suretec systems limited

Live MatureMicroDeclining

suretec systems limited Company Information

Share SURETEC SYSTEMS LIMITED

Company Number

SC258005

Directors

Paul Landsman

Barry Kaye

View All

Shareholders

telcoswitch limited

Group Structure

View All

Industry

Wireless telecommunications activities

 +1

Registered Address

1 berry street, aberdeen, aberdeenshire, AB25 1HF

suretec systems limited Estimated Valuation

£300.2k

Pomanda estimates the enterprise value of SURETEC SYSTEMS LIMITED at £300.2k based on a Turnover of £355.6k and 0.84x industry multiple (adjusted for size and gross margin).

suretec systems limited Estimated Valuation

£255.7k

Pomanda estimates the enterprise value of SURETEC SYSTEMS LIMITED at £255.7k based on an EBITDA of £84.9k and a 3.01x industry multiple (adjusted for size and gross margin).

suretec systems limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of SURETEC SYSTEMS LIMITED at £2.9m based on Net Assets of £1.1m and 2.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Suretec Systems Limited Overview

Suretec Systems Limited is a live company located in aberdeenshire, AB25 1HF with a Companies House number of SC258005. It operates in the wired telecommunications activities sector, SIC Code 61100. Founded in October 2003, it's largest shareholder is telcoswitch limited with a 100% stake. Suretec Systems Limited is a mature, micro sized company, Pomanda has estimated its turnover at £355.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Suretec Systems Limited Health Check

Pomanda's financial health check has awarded Suretec Systems Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £355.6k, make it smaller than the average company (£5.8m)

£355.6k - Suretec Systems Limited

£5.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (5.2%)

-16% - Suretec Systems Limited

5.2% - Industry AVG

production

Production

with a gross margin of 38.9%, this company has a comparable cost of product (38.9%)

38.9% - Suretec Systems Limited

38.9% - Industry AVG

profitability

Profitability

an operating margin of 23.9% make it more profitable than the average company (2.5%)

23.9% - Suretec Systems Limited

2.5% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (43)

5 - Suretec Systems Limited

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £58.5k, the company has an equivalent pay structure (£58.5k)

£58.5k - Suretec Systems Limited

£58.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £71.1k, this is less efficient (£169.7k)

£71.1k - Suretec Systems Limited

£169.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 12 days, this is earlier than average (44 days)

12 days - Suretec Systems Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 67 days, this is slower than average (51 days)

67 days - Suretec Systems Limited

51 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Suretec Systems Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 104 weeks, this is more cash available to meet short term requirements (13 weeks)

104 weeks - Suretec Systems Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9.8%, this is a lower level of debt than the average (64.4%)

9.8% - Suretec Systems Limited

64.4% - Industry AVG

SURETEC SYSTEMS LIMITED financials

EXPORTms excel logo

Suretec Systems Limited's latest turnover from December 2023 is estimated at £355.6 thousand and the company has net assets of £1.1 million. According to their latest financial statements, Suretec Systems Limited has 5 employees and maintains cash reserves of £246 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover355,574602,660508,861600,152595,606639,343180,544121,919196,382209,219162,435156,767119,612278,266
Other Income Or Grants
Cost Of Sales217,104365,723316,720352,519349,573376,444108,09272,488115,402124,996100,06098,28073,800171,448
Gross Profit138,470236,937192,142247,633246,033262,89972,45249,43180,98084,22362,37558,48745,811106,818
Admin Expenses53,53351,23341,29571,33691,033162,3621,068-42,699-82,16214,332-2,52332,92447,33895,977-27,828
Operating Profit84,937185,704150,847176,297155,000100,53771,38492,130163,14269,89164,89825,563-1,52710,84127,828
Interest Payable142120
Interest Receivable8,7173,3411,1827744,7523,8342,1218071,05460831016710410362
Pre-Tax Profit93,512188,925152,030177,072159,752104,37273,50592,938164,19670,49965,20825,730-1,42310,94427,890
Tax-23,378-35,896-28,886-33,644-30,353-19,831-13,966-18,587-32,839-14,805-14,998-6,175-3,064-7,809
Profit After Tax70,134153,029123,144143,428129,39984,54159,53974,350131,35755,69450,21019,555-1,4237,88020,081
Dividends Paid
Retained Profit70,134153,029123,144143,428129,39984,54159,53974,350131,35755,69450,21019,555-1,4237,88020,081
Employee Costs292,362518,171394,631322,110376,919415,78152,37854,43550,17447,00748,91948,48545,79587,462
Number Of Employees59767811111112
EBITDA*84,937185,956164,537192,734174,418106,390101,843121,772206,32386,22379,06526,195-79811,56928,641

