c & s facilities management limited

Live MatureMidHealthy

c & s facilities management limited Company Information

Share C & S FACILITIES MANAGEMENT LIMITED

Company Number

SC265917

Directors

Kevin Boyle

Shareholders

kevin boyle

Group Structure

View All

Industry

Other building completion and finishing

 +1

Registered Address

1 cambuslang court, glasgow, G32 8FH

c & s facilities management limited Estimated Valuation

£4.3m

Pomanda estimates the enterprise value of C & S FACILITIES MANAGEMENT LIMITED at £4.3m based on a Turnover of £9m and 0.49x industry multiple (adjusted for size and gross margin).

c & s facilities management limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of C & S FACILITIES MANAGEMENT LIMITED at £1.7m based on an EBITDA of £405k and a 4.31x industry multiple (adjusted for size and gross margin).

c & s facilities management limited Estimated Valuation

£4.6m

Pomanda estimates the enterprise value of C & S FACILITIES MANAGEMENT LIMITED at £4.6m based on Net Assets of £1.9m and 2.42x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

C & S Facilities Management Limited Overview

C & S Facilities Management Limited is a live company located in glasgow, G32 8FH with a Companies House number of SC265917. It operates in the other building completion and finishing sector, SIC Code 43390. Founded in April 2004, it's largest shareholder is kevin boyle with a 100% stake. C & S Facilities Management Limited is a mature, mid sized company, Pomanda has estimated its turnover at £9m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

C & S Facilities Management Limited Health Check

Pomanda's financial health check has awarded C & S Facilities Management Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

5 Regular

positive_score

2 Weak

size

Size

annual sales of £9m, make it larger than the average company (£5m)

£9m - C & S Facilities Management Limited

£5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (9.8%)

8% - C & S Facilities Management Limited

9.8% - Industry AVG

production

Production

with a gross margin of 20.3%, this company has a comparable cost of product (20.3%)

20.3% - C & S Facilities Management Limited

20.3% - Industry AVG

profitability

Profitability

an operating margin of 4.5% make it as profitable than the average company (4.5%)

4.5% - C & S Facilities Management Limited

4.5% - Industry AVG

employees

Employees

with 26 employees, this is below the industry average (103)

26 - C & S Facilities Management Limited

103 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.5k, the company has an equivalent pay structure (£35.5k)

£35.5k - C & S Facilities Management Limited

£35.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £344.9k, this is more efficient (£109.8k)

£344.9k - C & S Facilities Management Limited

£109.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 37 days, this is near the average (42 days)

37 days - C & S Facilities Management Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 58 days, this is slower than average (25 days)

58 days - C & S Facilities Management Limited

25 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 10 days, this is more than average (6 days)

10 days - C & S Facilities Management Limited

6 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 37 weeks, this is more cash available to meet short term requirements (21 weeks)

37 weeks - C & S Facilities Management Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49.6%, this is a lower level of debt than the average (74.1%)

49.6% - C & S Facilities Management Limited

74.1% - Industry AVG

C & S FACILITIES MANAGEMENT LIMITED financials

EXPORTms excel logo

C & S Facilities Management Limited's latest turnover from March 2024 is estimated at £9 million and the company has net assets of £1.9 million. According to their latest financial statements, C & S Facilities Management Limited has 26 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover8,967,3507,706,2276,358,4487,071,2694,469,2004,579,1883,831,4643,970,1401,054,1591,273,6131,051,3071,201,338922,9711,017,6791,054,119
Other Income Or Grants000000000000000
Cost Of Sales7,142,2856,045,5515,008,0555,491,1513,394,5413,412,7232,821,3732,915,642769,571928,020760,356878,663673,311741,998753,078
Gross Profit1,825,0661,660,6771,350,3931,580,1181,074,6601,166,4651,010,0911,054,498284,587345,594290,950322,675249,660275,681301,041
Admin Expenses1,420,277872,180596,2831,468,7861,008,5231,099,1771,117,436992,965262,756386,759221,443278,882272,715327,65675,568
Operating Profit404,789788,497754,110111,33266,13767,288-107,34561,53321,831-41,16569,50743,793-23,055-51,975225,473
Interest Payable0013,50012,6119461,093730487258000000
Interest Receivable50,55844,2468,018617388913456288279174224293342693467
Pre-Tax Profit455,347832,743748,62799,33865,57967,109-107,61961,33421,851-40,99169,73144,086-22,713-51,282225,940
Tax-113,837-158,221-142,239-18,874-12,460-12,7510-12,267-4,3700-16,038-10,58100-63,263
Profit After Tax341,510674,522606,38880,46453,11954,358-107,61949,06717,481-40,99153,69333,505-22,713-51,282162,677
Dividends Paid000000000000000
Retained Profit341,510674,522606,38880,46453,11954,358-107,61949,06717,481-40,99153,69333,505-22,713-51,282162,677
Employee Costs923,566958,698867,289786,171629,414754,8311,582,8421,339,550360,362441,018326,719368,295270,784300,447339,617
Number Of Employees263129272226554411141113101113
EBITDA*405,033788,742823,740147,81494,02486,483-87,81886,73529,826-22,36091,04160,365-4,771-33,426247,464

