M Cartner Limited

POWER SEARCH PRICING

SOLUTIONS

m cartner limited Company Information

Company Number

SC265566

Next Accounts

Dec 2025

Directors

Mark Cartner

Shareholders

mark thomas cartner

Group Structure

View All

Industry

Non-scheduled passenger air transport

Registered Address

51 rae street, dumfries, dumfriesshire, DG1 1JD

Website

m cartner limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of M CARTNER LIMITED at £1.2m based on a Turnover of £2.4m and 0.5x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

M Cartner Limited is a live company located in dumfriesshire, DG1 1JD with a Companies House number of SC265566. It operates in the non-scheduled passenger air transport sector, SIC Code 51102. Founded in March 2004, it's largest shareholder is mark thomas cartner with a 100% stake. M Cartner Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.4m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded M Cartner Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

2 Regular

5 Weak

Size

annual sales of £2.4m, make it smaller than the average company (£9.8m)

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (9.4%)

EXPORT

M Cartner Limited's latest turnover from March 2024 is estimated at £2.4 million and the company has net assets of -£4.4 thousand. According to their latest financial statements, M Cartner Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	2,387,751	1,877,862	1,708,016	1,858,630	1,958,593	1,325,917	1,783,214	1,087,763	1,423,750	830,651	928,800	964,985	759,580	671,218	37,445
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,161,557	1,711,451	1,542,375	1,684,392	1,774,523	1,215,981	1,615,257	981,082	1,317,181	750,129	836,818	898,647	696,761	614,176	34,264
Gross Profit	226,194	166,411	165,641	174,238	184,070	109,936	167,957	106,680	106,569	80,522	91,982	66,338	62,819	57,043	3,181
Admin Expenses	246,298	139,434	214,238	144,897	204,486	80,564	174,496	130,725	102,306	82,391	79,937	27,952	68,250	43,097	2,734
Operating Profit	-20,104	26,977	-48,597	29,341	-20,416	29,372	-6,539	-24,045	4,263	-1,869	12,045	38,386	-5,431	13,946	447
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	12	61	180	351	327	161	42	0
Pre-Tax Profit	-20,104	26,977	-48,597	29,341	-20,416	29,372	-6,539	-24,033	4,324	-1,689	12,396	38,713	-5,270	13,988	447
Tax	0	-5,126	0	-5,575	0	-5,581	0	0	-865	0	-2,851	-9,291	0	-3,916	-125
Profit After Tax	-20,104	21,851	-48,597	23,766	-20,416	23,791	-6,539	-24,033	3,459	-1,689	9,545	29,422	-5,270	10,071	322
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-20,104	21,851	-48,597	23,766	-20,416	23,791	-6,539	-24,033	3,459	-1,689	9,545	29,422	-5,270	10,071	322
Employee Costs	56,148	57,645	56,808	50,638	53,761	50,665	45,543	48,793	203,702	136,184	95,218	149,975	98,630	99,031	45,496
Number Of Employees	1	1	1	1	1	1	1	1	4	3	2	3	2	2	1
EBITDA*	-20,104	26,977	-48,597	29,341	-20,416	29,372	-6,539	-24,045	7,184	2,061	16,864	41,729	-1,650	15,841	553

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	1,081,414	951,695	760,913	714,043	941,982	770,381	561,078	545,737	8,812	11,733	14,495	10,043	269,153	263,484	325
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	511,638	257,798	257,798	257,798	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,081,414	951,695	760,913	714,043	941,982	770,381	561,078	545,737	520,450	269,531	272,293	267,841	269,153	263,484	325
Stock & work in progress	0	0	0	0	0	0	0	0	8,000	10,250	10,410	25,600	19,600	17,500	3,500
Trade Debtors	66,440	18,316	59,472	121,832	16,553	15,061	177,647	86,370	54,092	39,968	21,396	3,375	2,947	1,055	4,294
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3,483
Cash	0	0	0	0	0	0	0	0	9,566	14,667	57,346	82,916	47,750	16,617	0
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	66,440	18,316	59,472	121,832	16,553	15,061	177,647	86,370	71,658	64,885	89,152	111,891	70,297	35,172	11,277
total assets	1,147,854	970,011	820,385	835,875	958,535	785,442	738,725	632,107	592,108	334,416	361,445	379,732	339,450	298,656	11,602
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	1,112,455	885,983	778,188	748,196	929,666	746,363	723,437	610,280	544,888	290,617	315,761	343,519	331,946	287,125	11,211
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	1,112,455	885,983	778,188	748,196	929,666	746,363	723,437	610,280	544,888	290,617	315,761	343,519	331,946	287,125	11,211
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	2,519	23,598	3,267	2,750	3,000	0	0	0	0	0	0	0	0	0	0
other liabilities	37,301	44,618	45,098	42,500	0	0	0	0	0	0	0	0	0	0	0
provisions	0	129	0	0	7,206	0	0	0	1,359	1,397	1,593	1,667	2,380	1,137	68
total long term liabilities	39,820	68,345	48,365	45,250	10,206	0	0	0	1,359	1,397	1,593	1,667	2,380	1,137	68
total liabilities	1,152,275	954,328	826,553	793,446	939,872	746,363	723,437	610,280	546,247	292,014	317,354	345,186	334,326	288,262	11,279
net assets	-4,421	15,683	-6,168	42,429	18,663	39,079	15,288	21,827	45,861	42,402	44,091	34,546	5,124	10,394	323
total shareholders funds	-4,421	15,683	-6,168	42,429	18,663	39,079	15,288	21,827	45,861	42,402	44,091	34,546	5,124	10,394	323

