fd wealth ltd

Live MatureMicroDeclining

fd wealth ltd Company Information

Share FD WEALTH LTD

Company Number

SC229215

Shareholders

graeme alexander lumsden finnie

stephen hughes

View All

Group Structure

View All

Industry

Other activities auxiliary to financial services, except insurance and pension funding

 

Registered Address

3rd floor 133, finnieston street, glasgow, G3 8HB

fd wealth ltd Estimated Valuation

£400.6k

Pomanda estimates the enterprise value of FD WEALTH LTD at £400.6k based on a Turnover of £491.4k and 0.82x industry multiple (adjusted for size and gross margin).

fd wealth ltd Estimated Valuation

£349.7k

Pomanda estimates the enterprise value of FD WEALTH LTD at £349.7k based on an EBITDA of £93.9k and a 3.72x industry multiple (adjusted for size and gross margin).

fd wealth ltd Estimated Valuation

£780.2k

Pomanda estimates the enterprise value of FD WEALTH LTD at £780.2k based on Net Assets of £351k and 2.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fd Wealth Ltd Overview

Fd Wealth Ltd is a live company located in glasgow, G3 8HB with a Companies House number of SC229215. It operates in the activities auxiliary to financial intermediation n.e.c. sector, SIC Code 66190. Founded in March 2002, it's largest shareholder is graeme alexander lumsden finnie with a 38.2% stake. Fd Wealth Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £491.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fd Wealth Ltd Health Check

Pomanda's financial health check has awarded Fd Wealth Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £491.4k, make it smaller than the average company (£3.7m)

£491.4k - Fd Wealth Ltd

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (10.4%)

-17% - Fd Wealth Ltd

10.4% - Industry AVG

production

Production

with a gross margin of 82.7%, this company has a comparable cost of product (82.7%)

82.7% - Fd Wealth Ltd

82.7% - Industry AVG

profitability

Profitability

an operating margin of 18.9% make it more profitable than the average company (9.1%)

18.9% - Fd Wealth Ltd

9.1% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (8)

6 - Fd Wealth Ltd

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £71.4k, the company has an equivalent pay structure (£71.4k)

£71.4k - Fd Wealth Ltd

£71.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £81.9k, this is less efficient (£176.3k)

£81.9k - Fd Wealth Ltd

£176.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (32 days)

0 days - Fd Wealth Ltd

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is quicker than average (38 days)

24 days - Fd Wealth Ltd

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fd Wealth Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 458 weeks, this is more cash available to meet short term requirements (27 weeks)

458 weeks - Fd Wealth Ltd

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 11.1%, this is a lower level of debt than the average (69.3%)

11.1% - Fd Wealth Ltd

69.3% - Industry AVG

FD WEALTH LTD financials

EXPORTms excel logo

Fd Wealth Ltd's latest turnover from April 2024 is estimated at £491.4 thousand and the company has net assets of £351 thousand. According to their latest financial statements, Fd Wealth Ltd has 6 employees and maintains cash reserves of £380.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover491,395809,660498,167873,225467,513783,5661,826,4991,908,469225,152486,325390,478111,178285,903371,889223,937
Other Income Or Grants
Cost Of Sales84,979223,20392,402170,13789,625137,008204,743276,06867,972121,912118,39539,26684,99196,27663,954
Gross Profit406,416586,457405,765703,089377,888646,5581,621,7561,632,401157,181364,413272,08471,912200,912275,613159,983
Admin Expenses313,457469,758399,920701,839323,984585,8541,618,6631,590,008165,113368,572272,47679,982206,639292,297128,022
Operating Profit92,959116,6995,8451,25053,90460,7043,09342,393-7,932-4,159-392-8,070-5,727-16,68431,961
Interest Payable352
Interest Receivable14,89311,7261,7881299323921613214072276266134280
Pre-Tax Profit107,852128,4257,6331,37953,99660,9433,30942,525-7,792-4,087-116-7,804-5,593-16,40431,609
Tax-26,963-32,106-1,450-262-10,259-11,579-629-8,080-8,212
Profit After Tax80,88996,3196,1831,11743,73749,3642,68034,445-7,792-4,087-116-7,804-5,593-16,40423,397
Dividends Paid40,000
Retained Profit80,88996,3196,1831,11743,73749,3642,68034,445-7,792-4,087-116-7,804-5,593-16,404-16,603
Employee Costs428,310411,180448,000409,478410,381473,404888,372851,542126,037168,441175,60252,563102,433154,130138,203
Number Of Employees66777816162331237
EBITDA*93,928117,7536,8972,30254,95661,0553,09342,393-7,9323,8417,6081312,679-8,14340,683

