nursery times at the park limited

nursery times at the park limited Company Information

Share NURSERY TIMES AT THE PARK LIMITED
Live 
MatureSmallHealthy

Company Number

SC234719

Industry

Pre-primary education

 

Shareholders

miriam cannon

anne cannon

Group Structure

View All

Contact

Registered Address

argyll house quarrywood court, livingston, west lothian, EH54 6AX

nursery times at the park limited Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of NURSERY TIMES AT THE PARK LIMITED at £3.5m based on a Turnover of £3.4m and 1.01x industry multiple (adjusted for size and gross margin).

nursery times at the park limited Estimated Valuation

£852.2k

Pomanda estimates the enterprise value of NURSERY TIMES AT THE PARK LIMITED at £852.2k based on an EBITDA of £181.6k and a 4.69x industry multiple (adjusted for size and gross margin).

nursery times at the park limited Estimated Valuation

£4m

Pomanda estimates the enterprise value of NURSERY TIMES AT THE PARK LIMITED at £4m based on Net Assets of £1.4m and 2.81x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nursery Times At The Park Limited Overview

Nursery Times At The Park Limited is a live company located in west lothian, EH54 6AX with a Companies House number of SC234719. It operates in the pre-primary education sector, SIC Code 85100. Founded in July 2002, it's largest shareholder is miriam cannon with a 80% stake. Nursery Times At The Park Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nursery Times At The Park Limited Health Check

Pomanda's financial health check has awarded Nursery Times At The Park Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £3.4m, make it larger than the average company (£708.4k)

£3.4m - Nursery Times At The Park Limited

£708.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (6.6%)

13% - Nursery Times At The Park Limited

6.6% - Industry AVG

production

Production

with a gross margin of 31.8%, this company has a higher cost of product (42.2%)

31.8% - Nursery Times At The Park Limited

42.2% - Industry AVG

profitability

Profitability

an operating margin of 5.3% make it as profitable than the average company (4.9%)

5.3% - Nursery Times At The Park Limited

4.9% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (30)

10 - Nursery Times At The Park Limited

30 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.7k, the company has an equivalent pay structure (£21.7k)

£21.7k - Nursery Times At The Park Limited

£21.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £341.7k, this is more efficient (£31k)

£341.7k - Nursery Times At The Park Limited

£31k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 50 days, this is later than average (4 days)

50 days - Nursery Times At The Park Limited

4 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 50 days, this is slower than average (13 days)

50 days - Nursery Times At The Park Limited

13 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nursery Times At The Park Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Nursery Times At The Park Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 18.6%, this is a higher level of debt than the average (16.2%)

18.6% - Nursery Times At The Park Limited

16.2% - Industry AVG

NURSERY TIMES AT THE PARK LIMITED financials

EXPORTms excel logo

Nursery Times At The Park Limited's latest turnover from March 2024 is estimated at £3.4 million and the company has net assets of £1.4 million. According to their latest financial statements, Nursery Times At The Park Limited has 10 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover3,417,2372,483,1812,815,8522,380,4982,256,3341,992,5285,249,650485,953435,3000706,889620,681474,1411,269,003117,963
Other Income Or Grants000000000000000
Cost Of Sales2,331,9361,628,9911,877,1951,682,9461,453,3911,261,4393,385,247316,452282,0780452,470401,876313,458840,73881,015
Gross Profit1,085,301854,190938,657697,552802,943731,0891,864,403169,501153,2220254,419218,805160,683428,26536,947
Admin Expenses903,665618,262943,491584,016-382,506745,0021,875,36696,330130,993-362249,814183,572181,102440,04522,328
Operating Profit181,636235,928-4,834113,5361,185,449-13,913-10,96373,17122,2293624,60535,233-20,419-11,78014,619
Interest Payable00000007,73014,9946,95500000
Interest Receivable0000006076161,11892477052428620098
Pre-Tax Profit181,636235,928-4,834113,5361,185,449-13,913-10,35666,0568,353-5,6695,37535,757-20,133-11,58014,717
Tax-45,409-44,8260-21,572-225,23500-13,211-1,6700-1,236-8,58200-4,121
Profit After Tax136,227191,102-4,83491,964960,214-13,913-10,35652,8456,682-5,6694,13927,175-20,133-11,58010,596
Dividends Paid000000000000000
Retained Profit136,227191,102-4,83491,964960,214-13,913-10,35652,8456,682-5,6694,13927,175-20,133-11,58010,596
Employee Costs216,706203,783191,811188,999190,080366,0522,185,132473,032489,7090274,013232,365181,935498,08157,136
Number Of Employees10101010102012027270151311303
EBITDA*181,636235,928-4,834113,5361,185,449-13,913-10,96382,24737,23815,37119,61450,242-5,4104,59329,838