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-20,104	26,977	-48,597	29,341	-20,416	29,372	-6,539	-24,045	4,263	-1,869	12,045	38,386	-5,431	13,946	447
Depreciation	0	0	0	0	0	0	0	0	2,921	3,930	4,819	3,343	3,781	1,895	106
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-5,126	0	-5,575	0	-5,581	0	0	-865	0	-2,851	-9,291	0	-3,916	-125
Stock	0	0	0	0	0	0	0	-8,000	-2,250	-160	-15,190	6,000	2,100	14,000	3,500
Debtors	48,124	-41,156	-62,360	105,279	1,492	-162,586	91,277	32,278	14,124	18,572	18,021	428	1,892	-6,722	7,777
Creditors	226,472	107,795	29,992	-181,470	183,303	22,926	113,157	65,392	254,271	-25,144	-27,758	11,573	44,821	275,914	11,211
Accruals and Deferred Income	-21,079	20,331	517	-250	3,000	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	-129	129	0	-7,206	7,206	0	0	-1,359	-38	-196	-74	-713	1,243	1,069	68
Cash flow from operations	137,036	191,262	44,272	-270,439	171,601	209,303	15,341	15,710	248,678	-41,691	-16,650	36,870	40,422	281,630	430
Investing Activities
capital expenditure	-129,719	-190,782	-46,870	227,939	-171,601	-209,303	-15,341	-536,925	0	-1,168	-9,271	255,767	-9,450	-265,054	-431
Change in Investments	0	0	0	0	0	0	0	-511,638	253,840	0	0	257,798	0	0	0
cash flow from investments	-129,719	-190,782	-46,870	227,939	-171,601	-209,303	-15,341	-25,287	-253,840	-1,168	-9,271	-2,031	-9,450	-265,054	-431
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-7,317	-480	2,598	42,500	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-1	0	0	0	0	0	0	1
interest	0	0	0	0	0	0	0	12	61	180	351	327	161	42	0
cash flow from financing	-7,317	-480	2,598	42,500	0	0	0	11	61	180	351	327	161	42	1
cash and cash equivalents
cash	0	0	0	0	0	0	0	-9,566	-5,101	-42,679	-25,570	35,166	31,133	16,617	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-9,566	-5,101	-42,679	-25,570	35,166	31,133	16,617	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for m cartner limited. Get real-time insights into m cartner limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for m cartner limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other small companies, companies in DG1 area or any other competitors across 12 key performance metrics.

M CARTNER LIMITED group structure

M Cartner Limited has no subsidiary companies.

Ultimate parent company

M CARTNER LIMITED

SC265566

M CARTNER LIMITED Shareholders

mark thomas cartner

100%

M Cartner Limited currently has 1 director, Mr Mark Cartner serving since Mar 2004.

officer	country	age	start	end	role
Mr Mark Cartner	United Kingdom	48 years	Mar 2004	-	Director

P&L

March 2024

turnover

2.4m

+27%

operating profit

-20.1k

gross margin

9.5%

+6.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-4.4k

-1.28%

total assets

1.1m

+0.18%

cash

net assets

Total assets minus all liabilities

Similar Companies

beechview aviation ltd

2.5

apollo air services limited

cleevewood aviation limited

spc aviation limited

1.5

airborne taxi services limited

company number

SC265566

Type

Private limited with Share Capital

industry

51102 - Non-scheduled passenger air transport

incorporation date

March 2004

ultimate parent company

None

previous names

N/A

address

51 rae street, dumfries, dumfriesshire, DG1 1JD

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to m cartner limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for M CARTNER LIMITED. This can take several minutes, an email will notify you when this has completed.

m cartner limited Company Information

m cartner limited Estimated Valuation

m cartner limited Estimated Valuation

m cartner limited Estimated Valuation

M Cartner Limited Overview

M Cartner Limited Health Check

M CARTNER LIMITED financials

m cartner limited Credit Report and Business Information

M Cartner Limited Competitor Analysis

m cartner limited Ownership

m cartner limited directors

m cartner limited company details

m cartner limited Charges & Mortgages

m cartner limited Capital Raised & Share Issues BETA

m cartner limited Companies House Filings - See Documents