mackinnon partners limited

mackinnon partners limited Company Information

Share MACKINNON PARTNERS LIMITED
Live 
MatureMicroLow

Company Number

SC245089

Industry

Management consultancy activities (other than financial management)

 

Shareholders

david mackinnon

judith mackinnon

Group Structure

View All

Contact

Registered Address

pavilion 1, finnieston business park, glasgow, G3 8AU

Website

-

mackinnon partners limited Estimated Valuation

£61.4k

Pomanda estimates the enterprise value of MACKINNON PARTNERS LIMITED at £61.4k based on a Turnover of £108.3k and 0.57x industry multiple (adjusted for size and gross margin).

mackinnon partners limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MACKINNON PARTNERS LIMITED at £0 based on an EBITDA of £-2.2k and a 4.46x industry multiple (adjusted for size and gross margin).

mackinnon partners limited Estimated Valuation

£6.8k

Pomanda estimates the enterprise value of MACKINNON PARTNERS LIMITED at £6.8k based on Net Assets of £2.5k and 2.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mackinnon Partners Limited Overview

Mackinnon Partners Limited is a live company located in glasgow, G3 8AU with a Companies House number of SC245089. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2003, it's largest shareholder is david mackinnon with a 90% stake. Mackinnon Partners Limited is a mature, micro sized company, Pomanda has estimated its turnover at £108.3k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mackinnon Partners Limited Health Check

Pomanda's financial health check has awarded Mackinnon Partners Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £108.3k, make it smaller than the average company (£268.3k)

£108.3k - Mackinnon Partners Limited

£268.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (6.2%)

2% - Mackinnon Partners Limited

6.2% - Industry AVG

production

Production

with a gross margin of 55.1%, this company has a comparable cost of product (55.1%)

55.1% - Mackinnon Partners Limited

55.1% - Industry AVG

profitability

Profitability

an operating margin of -2% make it less profitable than the average company (8.9%)

-2% - Mackinnon Partners Limited

8.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Mackinnon Partners Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.5k, the company has an equivalent pay structure (£41.5k)

£41.5k - Mackinnon Partners Limited

£41.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £108.3k, this is equally as efficient (£108.3k)

£108.3k - Mackinnon Partners Limited

£108.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Mackinnon Partners Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Mackinnon Partners Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mackinnon Partners Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 70 weeks, this is more cash available to meet short term requirements (24 weeks)

70 weeks - Mackinnon Partners Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49.2%, this is a lower level of debt than the average (56.5%)

49.2% - Mackinnon Partners Limited

56.5% - Industry AVG

MACKINNON PARTNERS LIMITED financials

EXPORTms excel logo

Mackinnon Partners Limited's latest turnover from May 2023 is estimated at £108.3 thousand and the company has net assets of £2.5 thousand. According to their latest financial statements, Mackinnon Partners Limited has 1 employee and maintains cash reserves of £3.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover108,290104,787100,185102,376119,160118,4580015161410,89515,065513,018
Other Income Or Grants000000000000000
Cost Of Sales48,63146,99945,03342,58945,80344,597005653,4684,58815938
Gross Profit59,65957,78855,15159,78773,35773,86100101097,42710,477362,081
Admin Expenses61,86873,65750,40745,71768,54176,72816,824-26,0481111107,4098,7542323,136
Operating Profit-2,209-15,8694,74414,0704,816-2,867-16,82426,048-1-1-1181,723-196-1,055
Interest Payable000000000000000
Interest Receivable74689216431111010
Pre-Tax Profit-2,135-15,8014,75314,0724,817-2,861-16,82026,051000181,723-195-1,055
Tax00-903-2,674-91500-5,210000-4-44800
Profit After Tax-2,135-15,8013,85011,3983,902-2,861-16,82020,841000141,275-195-1,055
Dividends Paid000000000000000
Retained Profit-2,135-15,8013,85011,3983,902-2,861-16,82020,841000141,275-195-1,055
Employee Costs41,45240,00039,39435,15146,35746,9780051,22649,39550,18550,18348,81846,23649,792
Number Of Employees111111001111111
EBITDA*-2,209-15,8694,74414,0704,916-2,767-16,72426,148-1-1-1181,723-196-928