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,268,492992,137951,861963,684975,5060009,07518,69533,70442,93440,06247,91452,841
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000009423,1397,35932,949000
Total Fixed Assets1,268,492992,137951,861963,684975,50600010,01721,83441,06375,88340,06247,91452,841
Stock & work in progress000000000000000
Trade Debtors468,624382,909408,901329,167303,584270,543281,87000000069,803822
Group Debtors000000000000000
Misc Debtors000000000000000
Cash0000000242,942249,557197,693172,014136,01373,60040,85439,167
misc current assets000000000000000
total current assets468,624382,909408,901329,167303,584270,543281,870242,942249,557197,693172,014136,01373,600110,65739,989
total assets1,737,1161,375,0461,360,7621,292,8511,279,090270,543281,870242,942259,574219,527213,077211,896113,662158,57192,830
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 322,65796,814273,632200,887279,090230,757228,171177,88700201,880204,838133,779158,55581,234
Group/Directors Accounts000000000000000
other short term finances00000000247,364213,99900000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities322,65796,814273,632200,887279,090230,757228,171177,887247,364213,999201,880204,838133,779158,55581,234
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities322,65796,814273,632200,887279,090230,757228,171177,887247,364213,999201,880204,838133,779158,55581,234
net assets1,414,4591,278,2321,087,1301,091,9641,000,00039,78653,69965,05512,2105,52811,1977,058-20,1171611,596
total shareholders funds1,414,4591,278,2321,087,1301,091,9641,000,00039,78653,69965,05512,2105,52811,1977,058-20,1171611,596
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit181,636235,928-4,834113,5361,185,449-13,913-10,96373,17122,2293624,60535,233-20,419-11,78014,619
Depreciation00000009,07615,00915,00915,00915,00915,00916,37315,219
Amortisation000000000000000
Tax-45,409-44,8260-21,572-225,23500-13,211-1,6700-1,236-8,58200-4,121
Stock000000000000000
Debtors85,715-25,99279,73425,58333,041-11,327281,870-942-2,197-4,220-25,59032,949-69,80368,981822
Creditors225,843-176,81872,745-78,20348,3332,58650,284177,8870-201,880-2,95871,059-24,77677,32181,234
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations276,35540,276-11,823-11,822975,5060-242,549247,86537,765-182,28941,01079,77039,61712,933106,129
Investing Activities
capital expenditure-276,355-40,27611,82311,822-975,50600-1-5,3890-5,779-17,881-7,157-11,446-68,060
Change in Investments000000000000000
cash flow from investments-276,355-40,27611,82311,822-975,50600-1-5,3890-5,779-17,881-7,157-11,446-68,060
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 0000000-247,36433,365213,99900000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000-1,00000000001,000
interest000000607-7,114-13,876-6,03177052428620098
cash flow from financing000000-393-254,47819,489207,9687705242862001,098
cash and cash equivalents
cash000000-242,942-6,61551,86425,67936,00162,41332,7461,68739,167
overdraft000000000000000
change in cash000000-242,942-6,61551,86425,67936,00162,41332,7461,68739,167

nursery times at the park limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nursery times at the park limited. Get real-time insights into nursery times at the park limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nursery Times At The Park Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nursery times at the park limited by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in EH54 area or any other competitors across 12 key performance metrics.

nursery times at the park limited Ownership

NURSERY TIMES AT THE PARK LIMITED group structure

Nursery Times At The Park Limited has no subsidiary companies.

Ultimate parent company

NURSERY TIMES AT THE PARK LIMITED

SC234719

NURSERY TIMES AT THE PARK LIMITED Shareholders

miriam cannon 80%
anne cannon 20%

nursery times at the park limited directors

Nursery Times At The Park Limited currently has 2 directors. The longest serving directors include Mr Stephen Booty (Oct 2024) and Ms Clare Wilson (Oct 2024).

officercountryagestartendrole
Mr Stephen BootyEngland70 years Oct 2024- Director
Ms Clare WilsonEngland51 years Oct 2024- Director

P&L

March 2024

turnover

3.4m

+38%

operating profit

181.6k

0%

gross margin

31.8%

-7.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.4m

+0.11%

total assets

1.7m

+0.26%

cash

0

0%

net assets

Total assets minus all liabilities

nursery times at the park limited company details

company number

SC234719

Type

Private limited with Share Capital

industry

85100 - Pre-primary education

incorporation date

July 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

argyll house quarrywood court, livingston, west lothian, EH54 6AX

Bank

-

Legal Advisor

-

nursery times at the park limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to nursery times at the park limited. Currently there are 1 open charges and 0 have been satisfied in the past.

nursery times at the park limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NURSERY TIMES AT THE PARK LIMITED. This can take several minutes, an email will notify you when this has completed.

nursery times at the park limited Companies House Filings - See Documents

datedescriptionview/download