sconz imports limited

sconz imports limited Company Information

Share SCONZ IMPORTS LIMITED
Live 
MatureSmallDeclining

Company Number

SC250416

Industry

Wholesale of clothing and footwear

 

Shareholders

andrew small

kenna troup

View All

Group Structure

View All

Contact

Registered Address

7 glen tye road, stirling, FK7 7LH

sconz imports limited Estimated Valuation

£456.7k

Pomanda estimates the enterprise value of SCONZ IMPORTS LIMITED at £456.7k based on a Turnover of £1.3m and 0.35x industry multiple (adjusted for size and gross margin).

sconz imports limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SCONZ IMPORTS LIMITED at £0 based on an EBITDA of £-15.8k and a 3.31x industry multiple (adjusted for size and gross margin).

sconz imports limited Estimated Valuation

£700.6k

Pomanda estimates the enterprise value of SCONZ IMPORTS LIMITED at £700.6k based on Net Assets of £329.9k and 2.12x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sconz Imports Limited Overview

Sconz Imports Limited is a live company located in stirling, FK7 7LH with a Companies House number of SC250416. It operates in the wholesale of clothing and footwear sector, SIC Code 46420. Founded in June 2003, it's largest shareholder is andrew small with a 25% stake. Sconz Imports Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sconz Imports Limited Health Check

Pomanda's financial health check has awarded Sconz Imports Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £1.3m, make it smaller than the average company (£16.7m)

£1.3m - Sconz Imports Limited

£16.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (4.1%)

-1% - Sconz Imports Limited

4.1% - Industry AVG

production

Production

with a gross margin of 21.7%, this company has a higher cost of product (31%)

21.7% - Sconz Imports Limited

31% - Industry AVG

profitability

Profitability

an operating margin of -1.3% make it less profitable than the average company (4.5%)

-1.3% - Sconz Imports Limited

4.5% - Industry AVG

employees

Employees

with 15 employees, this is below the industry average (47)

15 - Sconz Imports Limited

47 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.1k, the company has an equivalent pay structure (£37.1k)

£37.1k - Sconz Imports Limited

£37.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £87.3k, this is less efficient (£322.7k)

£87.3k - Sconz Imports Limited

£322.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (42 days)

2 days - Sconz Imports Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 197 days, this is slower than average (36 days)

197 days - Sconz Imports Limited

36 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 310 days, this is more than average (135 days)

310 days - Sconz Imports Limited

135 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sconz Imports Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 62.7%, this is a similar level of debt than the average (61.8%)

62.7% - Sconz Imports Limited

61.8% - Industry AVG

SCONZ IMPORTS LIMITED financials

EXPORTms excel logo

Sconz Imports Limited's latest turnover from June 2023 is estimated at £1.3 million and the company has net assets of £329.9 thousand. According to their latest financial statements, Sconz Imports Limited has 15 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover1,310,0651,279,685976,5911,362,5271,303,8841,803,6121,770,1041,883,785328,803463,640663,868623,497851,205604,940
Other Income Or Grants00000000000000
Cost Of Sales1,026,4431,002,488771,1821,071,4431,042,9141,435,4271,412,3461,498,728260,923369,581520,973493,859673,959481,550
Gross Profit283,622277,198205,410291,083260,970368,186357,758385,05667,88094,059142,895129,638177,246123,390
Admin Expenses300,637247,656142,552212,05091,624256,714363,257415,09685,160128,463140,463147,998106,06682,627
Operating Profit-17,01529,54262,85879,033169,346111,472-5,499-30,040-17,280-34,4042,432-18,36071,18040,763
Interest Payable00000000000011
Interest Receivable773737946612100211201911788600
Pre-Tax Profit-16,24230,27962,95279,099169,467111,472-5,499-30,019-17,160-34,2132,610-18,27471,18040,763
Tax0-5,753-11,961-15,029-32,199-21,1800000-6000-18,507-11,413
Profit After Tax-16,24224,52650,99164,070137,26890,292-5,499-30,019-17,160-34,2132,010-18,27452,67329,349
Dividends Paid00000000000000
Retained Profit-16,24224,52650,99164,070137,26890,292-5,499-30,019-17,160-34,2132,010-18,27452,67329,349
Employee Costs556,013538,303505,043501,684504,603133,197127,470125,19731,03729,42358,69456,74459,36756,199
Number Of Employees1515151515444112222
EBITDA*-15,77331,17365,00081,850169,346111,472-5,499-30,040-14,952-31,4546,171-15,46973,68843,893

