propertyvest limited

propertyvest limited Company Information

Share PROPERTYVEST LIMITED
Live 
MatureMicroDeclining

Company Number

SC228073

Industry

Management of real estate on a fee or contract basis

 

Shareholders

level estates ltd

Group Structure

View All

Contact

Registered Address

272 bath street, glasgow, G2 4JR

propertyvest limited Estimated Valuation

£540.9k

Pomanda estimates the enterprise value of PROPERTYVEST LIMITED at £540.9k based on a Turnover of £206.5k and 2.62x industry multiple (adjusted for size and gross margin).

propertyvest limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PROPERTYVEST LIMITED at £0 based on an EBITDA of £-50.8k and a 7.21x industry multiple (adjusted for size and gross margin).

propertyvest limited Estimated Valuation

£4.9m

Pomanda estimates the enterprise value of PROPERTYVEST LIMITED at £4.9m based on Net Assets of £2.7m and 1.78x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Propertyvest Limited Overview

Propertyvest Limited is a live company located in glasgow, G2 4JR with a Companies House number of SC228073. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in February 2002, it's largest shareholder is level estates ltd with a 100% stake. Propertyvest Limited is a mature, micro sized company, Pomanda has estimated its turnover at £206.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Propertyvest Limited Health Check

Pomanda's financial health check has awarded Propertyvest Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £206.5k, make it smaller than the average company (£386.4k)

£206.5k - Propertyvest Limited

£386.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -52%, show it is growing at a slower rate (5.9%)

-52% - Propertyvest Limited

5.9% - Industry AVG

production

Production

with a gross margin of 58.3%, this company has a comparable cost of product (58.3%)

58.3% - Propertyvest Limited

58.3% - Industry AVG

profitability

Profitability

an operating margin of -24.6% make it less profitable than the average company (8%)

-24.6% - Propertyvest Limited

8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Propertyvest Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40k, the company has an equivalent pay structure (£40k)

£40k - Propertyvest Limited

£40k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £103.3k, this is equally as efficient (£103.3k)

£103.3k - Propertyvest Limited

£103.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Propertyvest Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Propertyvest Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Propertyvest Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (47 weeks)

2 weeks - Propertyvest Limited

47 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 34%, this is a lower level of debt than the average (59.7%)

34% - Propertyvest Limited

59.7% - Industry AVG

PROPERTYVEST LIMITED financials

EXPORTms excel logo

Propertyvest Limited's latest turnover from March 2024 is estimated at £206.5 thousand and the company has net assets of £2.7 million. According to their latest financial statements, Propertyvest Limited has 2 employees and maintains cash reserves of £44.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover206,543177,788161,4511,892,1381,352,9021,270,852751,772695,8861,144,6641,428,6131,297,893731,329664,354331,250271,650
Other Income Or Grants000000000000000
Cost Of Sales86,19456,71754,625597,474304,689264,179180,902164,684581,911775,284718,274414,525382,58640,41022,089
Gross Profit120,349121,071106,8261,294,6641,048,2131,006,672570,870531,201562,753653,329579,619316,804281,768290,840249,561
Admin Expenses171,159219,3111,637,7221,233,660969,622-1,202,41988,030456,477514,227623,629542,024233,310116,52999,82289,534
Operating Profit-50,810-98,240-1,530,89661,00478,5912,209,091482,84074,72448,52629,70037,59583,494165,239191,018160,027
Interest Payable0000000000059,409117,04840,76180,624
Interest Receivable2,8312,9422810019833014018334037918321300
Pre-Tax Profit-47,979-95,298-1,530,61561,00478,5912,209,289483,17074,86448,70930,04137,97424,26848,404150,25779,403
Tax000-11,591-14,932-419,765-91,802-14,973-9,742-6,309-8,734-5,824-12,585-25,048-16,914
Profit After Tax-47,979-95,298-1,530,61549,41363,6591,789,524391,36859,89138,96723,73229,24018,44435,819125,20962,489
Dividends Paid000000000000064,50015,000
Retained Profit-47,979-95,298-1,530,61549,41363,6591,789,524391,36859,89138,96723,73229,24018,44435,81960,70947,489
Employee Costs80,01678,76473,92435,22533,77733,252287,256254,304355,212396,958360,766221,510192,62896,597101,263
Number Of Employees222111981012117633
EBITDA*-50,810-98,240-1,527,58861,00478,5912,209,091484,45674,72451,05032,85441,53888,423171,400198,719161,387