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets25213,56330,0008,7275,95927,47857,12017,86727,7071,2587291,457
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets25213,56330,0008,7275,95927,47857,12017,86727,7071,2587291,457
Stock & work in progress
Trade Debtors11,78522,96322,29147,56522,62830,55025,25918,77735,76327,22720,27323,96918,06145,0434,868
Group Debtors969,0641,003,551847,088
Misc Debtors16,50333,96311,564
Cash245,97986,102104,797840,961707,729559,364463,089385,416260,472161,19082,07941,89524,85016,66524,724
misc current assets
total current assets1,243,3311,146,579985,740888,526730,357589,914488,348404,193296,235188,417102,35265,86442,91161,70829,592
total assets1,243,3311,146,579985,992902,089760,357598,641494,307431,671353,355206,284130,05967,12242,91162,43731,049
Bank overdraft2,525
Bank loan
Trade Creditors 40,03025,86233,11058,67795,33444,41231,76425,58225,77754,25733,72620,99916,34334,44610,938
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities82,35367,37855,09768,77133,81052,41545,27048,35544,194
total current liabilities122,38395,76588,207127,448129,14496,82777,03473,93769,97154,25733,72620,99916,34334,44610,938
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities122,38395,76588,207127,448129,14496,82777,03473,93769,97154,25733,72620,99916,34334,44610,938
net assets1,120,9481,050,814897,785774,641631,213501,814417,273357,734283,384152,02796,33346,12326,56827,99120,111
total shareholders funds1,120,9481,050,814897,785774,641631,213501,814417,273357,734283,384152,02796,33346,12326,56827,99120,111
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit84,937185,704150,847176,297155,000100,53771,38492,130163,14269,89164,89825,563-1,52710,84127,828
Depreciation25213,69016,43719,4185,85330,45929,64243,18116,33214,167632729728813
Amortisation
Tax-23,378-35,896-28,886-33,644-30,353-19,831-13,966-18,587-32,839-14,805-14,998-6,175-3,064-7,809
Stock
Debtors-63,125179,534833,37824,937-7,9225,2916,482-16,9868,5366,954-3,6965,908-26,98240,1754,868
Creditors14,168-7,248-25,567-36,65750,92212,6486,182-195-28,48020,53112,7274,656-18,10323,50810,938
Accruals and Deferred Income14,97512,281-13,67434,961-18,6057,145-3,0854,16144,194
Deferred Taxes & Provisions
Cash flow from operations153,827-24,441-736,968132,457184,304101,06184,492124,137180,66284,99580,49018,7688,081-8,16226,902
Investing Activities
capital expenditure-379-40,691-8,621-8,940-82,434-6,492-40,616-1,890-2,270
Change in Investments
cash flow from investments-379-40,691-8,621-8,940-82,434-6,492-40,616-1,890-2,270
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue30
interest8,5753,2211,1827744,7523,8342,1218071,05460831016710410362
cash flow from financing8,5753,2211,1827744,7523,8342,1218071,05460831016710410392
cash and cash equivalents
cash159,877-18,695-736,164133,232148,36596,27577,673124,94499,28279,11140,18417,0458,185-8,05924,724
overdraft-2,5252,525
change in cash162,402-21,220-736,164133,232148,36596,27577,673124,94499,28279,11140,18417,0458,185-8,05924,724

suretec systems limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for suretec systems limited. Get real-time insights into suretec systems limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Suretec Systems Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for suretec systems limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in AB25 area or any other competitors across 12 key performance metrics.

suretec systems limited Ownership

SURETEC SYSTEMS LIMITED group structure

Suretec Systems Limited has no subsidiary companies.

Ultimate parent company

QUEEN'S PARK EQUITY PARTNERS I LP

#0141123

2 parents

SURETEC SYSTEMS LIMITED

SC258005

SURETEC SYSTEMS LIMITED Shareholders

telcoswitch limited 100%

suretec systems limited directors

Suretec Systems Limited currently has 4 directors. The longest serving directors include Mr Paul Landsman (Jul 2021) and Mr Barry Kaye (May 2022).

officercountryagestartendrole
Mr Paul LandsmanEngland45 years Jul 2021- Director
Mr Barry KayeEngland54 years May 2022- Director
Mr Howard StevensEngland60 years Apr 2024- Director
Mr David McKayEngland40 years Nov 2024- Director

P&L

December 2023

turnover

355.6k

-41%

operating profit

84.9k

0%

gross margin

39%

-0.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.1m

+0.07%

total assets

1.2m

+0.08%

cash

246k

+1.86%

net assets

Total assets minus all liabilities

suretec systems limited company details

company number

SC258005

Type

Private limited with Share Capital

industry

61200 - Wireless telecommunications activities

61100 - Wired telecommunications activities

incorporation date

October 2003

age

22

incorporated

UK

ultimate parent company

QUEEN'S PARK EQUITY PARTNERS I LP

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

AZETS AUDIT SERVICES

auditor

-

address

1 berry street, aberdeen, aberdeenshire, AB25 1HF

Bank

-

Legal Advisor

-

suretec systems limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to suretec systems limited. Currently there are 0 open charges and 5 have been satisfied in the past.

suretec systems limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SURETEC SYSTEMS LIMITED. This can take several minutes, an email will notify you when this has completed.

suretec systems limited Companies House Filings - See Documents

datedescriptionview/download