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets000001002003000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000001002003000000000
Stock & work in progress000000000000000
Trade Debtors000000000000000
Group Debtors000000000000000
Misc Debtors1,6667,41021,17621,27210,6024,6329,45229,4900003,6885,16300
Cash3,2802313,4873,947721862,3381,0681431431431439722195
misc current assets000000000000000
total current assets4,9467,43334,66325,21910,6744,81811,79030,5581431431433,8315,26022195
total assets4,9467,43334,66325,21910,6744,91811,99030,8581431431433,8315,26022195
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 000000004443,6925,135221,117
Group/Directors Accounts00000000000001,15033
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities2,4332,78514,2148,6205,4733,6007,7929,8180000000
total current liabilities2,4332,78514,2148,6205,4733,6007,7929,8184443,6925,1351,1721,150
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000001938600000000
total long term liabilities000001938600000000
total liabilities2,4332,78514,2148,6205,4733,6197,8309,8784443,6925,1351,1721,150
net assets2,5134,64820,44916,5995,2011,2994,16020,980139139139139125-1,150-955
total shareholders funds2,5134,64820,44916,5995,2011,2994,16020,980139139139139125-1,150-955
May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-2,209-15,8694,74414,0704,816-2,867-16,82426,048-1-1-1181,723-196-1,055
Depreciation0000100100100100000000127
Amortisation000000000000000
Tax00-903-2,674-91500-5,210000-4-44800
Stock000000000000000
Debtors-5,744-13,766-9610,6705,970-4,820-20,03829,49000-3,688-1,4755,16300
Creditors0000000-400-3,688-1,4435,113-1,0951,117
Accruals and Deferred Income-352-11,4295,5943,1471,873-4,192-2,0269,8180000000
Deferred Taxes & Provisions0000-19-19-22600000000
Cash flow from operations3,183-13,5329,5313,873-115-2,1581,2661,322-1-1-1461,225-1,291189
Investing Activities
capital expenditure0000000-400000000-127
Change in Investments000000000000000
cash flow from investments0000000-400000000-127
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000-1,1501,11733
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000000000100
interest74689216431111010
cash flow from financing74689216431111-1,1501,118133
cash and cash equivalents
cash3,257-13,4649,5403,875-114-2,1521,2709250004675-173195
overdraft000000000000000
change in cash3,257-13,4649,5403,875-114-2,1521,2709250004675-173195

mackinnon partners limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mackinnon partners limited. Get real-time insights into mackinnon partners limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mackinnon Partners Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mackinnon partners limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in G 3 area or any other competitors across 12 key performance metrics.

mackinnon partners limited Ownership

MACKINNON PARTNERS LIMITED group structure

Mackinnon Partners Limited has no subsidiary companies.

Ultimate parent company

MACKINNON PARTNERS LIMITED

SC245089

MACKINNON PARTNERS LIMITED Shareholders

david mackinnon 90%
judith mackinnon 10%

mackinnon partners limited directors

Mackinnon Partners Limited currently has 2 directors. The longest serving directors include Mrs Judith MacKinnon (Mar 2003) and Mr David MacKinnon (Feb 2017).

officercountryagestartendrole
Mrs Judith MacKinnonScotland57 years Mar 2003- Director
Mr David MacKinnonScotland68 years Feb 2017- Director

P&L

May 2023

turnover

108.3k

+3%

operating profit

-2.2k

0%

gross margin

55.1%

-0.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

2.5k

-0.46%

total assets

4.9k

-0.33%

cash

3.3k

+141.61%

net assets

Total assets minus all liabilities

mackinnon partners limited company details

company number

SC245089

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

March 2003

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2023

previous names

N/A

accountant

GERBER LANDA & GEE

auditor

-

address

pavilion 1, finnieston business park, glasgow, G3 8AU

Bank

-

Legal Advisor

-

mackinnon partners limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mackinnon partners limited.

mackinnon partners limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MACKINNON PARTNERS LIMITED. This can take several minutes, an email will notify you when this has completed.

mackinnon partners limited Companies House Filings - See Documents

datedescriptionview/download