Clark & Weir Limited

POWER SEARCH PRICING

SOLUTIONS

clark & weir limited Company Information

Live

MatureSmallHigh

Company Number

SC255574

Website

Registered Address

2 rosebank road, hawick, roxburghshire, TD9 0DF

Industry

Support activities for animal production (other than farm animal boarding and care) n.e.c.

Telephone

Next Accounts Due

June 2024

Group Structure

View All

Directors

Robert Weir20 Years

Lesley Weir17 Years

Shareholders

robnrt ross weir 55%

lesley weir 35%

View All

clark & weir limited Estimated Valuation

£460.6k

Pomanda estimates the enterprise value of CLARK & WEIR LIMITED at £460.6k based on Net Assets of £437.5k and 1.05x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Clark & Weir Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Clark & Weir Limited is a live company located in roxburghshire, TD9 0DF with a Companies House number of SC255574. It operates in the support activities for animal production (other than farm animal boarding and care) n.e.c. sector, SIC Code 01629. Founded in September 2003, it's largest shareholder is robnrt ross weir with a 55% stake. Clark & Weir Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.2m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Clark & Weir Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

3 Regular

5 Weak

Size

annual sales of £2.2m, make it larger than the average company (£768.9k)

Growth

3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (5.2%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for clark & weir limited. Get real-time insights into clark & weir limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for clark & weir limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

CLARK & WEIR LIMITED group structure

Clark & Weir Limited has no subsidiary companies.

Ultimate parent company

CLARK & WEIR LIMITED

SC255574

CLARK & WEIR LIMITED Shareholders

robnrt ross weir	55%
lesley weir	35%
alistair ross weir	5%
deborah jane king	5%

Clark & Weir Limited currently has 2 directors. The longest serving directors include Mr Robert Weir (Sep 2003) and Mrs Lesley Weir (Jul 2006).

officer	country	age	start	end	role
Mr Robert Weir	Scotland	63 years	Sep 2003	-	Director
Mrs Lesley Weir	United Kingdom	64 years	Jul 2006	-	Director

EXPORT

Clark & Weir Limited's latest turnover from September 2022 is estimated at £2.2 million and the company has net assets of £437.5 thousand. According to their latest financial statements, Clark & Weir Limited has 3 employees and maintains cash reserves of £329.3 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	2,190,759	1,507,085	1,269,909	1,029,509	1,234,875	1,156,916	1,581,214	2,244,991	2,215,156	3,348,768	4,018,456	2,746,779	3,929,822	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,643,171	875,426	726,608	578,674	639,886	570,503	840,700	1,277,980	1,247,438	2,008,856	2,514,605	1,311,402	2,018,350	0
Gross Profit	547,588	631,660	543,301	450,835	594,988	586,413	740,514	967,011	967,718	1,339,912	1,503,851	1,435,378	1,911,472	0
Admin Expenses	525,971	617,649	518,863	462,364	559,019	568,320	922,923	937,770	944,276	1,217,236	1,443,776	1,343,691	1,835,014	-292,022
Operating Profit	21,617	14,011	24,438	-11,529	35,969	18,093	-182,409	29,241	23,442	122,676	60,075	91,687	76,458	292,022
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	7,132	291	246	1,399	1,265	430	690	1,715	1,226	476	473	936	463	0
Pre-Tax Profit	28,749	14,302	24,684	-10,130	37,235	18,523	-181,719	30,956	24,667	123,152	60,549	92,623	76,921	292,022
Tax	-5,462	-2,717	-4,690	0	-7,075	-3,519	0	-6,191	-5,180	-28,325	-14,532	-24,082	-21,538	-81,766
Profit After Tax	23,287	11,585	19,994	-10,130	30,160	15,004	-181,719	24,765	19,487	94,827	46,017	68,541	55,383	210,256
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	23,287	11,585	19,994	-10,130	30,160	15,004	-181,719	24,765	19,487	94,827	46,017	68,541	55,383	210,256
Employee Costs	102,262	94,160	92,946	85,145	85,892	71,777	595,576	600,164	679,947	1,067,237	1,232,956	1,130,603	1,396,116	0
Number Of Employees	3	3	3	3	3	3	21	23	25	41	51	45	60	0
EBITDA*	28,687	20,607	31,004	-5,248	42,382	24,824	-181,240	36,792	30,910	129,619	72,506	103,966	87,733	303,571

