miz consultancy limited Company Information
Company Number
SC227917
Website
-Registered Address
third floor, turnberry house, 175 west george street, glasgow, G2 2LB
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
2027 days late
Group Structure
View All
Directors
Matthew McColl22 Years
Shareholders
miz holdings ltd 100%
miz consultancy limited Estimated Valuation
Pomanda estimates the enterprise value of MIZ CONSULTANCY LIMITED at £2.4m based on a Turnover of £3.9m and 0.61x industry multiple (adjusted for size and gross margin).
miz consultancy limited Estimated Valuation
Pomanda estimates the enterprise value of MIZ CONSULTANCY LIMITED at £627.1k based on an EBITDA of £130.7k and a 4.8x industry multiple (adjusted for size and gross margin).
miz consultancy limited Estimated Valuation
Pomanda estimates the enterprise value of MIZ CONSULTANCY LIMITED at £1.2m based on Net Assets of £514.2k and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Miz Consultancy Limited Overview
Miz Consultancy Limited is a live company located in glasgow, G2 2LB with a Companies House number of SC227917. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2002, it's largest shareholder is miz holdings ltd with a 100% stake. Miz Consultancy Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.9m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Miz Consultancy Limited Health Check
Pomanda's financial health check has awarded Miz Consultancy Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £3.9m, make it larger than the average company (£1.6m)
- Miz Consultancy Limited
£1.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (4.2%)
- Miz Consultancy Limited
4.2% - Industry AVG
Production
with a gross margin of 39.2%, this company has a comparable cost of product (39.2%)
- Miz Consultancy Limited
39.2% - Industry AVG
Profitability
an operating margin of 3.3% make it less profitable than the average company (6.7%)
- Miz Consultancy Limited
6.7% - Industry AVG
Employees
with 6 employees, this is below the industry average (19)
6 - Miz Consultancy Limited
19 - Industry AVG
Pay Structure
on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)
- Miz Consultancy Limited
£38.4k - Industry AVG
Efficiency
resulting in sales per employee of £656.5k, this is more efficient (£129.1k)
- Miz Consultancy Limited
£129.1k - Industry AVG
Debtor Days
it gets paid by customers after 83 days, this is later than average (43 days)
- Miz Consultancy Limited
43 days - Industry AVG
Creditor Days
its suppliers are paid after 50 days, this is slower than average (35 days)
- Miz Consultancy Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Miz Consultancy Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (24 weeks)
0 weeks - Miz Consultancy Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 57.9%, this is a lower level of debt than the average (67.9%)
57.9% - Miz Consultancy Limited
67.9% - Industry AVG
MIZ CONSULTANCY LIMITED financials
Miz Consultancy Limited's latest turnover from February 2017 is estimated at £3.9 million and the company has net assets of £514.2 thousand. According to their latest financial statements, Miz Consultancy Limited has 6 employees and maintains cash reserves of £55 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|
Turnover | ||||||||
Other Income Or Grants | ||||||||
Cost Of Sales | ||||||||
Gross Profit | ||||||||
Admin Expenses | ||||||||
Operating Profit | ||||||||
Interest Payable | ||||||||
Interest Receivable | ||||||||
Pre-Tax Profit | ||||||||
Tax | ||||||||
Profit After Tax | ||||||||
Dividends Paid | ||||||||
Retained Profit | ||||||||
Employee Costs | ||||||||
Number Of Employees | 6 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 36 | 97 | 159 | 211 | 281 | 374 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 36 | 97 | 159 | 211 | 281 | 374 |
Stock & work in progress | 0 | 0 | 0 | 0 | 640,820 | 0 | 0 | 0 |
Trade Debtors | 904,740 | 1,128,600 | 1,181,921 | 644,902 | 60,000 | 0 | 18,824 | 18,620 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 315,000 | 182,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 55 | 4,384 | 55 | 147,369 | 38,595 | 12,411 | 1,449 | 50 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,219,795 | 1,314,984 | 1,181,976 | 792,271 | 739,415 | 12,411 | 20,273 | 18,670 |
total assets | 1,219,795 | 1,314,984 | 1,182,012 | 792,368 | 739,574 | 12,622 | 20,554 | 19,044 |
Bank overdraft | 26,110 | 65,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 332,137 | 288,689 | 591,074 | 477,204 | 616,391 | 11,994 | 24,665 | 21,675 |
Group/Directors Accounts | 47,000 | 62,541 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 418 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 300,361 | 362,989 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 705,608 | 779,637 | 591,074 | 477,204 | 616,391 | 11,994 | 24,665 | 21,675 |
loans | 0 | 120,417 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 185,425 | 52,463 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 120,417 | 185,425 | 52,463 | 0 | 0 | 0 | 0 |
total liabilities | 705,608 | 900,054 | 776,499 | 529,667 | 616,391 | 11,994 | 24,665 | 21,675 |
net assets | 514,187 | 414,930 | 405,513 | 262,701 | 123,183 | 628 | -4,111 | -2,631 |
total shareholders funds | 514,187 | 414,930 | 405,513 | 262,701 | 123,183 | 628 | -4,111 | -2,631 |
Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | ||||||||
Depreciation | 0 | 36 | 36 | 62 | 52 | 70 | 93 | 125 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||
Stock | 0 | 0 | 0 | -640,820 | 640,820 | 0 | 0 | 0 |
Debtors | -90,860 | 128,679 | 537,019 | 584,902 | 60,000 | -18,824 | 204 | 18,620 |
Creditors | 43,448 | -302,385 | 113,870 | -139,187 | 604,397 | -12,671 | 2,990 | 21,675 |
Accruals and Deferred Income | -62,628 | 362,989 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||
Financing Activities | ||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -15,541 | 62,541 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | -418 | 418 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -120,417 | 120,417 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | -185,425 | 132,962 | 52,463 | 0 | 0 | 0 | 0 |
share issue | ||||||||
interest | ||||||||
cash flow from financing | ||||||||
cash and cash equivalents | ||||||||
cash | -4,329 | 4,329 | -147,314 | 108,774 | 26,184 | 10,962 | 1,399 | 50 |
overdraft | -38,890 | 65,000 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 34,561 | -60,671 | -147,314 | 108,774 | 26,184 | 10,962 | 1,399 | 50 |
miz consultancy limited Credit Report and Business Information
Miz Consultancy Limited Competitor Analysis
Perform a competitor analysis for miz consultancy limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
miz consultancy limited Ownership
MIZ CONSULTANCY LIMITED group structure
Miz Consultancy Limited has no subsidiary companies.
miz consultancy limited directors
Miz Consultancy Limited currently has 1 director, Mr Matthew McColl serving since Feb 2002.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Matthew McColl | Scotland | 64 years | Feb 2002 | - | Director |
P&L
February 2017turnover
3.9m
-40%
operating profit
130.7k
0%
gross margin
39.3%
+4.93%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2017net assets
514.2k
+0.24%
total assets
1.2m
-0.07%
cash
55
-0.99%
net assets
Total assets minus all liabilities
miz consultancy limited company details
company number
SC227917
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
February 2002
age
22
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
third floor, turnberry house, 175 west george street, glasgow, G2 2LB
last accounts submitted
February 2017
miz consultancy limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to miz consultancy limited. Currently there are 0 open charges and 2 have been satisfied in the past.
miz consultancy limited Companies House Filings - See Documents
date | description | view/download |
---|