volo tv & media limited

Live MatureMicroDeclining

volo tv & media limited Company Information

Share VOLO TV & MEDIA LIMITED

Company Number

SC251477

Shareholders

volo holding ltd

Group Structure

View All

Industry

Other research and experimental development on natural sciences and engineering

 

Registered Address

80/3 commercial quay, edinburgh, EH6 6LX

volo tv & media limited Estimated Valuation

£54.9k

Pomanda estimates the enterprise value of VOLO TV & MEDIA LIMITED at £54.9k based on a Turnover of £58k and 0.95x industry multiple (adjusted for size and gross margin).

volo tv & media limited Estimated Valuation

£0

Pomanda estimates the enterprise value of VOLO TV & MEDIA LIMITED at £0 based on an EBITDA of £0 and a 4.32x industry multiple (adjusted for size and gross margin).

volo tv & media limited Estimated Valuation

£0

Pomanda estimates the enterprise value of VOLO TV & MEDIA LIMITED at £0 based on Net Assets of £-201.4k and 2.03x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Volo Tv & Media Limited Overview

Volo Tv & Media Limited is a live company located in edinburgh, EH6 6LX with a Companies House number of SC251477. It operates in the other research and experimental development on natural sciences and engineering sector, SIC Code 72190. Founded in June 2003, it's largest shareholder is volo holding ltd with a 100% stake. Volo Tv & Media Limited is a mature, micro sized company, Pomanda has estimated its turnover at £58k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Volo Tv & Media Limited Health Check

Pomanda's financial health check has awarded Volo Tv & Media Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £58k, make it smaller than the average company (£4.2m)

£58k - Volo Tv & Media Limited

£4.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (5.4%)

-6% - Volo Tv & Media Limited

5.4% - Industry AVG

production

Production

with a gross margin of 24.8%, this company has a higher cost of product (46%)

24.8% - Volo Tv & Media Limited

46% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Volo Tv & Media Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (43)

1 - Volo Tv & Media Limited

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £63.2k, the company has an equivalent pay structure (£63.2k)

£63.2k - Volo Tv & Media Limited

£63.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £58k, this is less efficient (£115.9k)

£58k - Volo Tv & Media Limited

£115.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (53 days)

0 days - Volo Tv & Media Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1014 days, this is slower than average (42 days)

1014 days - Volo Tv & Media Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Volo Tv & Media Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Volo Tv & Media Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2014400%, this is a higher level of debt than the average (42.9%)

2014400% - Volo Tv & Media Limited

42.9% - Industry AVG

VOLO TV & MEDIA LIMITED financials

EXPORTms excel logo

Volo Tv & Media Limited's latest turnover from November 2023 is estimated at £58 thousand and the company has net assets of -£201.4 thousand. According to their latest financial statements, we estimate that Volo Tv & Media Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover58,01868,870239,60469,411145,437200,196149,460286,7051,526,1141,360,3881,924,6871,332,972
Other Income Or Grants
Cost Of Sales43,63950,936179,19350,394101,781142,03517,21225,6651,092,3561,028,9581,555,2841,021,348
Gross Profit14,37917,93460,41119,01643,65658,161132,248261,040433,758331,430369,404311,624
Admin Expenses14,379244,507-219,309-6,525,42843,8505,560,399-6,786,00818,5852,385,223526,572978,741469,325899,839-1,368,2252,737,688
Operating Profit-226,573279,7206,544,444-194-5,502,2386,786,008-18,585-2,252,975-265,532-544,983-137,895-530,4351,679,849-2,737,688
Interest Payable2,67149,24243,49324,415121
Interest Receivable1191874511,1521,9241,058
Pre-Tax Profit-226,573279,7206,544,444-193-5,502,2376,783,347-23,653-2,288,154-328,190-594,038-180,937-553,6991,681,653-2,736,630
Tax-53,147-1,243,444-1,288,836-470,863
Profit After Tax-226,573226,5735,301,000-193-5,502,2375,494,511-23,653-2,288,154-328,190-594,038-180,937-553,6991,210,790-2,736,630
Dividends Paid
Retained Profit-226,573226,5735,301,000-193-5,502,2375,494,511-23,653-2,288,154-328,190-594,038-180,937-553,6991,210,790-2,736,630
Employee Costs63,17960,607118,33658,05655,723112,49150,70750,79695,798460,068415,800602,690451,111
Number Of Employees1121121121091310
EBITDA*-226,573279,7206,544,444-194-5,502,2386,786,008-18,585-2,252,97544,623-231,408-137,895-222,8041,864,385-2,705,635

