acf cleaning limited

acf cleaning limited Company Information

Share ACF CLEANING LIMITED
Live 
MatureMidHealthy

Company Number

SC227534

Industry

Other personal service activities n.e.c.

 

Directors

Andrew Forbes

Shareholders

andrew forbes

morag forbes

Group Structure

View All

Contact

Registered Address

unit 5 commercial centre, stirling enterprise park, stirling, FK7 7BF

acf cleaning limited Estimated Valuation

£6.3m

Pomanda estimates the enterprise value of ACF CLEANING LIMITED at £6.3m based on a Turnover of £8.3m and 0.76x industry multiple (adjusted for size and gross margin).

acf cleaning limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of ACF CLEANING LIMITED at £2.3m based on an EBITDA of £452.1k and a 4.98x industry multiple (adjusted for size and gross margin).

acf cleaning limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of ACF CLEANING LIMITED at £1.3m based on Net Assets of £622k and 2.08x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Acf Cleaning Limited Overview

Acf Cleaning Limited is a live company located in stirling, FK7 7BF with a Companies House number of SC227534. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in January 2002, it's largest shareholder is andrew forbes with a 99% stake. Acf Cleaning Limited is a mature, mid sized company, Pomanda has estimated its turnover at £8.3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Acf Cleaning Limited Health Check

Pomanda's financial health check has awarded Acf Cleaning Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £8.3m, make it larger than the average company (£857k)

£8.3m - Acf Cleaning Limited

£857k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (8.5%)

7% - Acf Cleaning Limited

8.5% - Industry AVG

production

Production

with a gross margin of 40.1%, this company has a comparable cost of product (40.1%)

40.1% - Acf Cleaning Limited

40.1% - Industry AVG

profitability

Profitability

an operating margin of 3.1% make it less profitable than the average company (6%)

3.1% - Acf Cleaning Limited

6% - Industry AVG

employees

Employees

with 139 employees, this is above the industry average (14)

139 - Acf Cleaning Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.8k, the company has an equivalent pay structure (£29.8k)

£29.8k - Acf Cleaning Limited

£29.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £59.6k, this is less efficient (£79.3k)

£59.6k - Acf Cleaning Limited

£79.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 38 days, this is later than average (28 days)

38 days - Acf Cleaning Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 20 days, this is quicker than average (39 days)

20 days - Acf Cleaning Limited

39 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 7 days, this is less than average (33 days)

7 days - Acf Cleaning Limited

33 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (54 weeks)

6 weeks - Acf Cleaning Limited

54 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 71.6%, this is a higher level of debt than the average (39%)

71.6% - Acf Cleaning Limited

39% - Industry AVG

ACF CLEANING LIMITED financials

EXPORTms excel logo

Acf Cleaning Limited's latest turnover from March 2024 is estimated at £8.3 million and the company has net assets of £622 thousand. According to their latest financial statements, Acf Cleaning Limited has 139 employees and maintains cash reserves of £137.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover8,287,1919,273,57713,026,3156,779,8407,352,4895,957,1025,625,7869,043,6111,796,3592,578,3221,480,1742,068,5421,644,5491,635,2011,350,895
Other Income Or Grants000000000000000
Cost Of Sales4,966,8005,483,3067,808,1334,162,6504,414,1063,566,8853,407,9565,335,8861,049,9461,531,823878,9741,183,729953,417907,076760,339
Gross Profit3,320,3913,790,2715,218,1812,617,1912,938,3832,390,2172,217,8313,707,725746,4131,046,500601,200884,814691,132728,125590,556
Admin Expenses3,065,9083,590,5354,957,5172,697,9422,878,3112,318,0262,171,4413,681,548758,6801,039,525596,284870,461742,806701,827542,668
Operating Profit254,483199,736260,664-80,75160,07272,19146,39026,177-12,2676,9754,91614,353-51,67426,29847,888
Interest Payable35,43219,7290003,3753,2501,5331,595000000
Interest Receivable9,8495,5041,2081803000034268330217320309111
Pre-Tax Profit228,900185,511261,872-80,57160,10168,81643,14024,644-13,8287,2435,24714,570-51,35426,60747,999
Tax-57,225-35,247-49,7560-11,419-13,075-8,197-4,9290-1,521-1,207-3,4970-7,450-13,440
Profit After Tax171,675150,264212,116-80,57148,68255,74134,94319,715-13,8285,7224,04011,073-51,35419,15734,559
Dividends Paid000000000000000
Retained Profit171,675150,264212,116-80,57148,68255,74134,94319,715-13,8285,7224,04011,073-51,35419,15734,559
Employee Costs4,141,4955,163,6828,305,1174,769,0514,359,5233,884,5553,566,0868,305,897729,1271,094,533644,205916,776713,920680,742467,635
Number Of Employees13918731318917715814934929442637292819
EBITDA*452,099389,519373,06717,958172,494202,968124,114106,16773,54350,03626,20238,140-23,92060,50371,060

