581,844						76,230	56,512	107,192	58,898	175,046
Other Income Or Grants
Cost Of Sales	423,617	399,983	366,887	365,605						49,245	36,825	68,668	36,901	107,015
Gross Profit	261,670	248,636	219,134	216,238						26,985	19,687	38,524	21,997	68,030
Admin Expenses	254,170	247,572	202,976	199,030	-15,999	-15,516	-14,864	-16,310	-17,373	11,073	1,119	11,289	7,777	48,816	-1,616,576
Operating Profit	7,500	1,064	16,158	17,208	15,999	15,516	14,864	16,310	17,373	15,912	18,568	27,235	14,220	19,214	1,616,576
Interest Payable
Interest Receivable	13,080	17,057	1,224	252	1,909	1,925	70	27	45	50	94	1,307	1,356	593	480
Pre-Tax Profit	20,580	18,121	17,381	17,460	17,909	17,441	14,935	16,338	17,418	15,962	18,662	28,542	15,576	19,807	1,617,056
Tax	-5,145	-3,443	-3,302	-3,317	-3,403	-3,314	-2,838	-3,267	-3,483	-3,352	-4,292	-6,850	-4,050	-5,546	-452,776
Profit After Tax	15,435	14,678	14,079	14,143	14,506	14,127	12,097	13,070	13,934	12,610	14,370	21,692	11,526	14,261	1,164,280
Dividends Paid
Retained Profit	15,435	14,678	14,079	14,143	14,506	14,127	12,097	13,070	13,934	12,610	14,370	21,692	11,526	14,261	1,164,280
Employee Costs	215,708	205,416	195,351	185,656						41,526	41,082	40,061	39,588	76,873
Number Of Employees	4	4	4	4						1	1	1	1	2
EBITDA*	467,651	461,215	476,309	477,358	476,149	475,666	475,014	476,460	477,523	476,062	478,718	487,385	474,370	479,364	2,076,726

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets
Intangible Assets	1,572,895	2,033,046	2,493,197	2,953,348	3,413,498	3,873,648	4,333,798	4,793,948	5,254,098	5,714,248	6,174,398	6,634,548	7,094,698	7,554,848	8,014,998
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	1,572,895	2,033,046	2,493,197	2,953,348	3,413,498	3,873,648	4,333,798	4,793,948	5,254,098	5,714,248	6,174,398	6,634,548	7,094,698	7,554,848	8,014,998
Stock & work in progress
Trade Debtors															1,538
Group Debtors
Misc Debtors	526,964	467,666	101
Cash	10,373	487,912	486,776	492,318	11,986	497,134	16,177	11,865	9,860	7,989	12,077	25,671	497,098	45,141	191,867
misc current assets
total current assets	537,337	955,578	486,877	492,318	11,986	497,134	16,177	11,865	9,860	7,989	12,077	25,671	497,098	45,141	193,405
total assets	2,110,232	2,988,624	2,980,074	3,445,666	3,425,484	4,370,782	4,349,975	4,805,813	5,263,958	5,722,237	6,186,475	6,660,219	7,591,796	7,599,989	8,208,403
Bank overdraft
Bank loan
Trade Creditors										10,998	7,846	15,960	9,229	28,948	31,623
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities	6,924	6,751	12,879	492,550	6,511	16,315	9,635	7,570	8,785
total current liabilities	6,924	6,751	12,879	492,550	6,511	16,315	9,635	7,570	8,785	10,998	7,846	15,960	9,229	28,948	31,623
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities	738,400	1,632,400	1,632,400	1,632,400	2,112,400	3,062,400	3,062,400	3,532,400	4,002,400	4,472,400	4,952,400	5,432,400	6,392,400	6,392,400	7,012,400
provisions
total long term liabilities	738,400	1,632,400	1,632,400	1,632,400	2,112,400	3,062,400	3,062,400	3,532,400	4,002,400	4,472,400	4,952,400	5,432,400	6,392,400	6,392,400	7,012,400
total liabilities	745,324	1,639,151	1,645,279	2,124,950	2,118,911	3,078,715	3,072,035	3,539,970	4,011,185	4,483,398	4,960,246	5,448,360	6,401,629	6,421,348	7,044,023
net assets	1,364,908	1,349,473	1,334,795	1,320,716	1,306,573	1,292,067	1,277,940	1,265,843	1,252,773	1,238,839	1,226,229	1,211,859	1,190,167	1,178,641	1,164,380
total shareholders funds	1,364,908	1,349,473	1,334,795	1,320,716	1,306,573	1,292,067	1,277,940	1,265,843	1,252,773	1,238,839	1,226,229	1,211,859	1,190,167	1,178,641	1,164,380