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	26,342	31,511	37,993	43,278	49,559	55,972	54,613	1,410	23,397	7,565	13,560	25,384	11,450	22,725
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	26,342	31,511	37,993	43,278	49,559	55,972	54,613	1,410	23,397	7,565	13,560	25,384	11,450	22,725
Stock & work in progress	58,056	63,251	49,111	46,194	56,609	56,404	23,434	30,663	62,472	93,886	56,111	64,788	55,219	74,534
Trade Debtors	435,465	357,218	308,394	287,702	338,532	257,050	293,084	495,187	438,852	607,110	669,362	506,207	590,684	521,140
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	132,885	32,408	31,595	3,102	4,611	6,858	6,637	0	0	0	0	0	0	0
Cash	329,339	304,615	277,873	214,057	158,918	178,515	165,730	385,886	300,064	190,155	105	189,189	185,205	0
misc current assets	0	0	0	0	802	0	0	0	1,240	0	0	0	0	0
total current assets	955,745	757,492	666,973	551,055	559,472	498,827	488,885	911,736	802,628	891,151	725,578	760,184	831,108	595,674
total assets	982,087	789,003	704,966	594,333	609,031	554,799	543,498	913,146	826,025	898,716	739,138	785,568	842,558	618,399
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	271,674	148,992	126,471	94,782	135,189	102,699	131,985	383,870	307,927	413,692	348,941	441,388	566,919	398,143
Group/Directors Accounts	241,357	196,813	145,173	95,090	53,121	60,620	39,212	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	31,599	29,028	30,737	21,870	28,000	28,919	24,744	0	0	0	0	0	0	0
total current liabilities	544,630	374,833	302,381	211,742	216,310	192,238	195,941	383,870	307,927	413,692	348,941	441,388	566,919	398,143
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	2,700	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	10,887	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	13,587	0	0	0	0	0
total liabilities	544,630	374,833	302,381	211,742	216,310	192,238	195,941	383,870	321,514	413,692	348,941	441,388	566,919	398,143
net assets	437,457	414,170	402,585	382,591	392,721	362,561	347,557	529,276	504,511	485,024	390,197	344,180	275,639	220,256
total shareholders funds	437,457	414,170	402,585	382,591	392,721	362,561	347,557	529,276	504,511	485,024	390,197	344,180	275,639	220,256

	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	21,617	14,011	24,438	-11,529	35,969	18,093	-182,409	29,241	23,442	122,676	60,075	91,687	76,458	292,022
Depreciation	7,070	6,596	6,566	6,281	6,413	6,731	1,169	7,551	7,468	6,943	12,431	12,279	11,275	11,549
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-5,462	-2,717	-4,690	0	-7,075	-3,519	0	-6,191	-5,180	-28,325	-14,532	-24,082	-21,538	-81,766
Stock	-5,195	14,140	2,917	-10,415	205	32,970	-7,229	-31,809	-31,414	37,775	-8,677	9,569	-19,315	74,534
Debtors	178,724	49,637	49,185	-52,339	79,235	-35,813	-195,466	56,335	-168,258	-62,252	163,155	-84,477	69,544	521,140
Creditors	122,682	22,521	31,689	-40,407	32,490	-29,286	-251,885	75,943	-105,765	64,751	-92,447	-125,531	168,776	398,143
Accruals and Deferred Income	2,571	-1,709	8,867	-6,130	-919	4,175	24,744	-2,700	2,700	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	-10,887	10,887	0	0	0	0	0
Cash flow from operations	-25,051	-25,075	14,768	10,969	-12,562	-963	-205,686	68,431	133,224	190,522	-188,951	29,261	184,742	24,274
Investing Activities
capital expenditure	-1,901	-114	-1,281	0	0	-8,090	-54,372	14,436	-23,300	-948	-607	-26,213	0	-34,274
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-1,901	-114	-1,281	0	0	-8,090	-54,372	14,436	-23,300	-948	-607	-26,213	0	-34,274
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	44,544	51,640	50,083	41,969	-7,499	21,408	39,212	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	10,000
interest	7,132	291	246	1,399	1,265	430	690	1,715	1,226	476	473	936	463	0
cash flow from financing	51,676	51,931	50,329	43,368	-6,234	21,838	39,902	1,715	1,226	476	473	936	463	10,000
cash and cash equivalents
cash	24,724	26,742	63,816	55,139	-19,597	12,785	-220,156	85,822	109,909	190,050	-189,084	3,984	185,205	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	24,724	26,742	63,816	55,139	-19,597	12,785	-220,156	85,822	109,909	190,050	-189,084	3,984	185,205	0

P&L

September 2022

turnover

2.2m

+45%

operating profit

21.6k

gross margin

25%

-40.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2022

net assets

437.5k

+0.06%

total assets

982.1k

+0.24%

cash

329.3k

+0.08%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

l w taylor limited

global cattle exports limited

beef improvement grouping limited

3.5

clyde agri contracts limited

3.5

fylingdales moor ess limited

1.5

company number

SC255574

Type

Private limited with Share Capital

industry

01629 - Support activities for animal production (other than farm animal boarding and care) n.e.c.

incorporation date

September 2003

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

address

2 rosebank road, hawick, roxburghshire, TD9 0DF

last accounts submitted

September 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to clark & weir limited.

clark & weir limited Company Information

clark & weir limited Estimated Valuation

clark & weir limited Estimated Valuation

clark & weir limited Estimated Valuation

Clark & Weir Limited AI Business Plan

Clark & Weir Limited Overview

Clark & Weir Limited Health Check

clark & weir limited Credit Report and Business Information

Clark & Weir Limited Competitor Analysis

clark & weir limited Ownership

clark & weir limited directors

CLARK & WEIR LIMITED financials

clark & weir limited company details

clark & weir limited Charges & Mortgages

clark & weir limited Companies House Filings - See Documents