axle group holdings limited

Live Mature

axle group holdings limited Company Information

Share AXLE GROUP HOLDINGS LIMITED

Company Number

SC240346

Shareholders

halfords autocentres limited

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

the ca'd'oro 45 gordon street, glasgow, G1 3PE

axle group holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AXLE GROUP HOLDINGS LIMITED at £0 based on a Turnover of £0 and 0.49x industry multiple (adjusted for size and gross margin).

axle group holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AXLE GROUP HOLDINGS LIMITED at £0 based on an EBITDA of £0 and a 3.89x industry multiple (adjusted for size and gross margin).

axle group holdings limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of AXLE GROUP HOLDINGS LIMITED at £1.1m based on Net Assets of £537k and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Axle Group Holdings Limited Overview

Axle Group Holdings Limited is a live company located in glasgow, G1 3PE with a Companies House number of SC240346. It operates in the activities of head offices sector, SIC Code 70100. Founded in November 2002, it's largest shareholder is halfords autocentres limited with a 100% stake. Axle Group Holdings Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Axle Group Holdings Limited Health Check

There is insufficient data available to calculate a health check for Axle Group Holdings Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Axle Group Holdings Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Axle Group Holdings Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Axle Group Holdings Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Axle Group Holdings Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (114)

- - Axle Group Holdings Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Axle Group Holdings Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Axle Group Holdings Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Axle Group Holdings Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Axle Group Holdings Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Axle Group Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Axle Group Holdings Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97%, this is a higher level of debt than the average (54.7%)