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets4,0375,2796,9109,05211,86915,5745,4487,0018,84011,16814,11810,4408,5374,445
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets4,0375,2796,9109,05211,86915,5745,4487,0018,84011,16814,11810,4408,5374,445
Stock & work in progress874,191911,1511,061,929814,204674,128000401,202335,425389,871401,891500,701363,159
Trade Debtors7,28816,8258,9335,70619,082402,748359,695401,59525,92269,24424,0695,48648,44122,851
Group Debtors00000000000000
Misc Debtors00000000000000
Cash030,92287,024100,04032,1880008,43739,45237,02734,2151220
misc current assets00000000000000
total current assets881,479958,8981,157,886919,950725,398402,748359,695401,595435,561444,121450,967441,592549,264386,010
total assets885,516964,1771,164,796929,002737,267418,322365,143408,596444,401455,289465,085452,032557,801390,455
Bank overdraft000000000000016
Bank loan00000000000000
Trade Creditors 555,644618,0630658,405530,740349,1630424,23000399,227388,184475,679360,990
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities555,644618,0630658,405530,740349,1630424,23000399,227388,184475,679361,006
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00843,208000386,2760429,916423,6440000
provisions00000000000000
total long term liabilities00843,208000386,2760429,916423,6440000
total liabilities555,644618,063843,208658,405530,740349,163386,276424,230429,916423,644399,227388,184475,679361,006
net assets329,872346,114321,588270,597206,52769,159-21,133-15,63414,48531,64565,85863,84882,12229,449
total shareholders funds329,872346,114321,588270,597206,52769,159-21,133-15,63414,48531,64565,85863,84882,12229,449
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-17,01529,54262,85879,033169,346111,472-5,499-30,040-17,280-34,4042,432-18,36071,18040,763
Depreciation1,2421,6312,1422,81700002,3282,9503,7392,8912,5083,130
Amortisation00000000000000
Tax0-5,753-11,961-15,029-32,199-21,1800000-6000-18,507-11,413
Stock-36,960-150,778247,725140,076674,12800-401,20265,777-54,446-12,020-98,810137,542363,159
Debtors-9,5377,8923,227-13,376-383,66643,053-41,900375,673-43,32245,17518,583-42,95525,59022,851
Creditors-62,419618,063-658,405127,665181,577349,163-424,230424,2300-399,22711,043-87,495114,689360,990
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-31,695786,369-856,31867,78628,262396,402-387,829419,719-37,407-421,41010,05138,8016,7387,460
Investing Activities
capital expenditure00003,705-10,1261,5531,83900-7,417-4,794-6,600-7,575
Change in Investments00000000000000
cash flow from investments00003,705-10,1261,5531,83900-7,417-4,794-6,600-7,575
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities0-843,208843,20800-386,276386,276-429,9166,272423,6440000
share issue000010000-10000000100
interest7737379466121002112019117886-1-1
cash flow from financing773-842,471843,30266221-386,276386,276-429,9956,392423,83517886-199
cash and cash equivalents
cash-30,922-56,102-13,01667,85232,18800-8,437-31,0152,4252,81234,0931220
overdraft000000000000-1616
change in cash-30,922-56,102-13,01667,85232,18800-8,437-31,0152,4252,81234,093138-16

sconz imports limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sconz imports limited. Get real-time insights into sconz imports limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sconz Imports Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sconz imports limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in FK7 area or any other competitors across 12 key performance metrics.

sconz imports limited Ownership

SCONZ IMPORTS LIMITED group structure

Sconz Imports Limited has no subsidiary companies.

Ultimate parent company

SCONZ IMPORTS LIMITED

SC250416

SCONZ IMPORTS LIMITED Shareholders

andrew small 25%
kenna troup 25%
alisdair troup 25%
annie small 25%

sconz imports limited directors

Sconz Imports Limited currently has 2 directors. The longest serving directors include Mr Andrew Small (Jun 2003) and Mr Alisdair Troup (Jun 2003).

officercountryagestartendrole
Mr Andrew Small45 years Jun 2003- Director
Mr Alisdair TroupWales45 years Jun 2003- Director

P&L

June 2023

turnover

1.3m

+2%

operating profit

-17k

0%

gross margin

21.7%

-0.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

329.9k

-0.05%

total assets

885.5k

-0.08%

cash

0

-1%

net assets

Total assets minus all liabilities

sconz imports limited company details

company number

SC250416

Type

Private limited with Share Capital

industry

46420 - Wholesale of clothing and footwear

incorporation date

June 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

7 glen tye road, stirling, FK7 7LH

Bank

-

Legal Advisor

-

sconz imports limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to sconz imports limited. Currently there are 1 open charges and 0 have been satisfied in the past.

sconz imports limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SCONZ IMPORTS LIMITED. This can take several minutes, an email will notify you when this has completed.

sconz imports limited Companies House Filings - See Documents

datedescriptionview/download