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets730,663752,433479,866304,552388,914433,958499,138248,943310,869353,16668,60776,98385,499105,434105,760
Intangible Assets00001,5003,0004,5006,0007,5007,5007,5007,5007,5007,5007,500
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets730,663752,433479,866304,552390,414436,958503,638254,943318,369360,66676,10784,48392,999112,934113,260
Stock & work in progress101,791521,790721,786761,847706,614407,846456,789135,749114,41554,9234,7425,8254,2014,2015,428
Trade Debtors866,989879,493818,557147,893352,694297,377278,604226,027219,344260,930145,764228,759180,214194,079155,365
Group Debtors000000000000000
Misc Debtors00000008,65216,652000000
Cash137,120238,07220,943301,21759,420000013,40293,92938,26848,51379,35344,426
misc current assets352,4633,1530000000000000
total current assets1,458,3631,642,5081,561,2861,210,9571,118,728705,223735,393370,428350,411329,255244,435272,852232,928277,633205,219
total assets2,189,0262,394,9412,041,1521,515,5091,509,1421,142,1811,239,031625,371668,780689,921320,542357,335325,927390,567318,479
Bank overdraft0000000049,070000000
Bank loan88,68393,0520000000000000
Trade Creditors 279,805293,5551,570,8631,332,6441,252,734797,113780,537468,57976,229408,617238,677276,055246,628249,920200,780
Group/Directors Accounts14,3150000000108,364000000
other short term finances7,81453,6620000100,00000000000
hp & lease commitments190,552199,16700000060,675000000
other current liabilities440,819658,914000000180,993000000
total current liabilities1,021,9881,298,3501,570,8631,332,6441,252,734797,113880,537468,579475,331408,617238,677276,055246,628249,920200,780
loans148,445238,2490000000000000
hp & lease commitments244,437298,065000000164,118000000
Accruals and Deferred Income000000000000000
other liabilities00132,98784,74072,009157,288246,071113,1550258,00764,29067,74576,83786,83183,040
provisions152,122109,91837,20710,14615,84967,91248,29614,45319,862000000
total long term liabilities545,004646,232170,19494,88687,858225,200294,367127,608183,980258,00764,29067,74576,83786,83183,040
total liabilities1,566,9921,944,5821,741,0571,427,5301,340,5921,022,3131,174,904596,187659,311666,624302,967343,800323,465336,751283,820
net assets622,034450,359300,09587,979168,550119,86864,12729,1849,46923,29717,57513,5352,46253,81634,659
total shareholders funds622,034450,359300,09587,979168,550119,86864,12729,1849,46923,29717,57513,5352,46253,81634,659
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit254,483199,736260,664-80,75160,07272,19146,39026,177-12,2676,9754,91614,353-51,67426,29847,888
Depreciation197,616189,783112,40397,209110,922129,27776,22478,49085,81043,06121,28623,78727,75434,20523,172
Amortisation0001,5001,5001,5001,5001,5000000000
Tax-57,225-35,247-49,7560-11,419-13,075-8,197-4,9290-1,521-1,207-3,4970-7,450-13,440
Stock-419,999-199,996-40,06155,233298,768-48,943321,04021,33459,49250,181-1,0831,6240-1,2275,428
Debtors-12,50460,936670,664-204,80155,31718,77343,925-1,317-24,934115,166-82,99548,545-13,86538,714155,365
Creditors-13,750-1,277,308238,21979,910455,62116,576311,958392,350-332,388169,940-37,37829,427-3,29249,140200,780
Accruals and Deferred Income-218,095658,91400000-180,993180,993000000
Deferred Taxes & Provisions42,20472,71127,061-5,703-52,06319,61633,843-5,40919,862000000
Cash flow from operations637,736-52,351-42,012241,733210,548256,25596,753287,169-92,54853,10871,69513,901-13,34764,70697,607
Investing Activities
capital expenditure-175,846-462,350-287,717-12,847-65,878-64,097-326,419-16,564-43,513-327,620-12,910-15,271-7,819-33,879-136,432
Change in Investments000000000000000
cash flow from investments-175,846-462,350-287,717-12,847-65,878-64,097-326,419-16,564-43,513-327,620-12,910-15,271-7,819-33,879-136,432
Financing Activities
Bank loans-4,36993,0520000000000000
Group/Directors Accounts14,315000000-108,364108,364000000
Other Short Term Loans -45,84853,662000-100,000100,00000000000
Long term loans-89,804238,2490000000000000
Hire Purchase and Lease Commitments-62,243497,23200000-224,793224,793000000
other long term liabilities0-132,98748,24712,731-85,279-88,783132,916113,155-258,007193,717-3,455-9,092-9,9943,79183,040
share issue00000000000000100
interest-25,583-14,2251,20818030-3,375-3,250-1,533-1,561268330217320309111
cash flow from financing-213,532734,98349,45512,911-85,249-192,158229,666-221,53573,589193,985-3,125-8,875-9,6744,10083,251
cash and cash equivalents
cash-100,952217,129-280,274241,79759,420000-13,402-80,52755,661-10,245-30,84034,92744,426
overdraft0000000-49,07049,070000000
change in cash-100,952217,129-280,274241,79759,4200049,070-62,472-80,52755,661-10,245-30,84034,92744,426

acf cleaning limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for acf cleaning limited. Get real-time insights into acf cleaning limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Acf Cleaning Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for acf cleaning limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other mid companies, companies in FK7 area or any other competitors across 12 key performance metrics.

acf cleaning limited Ownership

ACF CLEANING LIMITED group structure

Acf Cleaning Limited has no subsidiary companies.

Ultimate parent company

ACF CLEANING LIMITED

SC227534

ACF CLEANING LIMITED Shareholders

andrew forbes 99%
morag forbes 1%

acf cleaning limited directors

Acf Cleaning Limited currently has 1 director, Mr Andrew Forbes serving since Jan 2002.

officercountryagestartendrole
Mr Andrew ForbesScotland57 years Jan 2002- Director

P&L

March 2024

turnover

8.3m

-11%

operating profit

254.5k

0%

gross margin

40.1%

-1.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

622k

+0.38%

total assets

2.2m

-0.09%

cash

137.1k

-0.42%

net assets

Total assets minus all liabilities

acf cleaning limited company details

company number

SC227534

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

January 2002

age

22

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

unit 5 commercial centre, stirling enterprise park, stirling, FK7 7BF

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

acf cleaning limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to acf cleaning limited. Currently there are 1 open charges and 1 have been satisfied in the past.

charges

acf cleaning limited Companies House Filings - See Documents

datedescriptionview/download