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets14,425,1194,709,9304,998,1615,273,5474,923,163950,528
Intangible Assets382,035407,379432,723458,593226,052201,737
Investments & Other1
Debtors (Due After 1 year)
Total Fixed Assets24,807,1545,117,3095,430,8845,732,1405,149,2151,152,265
Stock & work in progress
Trade Debtors101080,12010210116,098119,028214,399101,49893,590
Group Debtors
Misc Debtors1010101085,061
Cash1933,78350,9529,6368,39466,303114,147346,489423,232
misc current assets
total current assets101080,12010102033,79350,96294,907124,492185,331328,546447,987516,822
total assets101080,12210102033,79350,9624,902,0615,241,8015,616,2156,060,6865,597,2021,669,087
Bank overdraft
Bank loan
Trade Creditors 121,319121,31954,979121,319115,119115,119115,119119,4431,728,0871,812,7961,314,7951,635,5411,804,907410,314
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities6,2006,20019,19250,75758,115670,158456,16213,41720,000
total current liabilities121,319121,31954,979121,319121,319121,319115,119138,6351,778,8441,870,9111,984,9532,091,7031,818,324430,314
loans82,18582,1851,004,921924,404590,738747,5223,718
hp & lease commitments
Accruals and Deferred Income
other liabilities80,12180,12180,12180,12180,1213,974,403
provisions
total long term liabilities80,12180,12180,12180,12180,12182,18582,1851,004,921924,404590,738747,5223,7183,974,403
total liabilities201,440201,44054,979201,440201,440201,440197,304220,8202,783,7652,795,3152,575,6912,839,2251,822,0424,404,717
net assets-201,430-201,43025,143-201,430-201,430-201,237-193,511-169,8582,118,2962,446,4863,040,5243,221,4613,775,160-2,735,630
total shareholders funds-201,430-201,43025,143-201,430-201,430-201,237-193,511-169,8582,118,2962,446,4863,040,5243,221,4613,775,160-2,735,630
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit-226,573279,7206,544,444-194-5,502,2386,786,008-18,585-2,252,975-265,532-544,983-137,895-530,4351,679,849-2,737,688
Depreciation284,811288,231286,270174,81928,916
Amortisation25,34425,34421,3619,7173,137
Tax-53,147-1,243,444-1,288,836-470,863
Stock
Debtors-80,11080,11010-10-85,261-30,827-2,930-95,371112,9017,90893,590
Creditors66,340-66,3406,200115,119-115,119-4,324-1,608,644-84,709498,001-320,746-169,3661,394,593410,314
Accruals and Deferred Income-6,2006,200-19,192-31,565-7,358-612,043213,996442,745-6,58320,000
Deferred Taxes & Provisions
Cash flow from operations-80,12380,1235,301,000-194-5,380,9295,382,063-42,101-3,807,923-16,617-342,520-149,274-62,3262,773,624-2,368,911
Investing Activities
capital expenditure1-14,807,154301,256-890,556-4,181,486-1,184,318
Change in Investments-11
cash flow from investments2-24,807,154301,256-890,556-4,181,486-1,184,318
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-82,185-922,73680,517333,666-156,784743,8043,718
Hire Purchase and Lease Commitments
other long term liabilities80,121-80,12180,121-3,974,4033,974,403
share issue-5,301,0005,301,000-5,301,0005,300,0001,000
interest11-2,662-49,055-43,042-23,2631,8031,058
cash flow from financing80,121-80,121-5,301,00015,381,122-5,385,847-922,73680,517284,611-199,826720,5411,331,1183,976,461
cash and cash equivalents
cash-193193-3,783-47,16941,3161,242-57,909-47,844-232,342-76,743423,232
overdraft
change in cash-193193-3,783-47,16941,3161,242-57,909-47,844-232,342-76,743423,232

volo tv & media limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for volo tv & media limited. Get real-time insights into volo tv & media limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Volo Tv & Media Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for volo tv & media limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EH6 area or any other competitors across 12 key performance metrics.

volo tv & media limited Ownership

VOLO TV & MEDIA LIMITED group structure

Volo Tv & Media Limited has no subsidiary companies.

Ultimate parent company

1 parent

VOLO TV & MEDIA LIMITED

SC251477

VOLO TV & MEDIA LIMITED Shareholders

volo holding ltd 100%

volo tv & media limited directors

Volo Tv & Media Limited currently has 1 director, Mr Declan Thompson serving since Sep 2016.

officercountryagestartendrole
Mr Declan Thompson53 years Sep 2016- Director

P&L

November 2023

turnover

58k

-16%

operating profit

0

0%

gross margin

24.8%

-4.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

-201.4k

0%

total assets

10

0%

cash

0

0%

net assets

Total assets minus all liabilities

volo tv & media limited company details

company number

SC251477

Type

Private limited with Share Capital

industry

72190 - Other research and experimental development on natural sciences and engineering

incorporation date

June 2003

age

22

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

volo limited (January 2008)

accountant

-

auditor

-

address

80/3 commercial quay, edinburgh, EH6 6LX

Bank

-

Legal Advisor

-

volo tv & media limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to volo tv & media limited. Currently there are 1 open charges and 1 have been satisfied in the past.

volo tv & media limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VOLO TV & MEDIA LIMITED. This can take several minutes, an email will notify you when this has completed.

volo tv & media limited Companies House Filings - See Documents

datedescriptionview/download