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	7,500	1,064	16,158	17,208	15,999	15,516	14,864	16,310	17,373	15,912	18,568	27,235	14,220	19,214	1,616,576
Depreciation
Amortisation	460,151	460,151	460,151	460,150	460,150	460,150	460,150	460,150	460,150	460,150	460,150	460,150	460,150	460,150	460,150
Tax	-5,145	-3,443	-3,302	-3,317	-3,403	-3,314	-2,838	-3,267	-3,483	-3,352	-4,292	-6,850	-4,050	-5,546	-452,776
Stock
Debtors	59,298	467,565	101											-1,538	1,538
Creditors									-10,998	3,152	-8,114	6,731	-19,719	-2,675	31,623
Accruals and Deferred Income	173	-6,128	-479,671	486,039	-9,804	6,680	2,065	-1,215	8,785
Deferred Taxes & Provisions
Cash flow from operations	403,381	-15,921	-6,765	960,080	462,942	479,032	474,241	471,978	471,827	475,862	466,312	487,266	450,601	472,681	1,654,035
Investing Activities
capital expenditure															-8,475,148
Change in Investments
cash flow from investments															-8,475,148
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities	-894,000			-480,000	-950,000		-470,000	-470,000	-470,000	-480,000	-480,000	-960,000		-620,000	7,012,400
share issue															100
interest	13,080	17,057	1,224	252	1,909	1,925	70	27	45	50	94	1,307	1,356	593	480
cash flow from financing	-880,920	17,057	1,224	-479,748	-948,091	1,925	-469,930	-469,973	-469,955	-479,950	-479,906	-958,693	1,356	-619,407	7,012,980
cash and cash equivalents
cash	-477,539	1,136	-5,542	480,332	-485,148	480,957	4,312	2,005	1,871	-4,088	-13,594	-471,427	451,957	-146,726	191,867
overdraft
change in cash	-477,539	1,136	-5,542	480,332	-485,148	480,957	4,312	2,005	1,871	-4,088	-13,594	-471,427	451,957	-146,726	191,867

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for eij developments limited. Get real-time insights into eij developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for eij developments limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in AB10 area or any other competitors across 12 key performance metrics.

EIJ DEVELOPMENTS LIMITED group structure

Eij Developments Limited has no subsidiary companies.

Ultimate parent company

EIJ DEVELOPMENTS LIMITED

SC226210

EIJ DEVELOPMENTS LIMITED Shareholders

peter & j johnstone ltd & freedom fish ltd & shannon fishing ltd	40%
mv quantus ltd & peter & j johnstone ltd	40%
unity fishing company ltd	10%
james duthie & peter & j johnstone ltd	10%

Eij Developments Limited currently has 4 directors. The longest serving directors include Mr Ian Buchan (May 2002) and Mr James Duthie (May 2002).

officer	country	age	start	end	role
Mr Ian Buchan		68 years	May 2002	-	Director
Mr James Duthie		64 years	May 2002	-	Director
Mr Stephen Bellany	United Kingdom	62 years	May 2002	-	Director
Mr Allan Simpson	Scotland	55 years	Sep 2015	-	Director

P&L

December 2023

turnover

685.3k

+6%

operating profit

7.5k

gross margin

38.2%

-0.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.4m

+0.01%

total assets

2.1m

-0.29%

cash

10.4k

-0.98%

net assets

Total assets minus all liabilities

Similar Companies

petroleum engineering services limited

1.5

evlos consulting limited

gd funding limited

0.5

best distribution services ltd

2.5

bbl consultancy limited

company number

SC226210

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

December 2001

ultimate parent company

None

previous names

mackinco (twenty two) limited (May 2002)

address

14 carden place, aberdeen, AB10 1UR

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to eij developments limited. Currently there are 0 open charges and 1 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EIJ DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

eij developments limited Company Information

eij developments limited Estimated Valuation

eij developments limited Estimated Valuation

eij developments limited Estimated Valuation

Eij Developments Limited Overview

Eij Developments Limited Health Check

EIJ DEVELOPMENTS LIMITED financials

eij developments limited Credit Report and Business Information

Eij Developments Limited Competitor Analysis

eij developments limited Ownership

eij developments limited directors

eij developments limited company details

eij developments limited Charges & Mortgages

eij developments limited Capital Raised & Share Issues BETA

eij developments limited Companies House Filings - See Documents