miz consultancy limited

4

miz consultancy limited Company Information

Share MIZ CONSULTANCY LIMITED
Live (In Liquidation)
MatureSmallDeclining

Company Number

SC227917

Website

-

Registered Address

third floor, turnberry house, 175 west george street, glasgow, G2 2LB

Industry

Other business support service activities n.e.c.

 

Telephone

-

Next Accounts Due

2027 days late

Group Structure

View All

Directors

Matthew McColl22 Years

Shareholders

miz holdings ltd 100%

miz consultancy limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of MIZ CONSULTANCY LIMITED at £2.4m based on a Turnover of £3.9m and 0.61x industry multiple (adjusted for size and gross margin).

miz consultancy limited Estimated Valuation

£627.1k

Pomanda estimates the enterprise value of MIZ CONSULTANCY LIMITED at £627.1k based on an EBITDA of £130.7k and a 4.8x industry multiple (adjusted for size and gross margin).

miz consultancy limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of MIZ CONSULTANCY LIMITED at £1.2m based on Net Assets of £514.2k and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Miz Consultancy Limited Overview

Miz Consultancy Limited is a live company located in glasgow, G2 2LB with a Companies House number of SC227917. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2002, it's largest shareholder is miz holdings ltd with a 100% stake. Miz Consultancy Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.9m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Miz Consultancy Limited Health Check

Pomanda's financial health check has awarded Miz Consultancy Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £3.9m, make it larger than the average company (£1.6m)

£3.9m - Miz Consultancy Limited

£1.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (4.2%)

-5% - Miz Consultancy Limited

4.2% - Industry AVG

production

Production

with a gross margin of 39.2%, this company has a comparable cost of product (39.2%)

39.2% - Miz Consultancy Limited

39.2% - Industry AVG

profitability

Profitability

an operating margin of 3.3% make it less profitable than the average company (6.7%)

3.3% - Miz Consultancy Limited

6.7% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (19)

6 - Miz Consultancy Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)

£38.4k - Miz Consultancy Limited

£38.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £656.5k, this is more efficient (£129.1k)

£656.5k - Miz Consultancy Limited

£129.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 83 days, this is later than average (43 days)

83 days - Miz Consultancy Limited

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 50 days, this is slower than average (35 days)

50 days - Miz Consultancy Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Miz Consultancy Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (24 weeks)

0 weeks - Miz Consultancy Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 57.9%, this is a lower level of debt than the average (67.9%)

57.9% - Miz Consultancy Limited

67.9% - Industry AVG

MIZ CONSULTANCY LIMITED financials

EXPORTms excel logo

Miz Consultancy Limited's latest turnover from February 2017 is estimated at £3.9 million and the company has net assets of £514.2 thousand. According to their latest financial statements, Miz Consultancy Limited has 6 employees and maintains cash reserves of £55 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover3,938,7236,511,7907,599,9924,656,5712,276,99272,148150,217139,819
Other Income Or Grants00000000
Cost Of Sales2,393,1174,076,5104,822,2922,994,5931,439,35844,55690,49984,095
Gross Profit1,545,6062,435,2802,777,7001,661,978837,63527,59259,71855,725
Admin Expenses1,414,9172,417,4802,597,2941,481,251676,50621,22361,20458,456
Operating Profit130,68917,800180,406180,727161,1296,369-1,486-2,731
Interest Payable6,6236,040000000
Interest Receivable6113694651283540
Pre-Tax Profit124,07111,771180,775181,192161,2576,404-1,482-2,731
Tax-24,814-2,354-37,963-41,674-38,702-1,66500
Profit After Tax99,2579,417142,812139,518122,5554,739-1,482-2,731
Dividends Paid00000000
Retained Profit99,2579,417142,812139,518122,5554,739-1,482-2,731
Employee Costs230,2321,794,5332,122,6631,325,975625,98036,91271,62539,506
Number Of Employees647563517121
EBITDA*130,68917,836180,442180,789161,1816,439-1,393-2,606

