sconz imports limited Company Information
Company Number
SC250416
Next Accounts
Mar 2025
Industry
Wholesale of clothing and footwear
Shareholders
andrew small
kenna troup
View AllGroup Structure
View All
Contact
Registered Address
7 glen tye road, stirling, FK7 7LH
Website
bushwear.co.uksconz imports limited Estimated Valuation
Pomanda estimates the enterprise value of SCONZ IMPORTS LIMITED at £456.7k based on a Turnover of £1.3m and 0.35x industry multiple (adjusted for size and gross margin).
sconz imports limited Estimated Valuation
Pomanda estimates the enterprise value of SCONZ IMPORTS LIMITED at £0 based on an EBITDA of £-15.8k and a 3.31x industry multiple (adjusted for size and gross margin).
sconz imports limited Estimated Valuation
Pomanda estimates the enterprise value of SCONZ IMPORTS LIMITED at £700.6k based on Net Assets of £329.9k and 2.12x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sconz Imports Limited Overview
Sconz Imports Limited is a live company located in stirling, FK7 7LH with a Companies House number of SC250416. It operates in the wholesale of clothing and footwear sector, SIC Code 46420. Founded in June 2003, it's largest shareholder is andrew small with a 25% stake. Sconz Imports Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.3m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sconz Imports Limited Health Check
Pomanda's financial health check has awarded Sconz Imports Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
7 Weak
Size
annual sales of £1.3m, make it smaller than the average company (£16.7m)
- Sconz Imports Limited
£16.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (4.1%)
- Sconz Imports Limited
4.1% - Industry AVG
Production
with a gross margin of 21.7%, this company has a higher cost of product (31%)
- Sconz Imports Limited
31% - Industry AVG
Profitability
an operating margin of -1.3% make it less profitable than the average company (4.5%)
- Sconz Imports Limited
4.5% - Industry AVG
Employees
with 15 employees, this is below the industry average (47)
15 - Sconz Imports Limited
47 - Industry AVG
Pay Structure
on an average salary of £37.1k, the company has an equivalent pay structure (£37.1k)
- Sconz Imports Limited
£37.1k - Industry AVG
Efficiency
resulting in sales per employee of £87.3k, this is less efficient (£322.7k)
- Sconz Imports Limited
£322.7k - Industry AVG
Debtor Days
it gets paid by customers after 2 days, this is earlier than average (42 days)
- Sconz Imports Limited
42 days - Industry AVG
Creditor Days
its suppliers are paid after 197 days, this is slower than average (36 days)
- Sconz Imports Limited
36 days - Industry AVG
Stock Days
it holds stock equivalent to 310 days, this is more than average (135 days)
- Sconz Imports Limited
135 days - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sconz Imports Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 62.7%, this is a similar level of debt than the average (61.8%)
62.7% - Sconz Imports Limited
61.8% - Industry AVG
SCONZ IMPORTS LIMITED financials
Sconz Imports Limited's latest turnover from June 2023 is estimated at £1.3 million and the company has net assets of £329.9 thousand. According to their latest financial statements, Sconz Imports Limited has 15 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 15 | 15 | 15 | 15 | 15 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 4,037 | 5,279 | 6,910 | 9,052 | 11,869 | 15,574 | 5,448 | 7,001 | 8,840 | 11,168 | 14,118 | 10,440 | 8,537 | 4,445 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 4,037 | 5,279 | 6,910 | 9,052 | 11,869 | 15,574 | 5,448 | 7,001 | 8,840 | 11,168 | 14,118 | 10,440 | 8,537 | 4,445 |
Stock & work in progress | 874,191 | 911,151 | 1,061,929 | 814,204 | 674,128 | 0 | 0 | 0 | 401,202 | 335,425 | 389,871 | 401,891 | 500,701 | 363,159 |
Trade Debtors | 7,288 | 16,825 | 8,933 | 5,706 | 19,082 | 402,748 | 359,695 | 401,595 | 25,922 | 69,244 | 24,069 | 5,486 | 48,441 | 22,851 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 30,922 | 87,024 | 100,040 | 32,188 | 0 | 0 | 0 | 8,437 | 39,452 | 37,027 | 34,215 | 122 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 881,479 | 958,898 | 1,157,886 | 919,950 | 725,398 | 402,748 | 359,695 | 401,595 | 435,561 | 444,121 | 450,967 | 441,592 | 549,264 | 386,010 |
