gordon investments limited

3

gordon investments limited Company Information

Share GORDON INVESTMENTS LIMITED
Live 
MatureLargeDeclining

Company Number

SC230707

Website

-

Registered Address

arran house 15d skye road, shawfarm industrial estate, prestwick, KA9 2TA

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Telephone

-

Next Accounts Due

195 days late

Group Structure

View All

Directors

Alfred Gordon22 Years

Shareholders

mr alfred alastair gordon 100%

gordon investments limited Estimated Valuation

£160.3m

Pomanda estimates the enterprise value of GORDON INVESTMENTS LIMITED at £160.3m based on a Turnover of £76.5m and 2.1x industry multiple (adjusted for size and gross margin).

gordon investments limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of GORDON INVESTMENTS LIMITED at £2.4m based on an EBITDA of £300.9k and a 8.03x industry multiple (adjusted for size and gross margin).

gordon investments limited Estimated Valuation

£105.3m

Pomanda estimates the enterprise value of GORDON INVESTMENTS LIMITED at £105.3m based on Net Assets of £56.5m and 1.86x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gordon Investments Limited Overview

Gordon Investments Limited is a live company located in prestwick, KA9 2TA with a Companies House number of SC230707. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in April 2002, it's largest shareholder is mr alfred alastair gordon with a 100% stake. Gordon Investments Limited is a mature, large sized company, Pomanda has estimated its turnover at £76.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gordon Investments Limited Health Check

Pomanda's financial health check has awarded Gordon Investments Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £76.5m, make it larger than the average company (£17m)

£76.5m - Gordon Investments Limited

£17m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (5%)

0% - Gordon Investments Limited

5% - Industry AVG

production

Production

with a gross margin of 20.2%, this company has a higher cost of product (34.7%)

20.2% - Gordon Investments Limited

34.7% - Industry AVG

profitability

Profitability

an operating margin of 0.4% make it less profitable than the average company (5.6%)

0.4% - Gordon Investments Limited

5.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (104)

1 - Gordon Investments Limited

104 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.6k, the company has an equivalent pay structure (£39.6k)

£39.6k - Gordon Investments Limited

£39.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £76.5m, this is more efficient (£169.2k)

£76.5m - Gordon Investments Limited

£169.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 196 days, this is later than average (47 days)

196 days - Gordon Investments Limited

47 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (50 days)

3 days - Gordon Investments Limited

50 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gordon Investments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Gordon Investments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.9%, this is a lower level of debt than the average (69.3%)

0.9% - Gordon Investments Limited

69.3% - Industry AVG

GORDON INVESTMENTS LIMITED financials

EXPORTms excel logo

Gordon Investments Limited's latest turnover from June 2022 is estimated at £76.5 million and the company has net assets of £56.5 million. According to their latest financial statements, Gordon Investments Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover76,476,47078,129,22682,506,14177,187,45514,692,59734,26734,34519,596,13017,250,239133,610124,991125,716105,832
Other Income Or Grants0000000000000
Cost Of Sales61,007,34563,607,40166,169,99862,227,67111,887,63627,59827,71115,939,57314,089,09215,76314,36813,247-23,456
Gross Profit15,469,12514,521,82616,336,14314,959,7842,804,9606,6696,6343,656,5573,161,148117,847110,623112,469129,288
Admin Expenses15,168,21814,368,21618,365,217-26,273,975-27,770,268-553,324-1,452,7113,449,4353,193,374109,734-15,522,34162,45629,424
Operating Profit300,907153,610-2,029,07441,233,75930,575,228559,9931,459,345207,122-32,2268,11315,632,96450,01399,864
Interest Payable0000000036,21039,51538,7622,14735,733
Interest Receivable0000014,38435,21245,86661,921374,71970,4283,18236,008
Pre-Tax Profit300,907153,610-2,029,07441,233,75930,575,228574,3781,494,558252,989-6,515343,31715,664,63051,048100,139
Tax-57,172-29,1860-7,834,414-5,809,293-114,875-298,911-53,1280-74,015-9,723982-20,423
Profit After Tax243,735124,424-2,029,07433,399,34524,765,935459,5021,195,646199,861-6,515269,30215,654,90752,03079,716
Dividends Paid000000000200,000070,00056,000
Retained Profit243,735124,424-2,029,07433,399,34524,765,935459,5021,195,646199,861-6,51569,30215,654,907-17,97023,716
Employee Costs39,62737,74836,79336,32034,47233,70633,8272,069,1601,801,99032,96632,98033,15610,400
Number Of Employees111111162541110
EBITDA*300,907153,610-2,029,07441,233,75930,575,228564,8501,465,305209,611-30,45711,86215,636,93755,581104,129