- - Axle Group Holdings Limited

- - Industry AVG

AXLE GROUP HOLDINGS LIMITED financials

EXPORTms excel logo

Axle Group Holdings Limited's latest turnover from March 2024 is 0 and the company has net assets of £537 thousand. According to their latest financial statements, we estimate that Axle Group Holdings Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Apr 2022Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover170,550,000171,160,000162,343,000160,266,000156,202,000159,287,000161,498,000166,341,000165,889,000162,699,000153,144,000
Other Income Or Grants
Cost Of Sales90,299,00093,716,00087,046,00082,196,00080,707,00086,458,00090,423,00095,886,00099,721,00098,342,00091,159,000
Gross Profit80,251,00077,444,00075,297,00078,070,00075,495,00072,829,00071,075,00070,455,00066,168,00064,357,00061,985,000
Admin Expenses75,00075,414,00074,843,00074,232,00076,565,00077,809,00077,394,00076,291,00070,083,00065,848,00061,977,00059,629,000
Operating Profit-75,0004,837,0002,601,0001,065,0001,505,000-2,314,000-4,565,000-5,216,000372,000320,0002,380,0002,356,000
Interest Payable103,000334,000344,000345,000344,000319,000318,000284,000257,000220,000256,000303,000
Interest Receivable2,00010,00018,00015,0002,00010,0002,531,0003,366,0003,377,0003,737,0003,702,000
Pre-Tax Profit2,000832,0004,521,0002,272,000722,0001,171,000-102,000-1,517,000-2,123,0003,852,0003,863,0005,705,0005,832,000
Tax2,210,00040,000
Profit After Tax2,000832,0004,521,0002,272,000722,0001,171,0002,108,000-1,517,000-2,123,0003,852,0003,863,0005,705,0005,872,000
Dividends Paid3,000,0003,000,0002,250,0003,000,00049,753,000
Retained Profit2,000832,0001,521,000-728,000-1,528,000-1,829,000-47,645,000-1,517,000-2,123,0003,852,0003,863,0005,705,0005,872,000
Employee Costs39,337,00038,346,00036,453,00036,333,00038,586,00035,842,00039,198,00033,421,00031,288,00029,312,00026,056,000
Number Of Employees11111,4951,4511,4671,4351,4521,4361,4311,4001,3891,2961,238
EBITDA*-75,0006,801,0004,468,0003,774,0004,165,000357,000-2,157,000-3,054,0002,128,0001,797,0003,863,0004,052,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Apr 2022Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets12,100,0009,629,0009,653,00010,588,0009,815,00010,482,00010,970,00010,014,0009,424,0008,251,0006,365,000
Intangible Assets345,000495,000658,000686,000951,0001,360,000925,0001,029,0001,085,00085,00085,000
Investments & Other200,000200,000200,000200,000
Debtors (Due After 1 year)
Total Fixed Assets200,000200,000200,000200,00012,445,00010,124,00010,311,00011,274,00010,766,00011,842,00011,895,00011,043,00010,509,0008,336,0006,450,000
Stock & work in progress14,231,00015,057,00015,238,00015,927,00013,390,00016,249,00016,732,00018,526,00021,067,00014,840,00014,030,000
Trade Debtors8,481,00010,207,0009,316,00010,068,0008,505,0008,463,0008,451,0008,377,00010,274,0009,472,0007,136,000
Group Debtors17,637,00017,637,00017,637,00014,737,000
Misc Debtors15,917,00013,944,00012,870,00013,075,00011,600,00058,134,00057,402,00062,123,00061,218,00060,281,00059,130,000
Cash23,812,0004,416,0004,374,0008,399,0007,421,00011,268,0008,142,0007,880,0009,796,0007,121,0004,839,0003,849,000
misc current assets
total current assets17,637,00017,637,00017,637,00038,549,00043,045,00043,582,00045,823,00046,491,00044,763,00090,988,00090,465,00098,822,00099,680,00089,432,00084,145,000
total assets17,837,00017,837,00017,837,00038,749,00055,490,00053,706,00056,134,00057,765,00055,529,000102,830,000102,360,000109,865,000110,189,00097,768,00090,595,000
Bank overdraft1,737,0001,700,0002,935,0003,475,0002,381,00010,831,0006,728,0005,450,0001,964,000534,0003,601,000
Bank loan8,000,000
Trade Creditors 27,738,00025,260,00024,441,00020,932,00022,195,00019,130,00021,294,00023,614,00027,689,00023,225,00020,401,000
Group/Directors Accounts17,137,00017,137,00017,137,00022,058,000
other short term finances4,822,0006,551,0006,023,0006,619,0006,024,000
hp & lease commitments
other current liabilities163,000163,000163,000156,0009,902,00010,425,00012,237,00014,450,00010,811,00011,106,00010,029,00011,730,00015,317,00012,653,00010,942,000
total current liabilities17,300,00017,300,00017,300,00030,214,00044,199,00043,936,00045,636,00045,476,00041,411,00041,067,00038,051,00040,794,00044,970,00036,412,00034,944,000
loans8,000,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions263,000263,000263,000263,000263,000263,000263,000263,000
total long term liabilities8,000,000263,000263,000263,000263,000263,000263,000263,000263,000
total liabilities17,300,00017,300,00017,300,00038,214,00044,199,00043,936,00045,636,00045,739,00041,674,00041,330,00038,314,00041,057,00045,233,00036,675,00035,207,000
net assets537,000537,000537,000535,00011,291,0009,770,00010,498,00012,026,00013,855,00061,500,00064,046,00068,808,00064,956,00061,093,00055,388,000
total shareholders funds537,000537,000537,000535,00011,291,0009,770,00010,498,00012,026,00013,855,00061,500,00064,046,00068,808,00064,956,00061,093,00055,388,000
Mar 2024Mar 2023Apr 2022Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-75,0004,837,0002,601,0001,065,0001,505,000-2,314,000-4,565,000-5,216,000372,000320,0002,380,0002,356,000
Depreciation1,814,0001,701,0002,548,0002,384,0002,108,0002,264,0002,058,0001,656,0001,477,0001,483,0001,696,000
Amortisation150,000166,000161,000276,000563,000144,000104,000100,000
Tax2,210,00040,000
Stock-14,231,000-826,000-181,000-689,0002,537,000-2,859,000-483,000-1,794,000-2,541,0006,227,000810,00014,030,000
Debtors17,637,000-9,661,000247,0001,965,000-957,0003,038,000-46,492,000744,000-4,647,000-992,0001,739,0003,487,00066,266,000
Creditors-27,738,0002,478,000819,0003,509,000-1,263,0003,065,000-2,164,000-2,320,000-4,075,0004,464,0002,824,00020,401,000
Accruals and Deferred Income163,000-9,746,000-523,000-1,812,000-2,213,0003,639,000-295,0001,077,000-1,701,000-3,587,0002,664,0001,711,00010,942,000
Deferred Taxes & Provisions-263,000263,000
Cash flow from operations-17,474,000-13,667,0009,335,0001,691,0006,453,000966,00054,688,000-3,505,000-634,000-2,001,000959,0004,101,000-44,598,000
Investing Activities
capital expenditure12,445,000-1,680,000-1,746,000-3,168,000-1,593,000-3,065,000-5,653,000-2,290,000-3,575,000-3,369,000-1,068,000
Change in Investments200,000200,000
cash flow from investments-200,00012,245,000-1,680,000-1,746,000-3,168,000-1,593,000-3,065,000-5,653,000-2,290,000-3,575,000-3,369,000-1,068,000
Financing Activities
Bank loans8,000,000
Group/Directors Accounts17,137,00022,058,000
Other Short Term Loans -4,822,000-1,729,000528,000-596,000595,0006,024,000
Long term loans8,000,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue535,000-11,588,000-1,029,000-2,639,00049,516,000
interest2,000-93,000-316,000-329,000-343,000-334,0002,212,0003,048,0003,093,0003,480,000-220,000-256,0003,399,000
cash flow from financing17,674,00021,555,000-2,045,000199,000-939,000261,0008,236,0002,019,000454,0003,480,000-220,000-256,00052,915,000
cash and cash equivalents
cash19,396,00042,000-4,025,000978,000-3,847,0003,126,000262,000-1,916,0002,675,0002,282,000990,0003,849,000
overdraft-1,737,00037,000-1,235,000-540,0001,094,000-8,450,0004,103,0001,278,0003,486,0001,430,000-3,067,0003,601,000
change in cash21,133,0005,000-2,790,0001,518,000-4,941,00011,576,000-3,841,000-3,194,000-811,000852,0004,057,000248,000

