weaver power limited
weaver power limited Company Information
Company Number
SC233043
Next Accounts
Sep 2025
Industry
Other personal service activities n.e.c.
Shareholders
intergen projects (uk) limited
Group Structure
View All
Contact
Registered Address
13 queen's road, aberdeen, AB15 4YL
Website
www.weaverturfpower.comweaver power limited Estimated Valuation
Pomanda estimates the enterprise value of WEAVER POWER LIMITED at £40.1k based on a Turnover of £113.6k and 0.35x industry multiple (adjusted for size and gross margin).
weaver power limited Estimated Valuation
Pomanda estimates the enterprise value of WEAVER POWER LIMITED at £0 based on an EBITDA of £-5k and a 2.11x industry multiple (adjusted for size and gross margin).
weaver power limited Estimated Valuation
Pomanda estimates the enterprise value of WEAVER POWER LIMITED at £3.4k based on Net Assets of £1.7k and 1.97x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Weaver Power Limited Overview
Weaver Power Limited is a live company located in aberdeen, AB15 4YL with a Companies House number of SC233043. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in June 2002, it's largest shareholder is intergen projects (uk) limited with a 100% stake. Weaver Power Limited is a mature, micro sized company, Pomanda has estimated its turnover at £113.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Weaver Power Limited Health Check
Pomanda's financial health check has awarded Weaver Power Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
0 Regular
5 Weak
Size
annual sales of £113.6k, make it smaller than the average company (£1.2m)
£113.6k - Weaver Power Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (7.8%)
- Weaver Power Limited
7.8% - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Weaver Power Limited
- - Industry AVG
Profitability
an operating margin of -4.4% make it less profitable than the average company (6.4%)
-4.4% - Weaver Power Limited
6.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (15)
- Weaver Power Limited
15 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Weaver Power Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £56.8k, this is less efficient (£103.5k)
- Weaver Power Limited
£103.5k - Industry AVG
Debtor Days
it gets paid by customers after 4 days, this is earlier than average (30 days)
4 days - Weaver Power Limited
30 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Weaver Power Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Weaver Power Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Weaver Power Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Weaver Power Limited
- - Industry AVG
WEAVER POWER LIMITED financials
Weaver Power Limited's latest turnover from December 2023 is £113.6 thousand and the company has net assets of £1.7 thousand. According to their latest financial statements, we estimate that Weaver Power Limited has 2 employees and maintains cash reserves of £466 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Sep 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 113,566 | |||||||||||||
| Other Income Or Grants | 0 | |||||||||||||
| Cost Of Sales | 113,566 | |||||||||||||
| Gross Profit | 0 | |||||||||||||
| Admin Expenses | 5,023 | |||||||||||||
| Operating Profit | -5,023 | |||||||||||||
| Interest Payable | 7 | |||||||||||||
| Interest Receivable | 0 | |||||||||||||
| Pre-Tax Profit | -5,030 | |||||||||||||
| Tax | 1,258 | |||||||||||||
| Profit After Tax | -3,772 | |||||||||||||
| Dividends Paid | 22,382 | |||||||||||||
| Retained Profit | -26,154 | |||||||||||||
| Employee Costs | 0 | |||||||||||||
| Number Of Employees | 2 | 2 | 3 | 2 | ||||||||||
| EBITDA* | -5,023 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Sep 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 15,017 | 32,200 | 32,200 | 19,700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 15,017 | 32,200 | 32,200 | 19,700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 1,258 | 98,385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 5,155 | 470,150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 466 | 51,893 | 82,794 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,724 | 150,278 | 88,049 | 470,350 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total assets | 1,724 | 165,295 | 120,249 | 502,550 | 19,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 21,848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 127,448 | 129,095 | 502,450 | 19,700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 9,969 | 2,150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 137,417 | 153,093 | 502,450 | 19,700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 0 | 137,417 | 153,093 | 502,450 | 19,700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| net assets | 1,724 | 27,878 | -32,844 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total shareholders funds | 1,724 | 27,878 | -32,844 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2023 | Sep 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | -5,023 | |||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | ||||||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | |||||||||
| Tax | 1,258 | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -97,127 | 93,130 | -464,995 | 470,150 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 0 | -21,848 | 21,848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | -9,969 | 7,819 | 2,150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 83,393 | |||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -127,448 | -1,647 | -373,355 | 482,750 | 19,700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | -7 | |||||||||||||
| cash flow from financing | -127,455 | |||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -51,427 | -30,901 | 82,694 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -51,427 | -30,901 | 82,694 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
weaver power limited Credit Report and Business Information
Weaver Power Limited Competitor Analysis
Perform a competitor analysis for weaver power limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in AB15 area or any other competitors across 12 key performance metrics.
weaver power limited Ownership
WEAVER POWER LIMITED group structure
Weaver Power Limited has no subsidiary companies.
Ultimate parent company
CREDITAS ASSETS SICAV AS
#0160023
2 parents
WEAVER POWER LIMITED
SC233043
weaver power limited directors
Weaver Power Limited currently has 2 directors. The longest serving directors include Mr Bohdan Zacek (Feb 2024) and Mr David Somerset (Feb 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Bohdan Zacek | United Kingdom | 56 years | Feb 2024 | - | Director |
| Mr David Somerset | United Kingdom | 68 years | Feb 2024 | - | Director |
P&L
December 2023turnover
113.6k
0%
operating profit
-5k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.7k
-0.94%
total assets
1.7k
-0.99%
cash
466
-0.99%
net assets
Total assets minus all liabilities
Similar Companies
weaver power limited company details
company number
SC233043
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
June 2002
age
22
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2022
previous names
prime energy limited (March 2014)
accountant
-
auditor
-
address
13 queen's road, aberdeen, AB15 4YL
Bank
-
Legal Advisor
-
weaver power limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to weaver power limited.
weaver power limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WEAVER POWER LIMITED. This can take several minutes, an email will notify you when this has completed.
weaver power limited Companies House Filings - See Documents
| date | description | view/download |
|---|