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets1,0806991,7532,8053,8574,9091,2181,6242,165
Intangible Assets8,00016,00024,00032,00040,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,0806991,7532,8053,8574,9098,00016,00025,21833,62442,165
Stock & work in progress
Trade Debtors1,0001,8005,02974,610227,092235,96820,10144,68335,3055,60127,13931,098199
Group Debtors85,39636,63122,354653
Misc Debtors12,417152,96021,34424,58228,44322,69118,5559,42911,5578,463
Cash380,131187,240364,575112,327145,31440,05323,74062,69642,85513,25715,73194,68411,86741,64670,388
misc current assets1,61555
total current assets393,548340,200387,719222,305215,417159,708269,387308,09376,12857,94051,036100,28539,00672,74479,758
total assets394,628340,899389,472225,110219,274164,617269,387308,09376,12857,94059,036116,28564,224106,368121,923
Bank overdraft
Bank loan
Trade Creditors 5,6471,7045,67210,8381,65511,6473,7511,64214,91011,91969,0529,18745,738
Group/Directors Accounts159,513160,89318,52730,527
other short term finances
hp & lease commitments
other current liabilities37,43569,112210,03646,15850,42229,41932,76074,87522,36314,362
total current liabilities43,08270,816215,70856,99652,07741,066196,024237,41040,89014,91011,91969,0529,18745,73844,889
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions574533733824
total long term liabilities574533733824
total liabilities43,65670,816215,70857,52952,81041,890196,024237,41040,89014,91011,91969,0529,18745,73844,889
net assets350,972270,083173,764167,581166,464122,72773,36370,68335,23843,03047,11747,23355,03760,63077,034
total shareholders funds350,972270,083173,764167,581166,464122,72773,36370,68335,23843,03047,11747,23355,03760,63077,034
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit92,959116,6995,8451,25053,90460,7043,09342,393-7,932-4,159-392-8,070-5,727-16,68431,961
Depreciation9691,0541,0521,0521,052351201406541722
Amortisation8,0008,0008,0008,0008,0008,000
Tax-26,963-32,106-1,450-262-10,259-11,579-629-8,080-8,212
Stock
Debtors-139,543129,816-86,83439,875-49,552-125,992250213,739-13,0259,37829,704-21,538-3,95921,7839,315
Creditors3,943-3,968-5,1669,183-9,9927,8962,1091,642-14,9102,991-57,13359,865-36,55145,738
Accruals and Deferred Income-31,677-140,924163,878-4,26421,003-3,341-42,11552,51222,363-14,36214,362
Deferred Taxes & Provisions574-533-200-91824
Cash flow from operations179,348-189,061250,460-33,116105,169180,847-37,792-125,27212,546-2,546-79,22981,534-29,9131,45037,518
Investing Activities
capital expenditure-1,350-5,2601,017
Change in Investments
cash flow from investments-1,350-5,2601,017
Financing Activities
Bank loans
Group/Directors Accounts-159,513-1,380142,36618,527-30,52730,527
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,00093,637
interest14,89311,7261,7881299323921613214072276266134280-352
cash flow from financing14,89311,7261,78812993-159,274-1,164143,49818,66772276266134-30,247123,812
cash and cash equivalents
cash192,891-177,335252,248-32,987105,26116,313-38,95619,84129,598-2,474-78,95382,817-29,779-28,74270,388
overdraft
change in cash192,891-177,335252,248-32,987105,26116,313-38,95619,84129,598-2,474-78,95382,817-29,779-28,74270,388

fd wealth ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fd wealth ltd. Get real-time insights into fd wealth ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fd Wealth Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fd wealth ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in G 3 area or any other competitors across 12 key performance metrics.

fd wealth ltd Ownership

FD WEALTH LTD group structure

Fd Wealth Ltd has no subsidiary companies.

Ultimate parent company

1 parent

FD WEALTH LTD

SC229215

FD WEALTH LTD Shareholders

graeme alexander lumsden finnie 38.15%
stephen hughes 38.15%
eileen blackburn 13.1%
gregory callan 8.1%
brian william milne 2.5%

fd wealth ltd directors

Fd Wealth Ltd currently has 3 directors. The longest serving directors include Mr Graeme Finnie (Feb 2007) and Mr Stephen Hughes (Apr 2015).

officercountryagestartendrole
Mr Graeme Finnie55 years Feb 2007- Director
Mr Stephen Hughes56 years Apr 2015- Director
Mr Craig ChapmanUnited Kingdom40 years Nov 2024- Director

P&L

April 2024

turnover

491.4k

-39%

operating profit

93k

0%

gross margin

82.8%

+14.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

351k

+0.3%

total assets

394.6k

+0.16%

cash

380.1k

+1.03%

net assets

Total assets minus all liabilities

fd wealth ltd company details

company number

SC229215

Type

Private limited with Share Capital

industry

66190 - Other activities auxiliary to financial services, except insurance and pension funding

incorporation date

March 2002

age

23

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

french duncan wealth management ltd (October 2023)

french duncan (financial services) ltd. (September 2015)

accountant

KEY PROFESSIONAL PARTNERSHIP LTD

auditor

-

address

3rd floor 133, finnieston street, glasgow, G3 8HB

Bank

-

Legal Advisor

-

fd wealth ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fd wealth ltd.

fd wealth ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FD WEALTH LTD. This can take several minutes, an email will notify you when this has completed.

fd wealth ltd Companies House Filings - See Documents

datedescriptionview/download