axle group holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for axle group holdings limited. Get real-time insights into axle group holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Axle Group Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for axle group holdings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mature companies, companies in G 1 area or any other competitors across 12 key performance metrics.

axle group holdings limited Ownership

AXLE GROUP HOLDINGS LIMITED group structure

Axle Group Holdings Limited has 2 subsidiary companies.

AXLE GROUP HOLDINGS LIMITED Shareholders

halfords autocentres limited 100%

axle group holdings limited directors

Axle Group Holdings Limited currently has 3 directors. The longest serving directors include Mr Graham Stapleton (Dec 2021) and Mr Graham Stapleton (Dec 2021).

officercountryagestartendrole
Mr Graham Stapleton57 years Dec 2021- Director
Mr Graham StapletonUnited Kingdom57 years Dec 2021- Director
Mrs Johanna HartleyScotland50 years Oct 2022- Director

P&L

March 2024

turnover

0

0%

operating profit

0

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

537k

0%

total assets

17.8m

0%

cash

0

0%

net assets

Total assets minus all liabilities

axle group holdings limited company details

company number

SC240346

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

November 2002

age

23

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

March 2024

previous names

inhoco 2771 limited (December 2002)

accountant

-

auditor

BDO LLP

address

the ca'd'oro 45 gordon street, glasgow, G1 3PE

Bank

-

Legal Advisor

-

axle group holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to axle group holdings limited. Currently there are 0 open charges and 1 have been satisfied in the past.

axle group holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AXLE GROUP HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

axle group holdings limited Companies House Filings - See Documents

datedescriptionview/download