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets003697159211281374
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets003697159211281374
Stock & work in progress0000640,820000
Trade Debtors904,7401,128,6001,181,921644,90260,000018,82418,620
Group Debtors00000000
Misc Debtors315,000182,000000000
Cash554,38455147,36938,59512,4111,44950
misc current assets00000000
total current assets1,219,7951,314,9841,181,976792,271739,41512,41120,27318,670
total assets1,219,7951,314,9841,182,012792,368739,57412,62220,55419,044
Bank overdraft26,11065,000000000
Bank loan00000000
Trade Creditors 332,137288,689591,074477,204616,39111,99424,66521,675
Group/Directors Accounts47,00062,541000000
other short term finances0418000000
hp & lease commitments00000000
other current liabilities300,361362,989000000
total current liabilities705,608779,637591,074477,204616,39111,99424,66521,675
loans0120,417000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00185,42552,4630000
provisions00000000
total long term liabilities0120,417185,42552,4630000
total liabilities705,608900,054776,499529,667616,39111,99424,66521,675
net assets514,187414,930405,513262,701123,183628-4,111-2,631
total shareholders funds514,187414,930405,513262,701123,183628-4,111-2,631
Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit130,68917,800180,406180,727161,1296,369-1,486-2,731
Depreciation0363662527093125
Amortisation00000000
Tax-24,814-2,354-37,963-41,674-38,702-1,66500
Stock000-640,820640,820000
Debtors-90,860128,679537,019584,90260,000-18,82420418,620
Creditors43,448-302,385113,870-139,187604,397-12,6712,99021,675
Accruals and Deferred Income-62,628362,989000000
Deferred Taxes & Provisions00000000
Cash flow from operations177,555-52,593-280,67055,84626,05610,9271,393449
Investing Activities
capital expenditure00250000-499
Change in Investments00000000
cash flow from investments00250000-499
Financing Activities
Bank loans00000000
Group/Directors Accounts-15,54162,541000000
Other Short Term Loans -418418000000
Long term loans-120,417120,417000000
Hire Purchase and Lease Commitments00000000
other long term liabilities0-185,425132,96252,4630000
share issue0000002100
interest-6,617-6,0293694651283540
cash flow from financing-142,993-8,078133,33152,928128356100
cash and cash equivalents
cash-4,3294,329-147,314108,77426,18410,9621,39950
overdraft-38,89065,000000000
change in cash34,561-60,671-147,314108,77426,18410,9621,39950

miz consultancy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for miz consultancy limited. Get real-time insights into miz consultancy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Miz Consultancy Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for miz consultancy limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

miz consultancy limited Ownership

MIZ CONSULTANCY LIMITED group structure

Miz Consultancy Limited has no subsidiary companies.

Ultimate parent company

1 parent

MIZ CONSULTANCY LIMITED

SC227917

MIZ CONSULTANCY LIMITED Shareholders

miz holdings ltd 100%

miz consultancy limited directors

Miz Consultancy Limited currently has 1 director, Mr Matthew McColl serving since Feb 2002.

officercountryagestartendrole
Mr Matthew McCollScotland64 years Feb 2002- Director

P&L

February 2017

turnover

3.9m

-40%

operating profit

130.7k

0%

gross margin

39.3%

+4.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2017

net assets

514.2k

+0.24%

total assets

1.2m

-0.07%

cash

55

-0.99%

net assets

Total assets minus all liabilities

miz consultancy limited company details

company number

SC227917

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

February 2002

age

22

accounts

Total Exemption Full

ultimate parent company

previous names

N/A

incorporated

UK

address

third floor, turnberry house, 175 west george street, glasgow, G2 2LB

last accounts submitted

February 2017

miz consultancy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to miz consultancy limited. Currently there are 0 open charges and 2 have been satisfied in the past.

charges

miz consultancy limited Companies House Filings - See Documents

datedescriptionview/download