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets15,875,81515,422,49315,170,76014,275,40117,177,3025,0049,8612,089,7612,092,2502,094,0192,097,7681,934,0118,312
Intangible Assets0000000000000
Investments & Other000006,056,2286,025,0844,277,8142,976,34251,33850,0041,050,0042,970,930
Debtors (Due After 1 year)0000000000171,2633,664,8812,664,881
Total Fixed Assets15,875,81515,422,49315,170,76014,275,40117,177,3026,061,2326,034,9456,367,5755,068,5922,145,3572,319,0356,648,8965,644,123
Stock & work in progress0000000000000
Trade Debtors41,156,47841,305,92041,778,70242,410,8198,070,4427,1026,9256,525,9505,257,1595,523,93313,28110,6978,195
Group Debtors000007,156,3873,166,436000171,26300
Misc Debtors000005,631,2715,487,154743,304003,841,02720,72822,947
Cash000004,527,3606,980,1547,104,68211,241,88813,526,41414,669,74067,3142,689,698
misc current assets0000000000000
total current assets41,156,47841,305,92041,778,70245,109,9538,070,44217,322,12015,640,66914,373,93616,499,04719,050,34718,695,31198,7392,720,840
total assets57,032,29356,728,41356,949,46259,385,35425,247,74423,383,35221,675,61420,741,51121,567,63921,195,70421,014,3466,747,6358,364,963
Bank overdraft0000000001000
Bank loan0000000001,000,000000
Trade Creditors 527,928467,783813,2561,220,074481,80900609,9751,635,6320000
Group/Directors Accounts000001,720,659460,0770020,690065,9553,814
other short term finances000000000114,143111,328432,7510
hp & lease commitments0000000000000
other current liabilities0000019,73633,08300122,34833,79834,61655,276
total current liabilities527,928467,783813,2561,220,074481,8091,740,395493,160609,9751,635,6321,257,182145,126533,32259,090
loans00000000001,000,0002,000,0004,073,590
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities0000000000000
provisions000001,00100332332332332332
total long term liabilities000001,001003323321,000,3322,000,3324,073,922
total liabilities527,928467,783813,2561,220,074481,8091,741,396493,160609,9751,635,9641,257,5141,145,4582,533,6544,133,012
net assets56,504,36556,260,63056,136,20658,165,28024,765,93521,641,95621,182,45420,131,53619,931,67519,938,19019,868,8884,213,9814,231,951
total shareholders funds56,504,36556,260,63056,136,20658,165,28024,765,93521,641,95621,182,45420,131,53619,931,67519,938,19019,868,8884,213,9814,231,951
Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit300,907153,610-2,029,07441,233,75930,575,228559,9931,459,345207,122-32,2268,11315,632,96450,01399,864
Depreciation000004,8575,9602,4891,7693,7493,9735,5684,265
Amortisation0000000000000
Tax-57,172-29,1860-7,834,414-5,809,293-114,875-298,911-53,1280-74,015-9,723982-20,423
Stock0000000000000
Debtors-149,442-472,782-632,11734,340,3778,070,4424,134,2451,391,2612,012,095-266,7741,327,099500,5281,000,2832,696,023
Creditors60,145-345,473-406,818738,265481,8090-609,975-1,025,6571,635,6320000
Accruals and Deferred Income00000-13,34733,0830-122,34888,550-818-20,66055,276
Deferred Taxes & Provisions000001,0010-3320000332
Cash flow from operations453,322251,733-1,803,775-202,76717,177,302-3,696,616-801,759-2,881,6011,749,601-1,300,70215,125,868-964,380-2,556,709
Investing Activities
capital expenditure-453,322-251,733-895,3592,901,901-17,177,30202,073,940000-167,730-10,3390
Change in Investments0000031,1441,747,2701,301,4722,925,0041,334-1,000,000-1,920,9262,970,930
cash flow from investments-453,322-251,733-895,3592,901,901-17,177,302-31,144326,670-1,301,472-2,925,004-1,334832,2701,910,587-2,970,930
Financing Activities
Bank loans00000000-1,000,0001,000,000000
Group/Directors Accounts000001,260,582460,0770-20,69020,690-65,95562,1413,814
Other Short Term Loans 00000000-114,1432,815-321,423432,7510
Long term loans000000000-1,000,000-1,000,000-2,073,5904,073,590
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000000000000
share issue000000-144,728000004,208,235
interest0000014,38435,21245,86625,711335,20431,6661,035275
cash flow from financing000001,274,966350,56145,866-1,109,122358,709-1,355,712-1,577,6638,285,914
cash and cash equivalents
cash00000-2,452,794-124,528-4,137,206-2,284,526-1,143,32614,602,426-2,622,3842,689,698
overdraft00000000-11000
change in cash00000-2,452,794-124,528-4,137,206-2,284,525-1,143,32714,602,426-2,622,3842,689,698

gordon investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gordon investments limited. Get real-time insights into gordon investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gordon Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gordon investments limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in KA9 area or any other competitors across 12 key performance metrics.

gordon investments limited Ownership

GORDON INVESTMENTS LIMITED Shareholders

mr alfred alastair gordon 100%

gordon investments limited directors

Gordon Investments Limited currently has 1 director, Mr Alfred Gordon serving since Apr 2002.

officercountryagestartendrole
Mr Alfred GordonScotland64 years Apr 2002- Director

P&L

June 2022

turnover

76.5m

-2%

operating profit

300.9k

0%

gross margin

20.3%

+8.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2022

net assets

56.5m

0%

total assets

57m

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

gordon investments limited company details

company number

SC230707

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

April 2002

age

22

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

June 2022

address

arran house 15d skye road, shawfarm industrial estate, prestwick, KA9 2TA

accountant

-

auditor

-

gordon investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to gordon investments limited. Currently there are 1 open charges and 2 have been satisfied in the past.

charges

gordon investments limited Companies House Filings - See Documents

datedescriptionview/download