total assets | 885,516 | 964,177 | 1,164,796 | 929,002 | 737,267 | 418,322 | 365,143 | 408,596 | 444,401 | 455,289 | 465,085 | 452,032 | 557,801 | 390,455 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 555,644 | 618,063 | 0 | 658,405 | 530,740 | 349,163 | 0 | 424,230 | 0 | 0 | 399,227 | 388,184 | 475,679 | 360,990 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 555,644 | 618,063 | 0 | 658,405 | 530,740 | 349,163 | 0 | 424,230 | 0 | 0 | 399,227 | 388,184 | 475,679 | 361,006 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 843,208 | 0 | 0 | 0 | 386,276 | 0 | 429,916 | 423,644 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 843,208 | 0 | 0 | 0 | 386,276 | 0 | 429,916 | 423,644 | 0 | 0 | 0 | 0 |
total liabilities | 555,644 | 618,063 | 843,208 | 658,405 | 530,740 | 349,163 | 386,276 | 424,230 | 429,916 | 423,644 | 399,227 | 388,184 | 475,679 | 361,006 |
net assets | 329,872 | 346,114 | 321,588 | 270,597 | 206,527 | 69,159 | -21,133 | -15,634 | 14,485 | 31,645 | 65,858 | 63,848 | 82,122 | 29,449 |
total shareholders funds | 329,872 | 346,114 | 321,588 | 270,597 | 206,527 | 69,159 | -21,133 | -15,634 | 14,485 | 31,645 | 65,858 | 63,848 | 82,122 | 29,449 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 1,242 | 1,631 | 2,142 | 2,817 | 0 | 2,328 | 2,950 | 3,739 | 2,891 | 2,508 | 3,130 | |||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Tax | ||||||||||||||
Stock | -36,960 | -150,778 | 247,725 | 140,076 | 674,128 | 0 | 0 | -401,202 | 65,777 | -54,446 | -12,020 | -98,810 | 137,542 | 363,159 |
Debtors | -9,537 | 7,892 | 3,227 | -13,376 | -383,666 | 43,053 | -41,900 | 375,673 | -43,322 | 45,175 | 18,583 | -42,955 | 25,590 | 22,851 |
Creditors | -62,419 | 618,063 | -658,405 | 127,665 | 181,577 | 349,163 | -424,230 | 424,230 | 0 | -399,227 | 11,043 | -87,495 | 114,689 | 360,990 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | -843,208 | 843,208 | 0 | 0 | -386,276 | 386,276 | -429,916 | 6,272 | 423,644 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -30,922 | -56,102 | -13,016 | 67,852 | 32,188 | 0 | 0 | -8,437 | -31,015 | 2,425 | 2,812 | 34,093 | 122 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16 | 16 |
change in cash | -30,922 | -56,102 | -13,016 | 67,852 | 32,188 | 0 | 0 | -8,437 | -31,015 | 2,425 | 2,812 | 34,093 | 138 | -16 |
sconz imports limited Credit Report and Business Information
Sconz Imports Limited Competitor Analysis
Perform a competitor analysis for sconz imports limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in FK7 area or any other competitors across 12 key performance metrics.
sconz imports limited Ownership
SCONZ IMPORTS LIMITED group structure
Sconz Imports Limited has no subsidiary companies.
Ultimate parent company
SCONZ IMPORTS LIMITED
SC250416
sconz imports limited directors
Sconz Imports Limited currently has 2 directors. The longest serving directors include Mr Andrew Small (Jun 2003) and Mr Alisdair Troup (Jun 2003).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Andrew Small | 45 years | Jun 2003 | - | Director | |
Mr Alisdair Troup | Wales | 45 years | Jun 2003 | - | Director |
P&L
June 2023turnover
1.3m
+2%
operating profit
-17k
0%
gross margin
21.7%
-0.06%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
329.9k
-0.05%
total assets
885.5k
-0.08%
cash
0
-1%
net assets
Total assets minus all liabilities
sconz imports limited company details
company number
SC250416
Type
Private limited with Share Capital
industry
46420 - Wholesale of clothing and footwear
incorporation date
June 2003
age
22
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
7 glen tye road, stirling, FK7 7LH
Bank
-
Legal Advisor
-
sconz imports limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to sconz imports limited. Currently there are 1 open charges and 0 have been satisfied in the past.
sconz imports limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SCONZ IMPORTS LIMITED. This can take several minutes, an email will notify you when this has completed.
sconz imports limited Companies House Filings - See Documents
date | description | view/download |
---|