mackinnon partners limited Company Information
Company Number
SC245089
Next Accounts
Feb 2025
Industry
Management consultancy activities (other than financial management)
Shareholders
david mackinnon
judith mackinnon
Group Structure
View All
Contact
Registered Address
pavilion 1, finnieston business park, glasgow, G3 8AU
Website
-mackinnon partners limited Estimated Valuation
Pomanda estimates the enterprise value of MACKINNON PARTNERS LIMITED at £61.4k based on a Turnover of £108.3k and 0.57x industry multiple (adjusted for size and gross margin).
mackinnon partners limited Estimated Valuation
Pomanda estimates the enterprise value of MACKINNON PARTNERS LIMITED at £0 based on an EBITDA of £-2.2k and a 4.46x industry multiple (adjusted for size and gross margin).
mackinnon partners limited Estimated Valuation
Pomanda estimates the enterprise value of MACKINNON PARTNERS LIMITED at £6.8k based on Net Assets of £2.5k and 2.7x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mackinnon Partners Limited Overview
Mackinnon Partners Limited is a live company located in glasgow, G3 8AU with a Companies House number of SC245089. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2003, it's largest shareholder is david mackinnon with a 90% stake. Mackinnon Partners Limited is a mature, micro sized company, Pomanda has estimated its turnover at £108.3k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mackinnon Partners Limited Health Check
Pomanda's financial health check has awarded Mackinnon Partners Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
4 Weak
Size
annual sales of £108.3k, make it smaller than the average company (£268.3k)
- Mackinnon Partners Limited
£268.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (6.2%)
- Mackinnon Partners Limited
6.2% - Industry AVG
Production
with a gross margin of 55.1%, this company has a comparable cost of product (55.1%)
- Mackinnon Partners Limited
55.1% - Industry AVG
Profitability
an operating margin of -2% make it less profitable than the average company (8.9%)
- Mackinnon Partners Limited
8.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
1 - Mackinnon Partners Limited
3 - Industry AVG
Pay Structure
on an average salary of £41.5k, the company has an equivalent pay structure (£41.5k)
- Mackinnon Partners Limited
£41.5k - Industry AVG
Efficiency
resulting in sales per employee of £108.3k, this is equally as efficient (£108.3k)
- Mackinnon Partners Limited
£108.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Mackinnon Partners Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Mackinnon Partners Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mackinnon Partners Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 70 weeks, this is more cash available to meet short term requirements (24 weeks)
70 weeks - Mackinnon Partners Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 49.2%, this is a lower level of debt than the average (56.5%)
49.2% - Mackinnon Partners Limited
56.5% - Industry AVG
MACKINNON PARTNERS LIMITED financials
Mackinnon Partners Limited's latest turnover from May 2023 is estimated at £108.3 thousand and the company has net assets of £2.5 thousand. According to their latest financial statements, Mackinnon Partners Limited has 1 employee and maintains cash reserves of £3.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 100 | 200 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 100 | 200 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 1,666 | 7,410 | 21,176 | 21,272 | 10,602 | 4,632 | 9,452 | 29,490 | 0 | 0 | 0 | 3,688 | 5,163 | 0 | 0 |
Cash | 3,280 | 23 | 13,487 | 3,947 | 72 | 186 | 2,338 | 1,068 | 143 | 143 | 143 | 143 | 97 | 22 | 195 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 4,946 | 7,433 | 34,663 | 25,219 | 10,674 | 4,818 | 11,790 | 30,558 | 143 | 143 | 143 | 3,831 | 5,260 | 22 | 195 |
total assets | 4,946 | 7,433 | 34,663 | 25,219 | 10,674 | 4,918 | 11,990 | 30,858 | 143 | 143 | 143 | 3,831 | 5,260 | 22 | 195 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 4 | 3,692 | 5,135 | 22 | 1,117 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,150 | 33 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 2,433 | 2,785 | 14,214 | 8,620 | 5,473 | 3,600 | 7,792 | 9,818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 2,433 | 2,785 | 14,214 | 8,620 | 5,473 | 3,600 | 7,792 | 9,818 | 4 | 4 | 4 | 3,692 | 5,135 | 1,172 | 1,150 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 19 | 38 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 19 | 38 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 2,433 | 2,785 | 14,214 | 8,620 | 5,473 | 3,619 | 7,830 | 9,878 | 4 | 4 | 4 | 3,692 | 5,135 | 1,172 | 1,150 |
net assets | 2,513 | 4,648 | 20,449 | 16,599 | 5,201 | 1,299 | 4,160 | 20,980 | 139 | 139 | 139 | 139 | 125 | -1,150 | -955 |
total shareholders funds | 2,513 | 4,648 | 20,449 | 16,599 | 5,201 | 1,299 | 4,160 | 20,980 | 139 | 139 | 139 | 139 | 125 | -1,150 | -955 |
May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 127 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -5,744 | -13,766 | -96 | 10,670 | 5,970 | -4,820 | -20,038 | 29,490 | 0 | 0 | -3,688 | -1,475 | 5,163 | 0 | 0 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | -3,688 | -1,443 | 5,113 | -1,095 | 1,117 |
Accruals and Deferred Income | -352 | -11,429 | 5,594 | 3,147 | 1,873 | -4,192 | -2,026 | 9,818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | -19 | -19 | -22 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,150 | 1,117 | 33 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 3,257 | -13,464 | 9,540 | 3,875 | -114 | -2,152 | 1,270 | 925 | 0 | 0 | 0 | 46 | 75 | -173 | 195 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 3,257 | -13,464 | 9,540 | 3,875 | -114 | -2,152 | 1,270 | 925 | 0 | 0 | 0 | 46 | 75 | -173 | 195 |
mackinnon partners limited Credit Report and Business Information
Mackinnon Partners Limited Competitor Analysis
Perform a competitor analysis for mackinnon partners limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in G 3 area or any other competitors across 12 key performance metrics.
mackinnon partners limited Ownership
MACKINNON PARTNERS LIMITED group structure
Mackinnon Partners Limited has no subsidiary companies.
Ultimate parent company
MACKINNON PARTNERS LIMITED
SC245089
mackinnon partners limited directors
Mackinnon Partners Limited currently has 2 directors. The longest serving directors include Mrs Judith MacKinnon (Mar 2003) and Mr David MacKinnon (Feb 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Judith MacKinnon | Scotland | 57 years | Mar 2003 | - | Director |
Mr David MacKinnon | Scotland | 68 years | Feb 2017 | - | Director |
P&L
May 2023turnover
108.3k
+3%
operating profit
-2.2k
0%
gross margin
55.1%
-0.1%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
2.5k
-0.46%
total assets
4.9k
-0.33%
cash
3.3k
+141.61%
net assets
Total assets minus all liabilities
mackinnon partners limited company details
company number
SC245089
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
March 2003
age
21
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
May 2023
previous names
N/A
accountant
GERBER LANDA & GEE
auditor
-
address
pavilion 1, finnieston business park, glasgow, G3 8AU
Bank
-
Legal Advisor
-
mackinnon partners limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mackinnon partners limited.
mackinnon partners limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MACKINNON PARTNERS LIMITED. This can take several minutes, an email will notify you when this has completed.
mackinnon partners limited Companies House Filings - See Documents
date | description | view/download |
---|