cp warehousing limited

2

cp warehousing limited Company Information

Share CP WAREHOUSING LIMITED
Live 
MatureMid

Company Number

SC247121

Registered Address

46 charlotte square, edinburgh, EH2 4HQ

Industry

Non-trading company

 

Telephone

-

Next Accounts Due

July 2025

Group Structure

View All

Directors

Robert Arnott21 Years

Kevin Doyle21 Years

View All

Shareholders

caledonian heritable ltd 100%

cp warehousing limited Estimated Valuation

£7.3m

Pomanda estimates the enterprise value of CP WAREHOUSING LIMITED at £7.3m based on a Turnover of £11.2m and 0.65x industry multiple (adjusted for size and gross margin).

cp warehousing limited Estimated Valuation

£626.1k

Pomanda estimates the enterprise value of CP WAREHOUSING LIMITED at £626.1k based on an EBITDA of £126.4k and a 4.96x industry multiple (adjusted for size and gross margin).

cp warehousing limited Estimated Valuation

£20.1k

Pomanda estimates the enterprise value of CP WAREHOUSING LIMITED at £20.1k based on Net Assets of £9k and 2.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cp Warehousing Limited Overview

Cp Warehousing Limited is a live company located in edinburgh, EH2 4HQ with a Companies House number of SC247121. It operates in the non-trading company sector, SIC Code 74990. Founded in April 2003, it's largest shareholder is caledonian heritable ltd with a 100% stake. Cp Warehousing Limited is a mature, mid sized company, Pomanda has estimated its turnover at £11.2m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cp Warehousing Limited Health Check

Pomanda's financial health check has awarded Cp Warehousing Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £11.2m, make it larger than the average company (£3.5m)

£11.2m - Cp Warehousing Limited

£3.5m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Cp Warehousing Limited

- - Industry AVG

production

Production

with a gross margin of 35.5%, this company has a comparable cost of product (35.5%)

35.5% - Cp Warehousing Limited

35.5% - Industry AVG

profitability

Profitability

an operating margin of 1.1% make it less profitable than the average company (5%)

1.1% - Cp Warehousing Limited

5% - Industry AVG

employees

Employees

with 77 employees, this is above the industry average (40)

77 - Cp Warehousing Limited

40 - Industry AVG

paystructure

Pay Structure

on an average salary of £40k, the company has an equivalent pay structure (£40k)

£40k - Cp Warehousing Limited

£40k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £145.9k, this is equally as efficient (£146.3k)

£145.9k - Cp Warehousing Limited

£146.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Cp Warehousing Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Cp Warehousing Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 106 days, this is more than average (44 days)

106 days - Cp Warehousing Limited

44 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cp Warehousing Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.6%, this is a higher level of debt than the average (42.7%)

99.6% - Cp Warehousing Limited

42.7% - Industry AVG

CP WAREHOUSING LIMITED financials

EXPORTms excel logo

Cp Warehousing Limited's latest turnover from October 2023 is estimated at £11.2 million and the company has net assets of £9 thousand. According to their latest financial statements, we estimate that Cp Warehousing Limited has 77 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover11,233,7280005,604,6920000000000
Other Income Or Grants000000000000000
Cost Of Sales7,241,3480003,794,1760000000000
Gross Profit3,992,3810001,810,5160000000000
Admin Expenses3,866,0310001,725,3760000000000
Operating Profit126,35000085,1400000000000
Interest Payable124,10800076,1570000000000
Interest Receivable000000000000000
Pre-Tax Profit2,2430008,9830000000000
Tax-561000-1,7070000000000
Profit After Tax1,6820007,2760000000000
Dividends Paid000000000000000
Retained Profit1,6820007,2760000000000
Employee Costs3,079,5160001,511,8900000000000
Number Of Employees77111430000000000
EBITDA*126,35000085,1400000000000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000000
Stock & work in progress2,115,8562,288,7802,288,7802,288,7802,288,7800000000000
Trade Debtors000000000000000
Group Debtors000000000000000
Misc Debtors000000000000000
Cash000000000000000
misc current assets000000000000000
total current assets2,115,8562,288,7802,288,7802,288,7802,288,7800000000000
total assets2,115,8562,288,7802,288,7802,288,7802,288,7800000000000
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 025,00025,00025,00025,0000000000000
Group/Directors Accounts2,106,50300000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities39400000000000000
total current liabilities2,106,89725,00025,00025,00025,0000000000000
loans02,256,5032,256,5032,256,5032,256,5030000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities02,256,5032,256,5032,256,5032,256,5030000000000
total liabilities2,106,8972,281,5032,281,5032,281,5032,281,5030000000000
net assets8,9597,2777,2777,2777,2770000000000
total shareholders funds8,9597,2777,2777,2777,2770000000000
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit126,35000085,1400000000000
Depreciation000000000000000
Amortisation000000000000000
Tax-561000-1,7070000000000
Stock-172,9240002,288,7800000000000
Debtors000000000000000
Creditors-25,00000025,0000000000000
Accruals and Deferred Income39400000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations274,107000-2,180,3470000000000
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts2,106,50300000000000000
Other Short Term Loans 000000000000000
Long term loans-2,256,5030002,256,5030000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000010000000000
interest-124,108000-76,1570000000000
cash flow from financing-274,1080002,180,3470000000000
cash and cash equivalents
cash000000000000000
overdraft000000000000000
change in cash000000000000000

cp warehousing limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cp warehousing limited. Get real-time insights into cp warehousing limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cp Warehousing Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cp warehousing limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in EH2 area or any other competitors across 12 key performance metrics.

cp warehousing limited Ownership

CP WAREHOUSING LIMITED group structure

Cp Warehousing Limited has no subsidiary companies.

Ultimate parent company

1 parent

CP WAREHOUSING LIMITED

SC247121

CP WAREHOUSING LIMITED Shareholders

caledonian heritable ltd 100%

cp warehousing limited directors

Cp Warehousing Limited currently has 3 directors. The longest serving directors include Mr Robert Arnott (Apr 2003) and Mr Kevin Doyle (Apr 2003).

officercountryagestartendrole
Mr Robert Arnott67 years Apr 2003- Director
Mr Kevin Doyle77 years Apr 2003- Director
Mr Gordon RussellScotland53 years Jan 2021- Director

P&L

October 2023

turnover

11.2m

0%

operating profit

126.4k

0%

gross margin

35.6%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

9k

+0.23%

total assets

2.1m

-0.08%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

cp warehousing limited company details

company number

SC247121

Type

Private limited with Share Capital

industry

74990 - Non-trading company

incorporation date

April 2003

age

21

incorporated

UK

accounts

Small Company

ultimate parent company

previous names

york place (no 290) limited (April 2003)

last accounts submitted

October 2023

address

46 charlotte square, edinburgh, EH2 4HQ

accountant

HAINES WATTS SCOTLAND

auditor

-

cp warehousing limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to cp warehousing limited. Currently there are 3 open charges and 0 have been satisfied in the past.

charges

cp warehousing limited Companies House Filings - See Documents

datedescriptionview/download