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets4,100,0004,100,0004,100,0003,248,3993,249,2263,250,2593,251,5513,363,8763,365,8943,368,4183,371,5723,375,5153,380,4443,386,6053,355,800
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets4,100,0004,100,0004,100,0003,248,3993,249,2263,250,2593,251,5513,363,8763,365,8943,368,4183,371,5723,375,5153,380,4443,386,6053,355,800
Stock & work in progress000000000000000
Trade Debtors000220,524162,060153,014120,000162,000162,000162,000162,00087,17685,00000
Group Debtors000000000000000
Misc Debtors700159000000000000
Cash44,32863,50574,93700052,78579,35532,39140,75495,40256,12017,25267,78918,994
misc current assets000000000000000
total current assets44,39863,50575,096220,524162,060153,014172,785241,355194,391202,754257,402143,296102,25267,78918,994
total assets4,144,3984,163,5054,175,0963,468,9233,411,2863,403,2733,424,3363,605,2313,560,2853,571,1723,628,9743,518,8113,482,6963,454,3943,374,794
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 0001,054,0501,047,8461,051,590219,98952,62232,01539,94279,54853,18635,51522,87113,221
Group/Directors Accounts0000051,902000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities786,683757,811674,104000000000027,63718,396
total current liabilities786,683757,811674,1041,054,0501,047,8461,103,492219,98952,62232,01539,94279,54853,18635,51550,50831,617
loans0000000000001,827,9761,773,5001,773,500
hp & lease commitments000000000000000
Accruals and Deferred Income0002,500480480000000000
other liabilities0000001,023,5001,763,1301,798,6821,840,6091,882,5371,827,976000
provisions622,872622,872622,872000000000000
total long term liabilities622,872622,872622,8722,5004804801,023,5001,763,1301,798,6821,840,6091,882,5371,827,9761,827,9761,773,5001,773,500
total liabilities1,409,5551,380,6831,296,9761,056,5501,048,3261,103,9721,243,4891,815,7521,830,6971,880,5511,962,0851,881,1621,863,4911,824,0081,805,117
net assets2,734,8432,782,8222,878,1202,412,3732,362,9602,299,3012,180,8471,789,4791,729,5881,690,6211,666,8891,637,6491,619,2051,630,3861,569,677
total shareholders funds2,734,8432,782,8222,878,1202,412,3732,362,9602,299,3012,180,8471,789,4791,729,5881,690,6211,666,8891,637,6491,619,2051,630,3861,569,677
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-50,810-98,240-1,530,89661,00478,5912,209,091482,84074,72448,52629,70037,59583,494165,239191,018160,027
Depreciation003,3080001,61602,5243,1543,9434,9296,1617,7011,360
Amortisation000000000000000
Tax000-11,591-14,932-419,765-91,802-14,973-9,742-6,309-8,734-5,824-12,585-25,048-16,914
Stock000000000000000
Debtors70-159-220,36558,4649,04633,014-42,00000074,8242,17685,00000
Creditors00-1,054,0506,204-3,744831,601167,36720,607-7,927-39,60626,36217,67112,6449,65013,221
Accruals and Deferred Income28,87283,707671,6042,0200480000000-27,6379,24118,396
Deferred Taxes & Provisions00622,872000000000000
Cash flow from operations-22,008-14,374-1,066,797-82750,8692,588,393602,02180,35833,381-13,061-15,65898,09458,822192,562176,090
Investing Activities
capital expenditure00-854,9098271,0331,292110,7092,01800000-38,506-3,357,160
Change in Investments000000000000000
cash flow from investments00-854,9098271,0331,292110,7092,01800000-38,506-3,357,160
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000-51,90251,902000000000
Other Short Term Loans 000000000000000
Long term loans00000000000-1,827,97654,47601,773,500
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000-1,023,500-739,630-35,552-41,927-41,92854,5611,827,976000
share issue001,996,36200-1,671,070000000-47,00001,522,188
interest2,8312,94228100198330140183340379-59,226-116,835-40,761-80,624
cash flow from financing2,8312,9421,996,6430-51,902-2,642,470-739,300-35,412-41,744-41,58854,940-59,226-109,359-40,7613,215,064
cash and cash equivalents
cash-19,177-11,43274,93700-52,785-26,57046,964-8,363-54,64839,28238,868-50,53748,79518,994
overdraft000000000000000
change in cash-19,177-11,43274,93700-52,785-26,57046,964-8,363-54,64839,28238,868-50,53748,79518,994

propertyvest limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for propertyvest limited. Get real-time insights into propertyvest limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Propertyvest Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for propertyvest limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in G 2 area or any other competitors across 12 key performance metrics.

propertyvest limited Ownership

PROPERTYVEST LIMITED group structure

Propertyvest Limited has no subsidiary companies.

Ultimate parent company

PROPERTYVEST LIMITED

SC228073

PROPERTYVEST LIMITED Shareholders

level estates ltd 100%

propertyvest limited directors

Propertyvest Limited currently has 1 director, Mr Mayer Schreiber serving since Apr 2021.

officercountryagestartendrole
Mr Mayer SchreiberEngland31 years Apr 2021- Director

P&L

March 2024

turnover

206.5k

+16%

operating profit

-50.8k

0%

gross margin

58.3%

-14.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.7m

-0.02%

total assets

4.1m

0%

cash

44.3k

-0.3%

net assets

Total assets minus all liabilities

propertyvest limited company details

company number

SC228073

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

February 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

272 bath street, glasgow, G2 4JR

Bank

-

Legal Advisor

-

propertyvest limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 75 charges/mortgages relating to propertyvest limited. Currently there are 27 open charges and 48 have been satisfied in the past.

propertyvest limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PROPERTYVEST LIMITED. This can take several minutes, an email will notify you when this has completed.

propertyvest limited Companies House Filings - See Documents

datedescriptionview/download