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets154,396196,670193,240164,716146,71773,26574,61492,07340,51573,27779,43250,72654,85845,14265,970
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets154,396196,670193,240164,716146,71773,26574,61492,07340,51573,27779,43250,72654,85845,14265,970
Stock & work in progress212,741229,562512,85626,00046,00035,00018,00031,81740,21020,70024,64525,00028,00032,53224,341
Trade Debtors913,694748,205387,3801,024,282419,033610,625530,052563,433174,603173,636164,396146,262103,89499,67379,912
Group Debtors000000000000000
Misc Debtors1,203,6391,343,9355,41688,9246,8646,6021,5951,9996,314000000
Cash1,293,903632,0981,450,064688,066546,185230,11113,468168,98761,10650,47918,98570,74846,29090,321186,868
misc current assets000000000000000
total current assets3,623,9772,953,8002,355,7161,827,2721,018,082882,338563,115766,236282,233244,815208,026242,010178,184222,526291,121
total assets3,778,3733,150,4702,548,9561,991,9881,164,799955,603637,729858,309322,748318,092287,458292,736233,042267,668357,091
Bank overdraft00044,181008,74000000000
Bank loan000000000000000
Trade Creditors 1,139,1971,074,022907,625980,805772,714579,029313,501365,85066,371167,528101,471158,519128,150156,173194,314
Group/Directors Accounts00008,2418,12011,39923,2760000000
other short term finances000013,46717,5656,0787,6497,946000000
hp & lease commitments28,97520,03120,99022,48220,34714,88816,39716,3972,081000000
other current liabilities649,144463,553692,165247,389114,099160,530163,335184,72891,478000000
total current liabilities1,817,3161,557,6061,620,7801,294,857928,868780,132519,450597,900167,876167,528101,471158,519128,150156,173194,314
loans000355,83300000000000
hp & lease commitments44,60112,78816,18631,30523,90817,21718,50345,3610000000
Accruals and Deferred Income000000000000000
other liabilities0000000007,16610,00711,93016,11000
provisions12,17717,30723,74328,13410,6289,9785,85813,5112,4028,40900000
total long term liabilities56,77830,09539,929415,27234,53627,19524,36158,8722,40215,57510,00711,93016,11000
total liabilities1,874,0941,587,7011,660,7091,710,129963,404807,327543,811656,772170,278183,103111,478170,449144,260156,173194,314
net assets1,904,2791,562,769888,247281,859201,395148,27693,918201,537152,470134,989175,980122,28788,782111,495162,777
total shareholders funds1,904,2791,562,769888,247281,859201,395148,27693,918201,537152,470134,989175,980122,28788,782111,495162,777
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit404,789788,497754,110111,33266,13767,288-107,34561,53321,831-41,16569,50743,793-23,055-51,975225,473
Depreciation24424569,63036,48227,88719,19519,52725,2027,99518,80521,53416,57218,28418,54921,991
Amortisation000000000000000
Tax-113,837-158,221-142,239-18,874-12,460-12,7510-12,267-4,3700-16,038-10,58100-63,263
Stock-16,821-283,294486,856-20,00011,00017,000-13,817-8,39319,510-3,945-355-3,000-4,5328,19124,341
Debtors25,1931,699,344-720,410687,309-191,33085,580-33,785384,5157,2819,24018,13442,3684,22119,76179,912
Creditors65,175166,397-73,180208,091193,685265,528-52,349299,479-101,15766,057-57,04830,369-28,023-38,141194,314
Accruals and Deferred Income185,591-228,612444,776133,290-46,431-2,805-21,39393,25091,478000000
Deferred Taxes & Provisions-5,130-6,436-4,39117,5066504,120-7,65311,109-6,0078,40900000
Cash flow from operations528,460-854,1801,282,260-179,482409,798237,995-121,611102,184-17,02146,81117640,785-32,483-99,519274,262
Investing Activities
capital expenditure42,030-3,675-98,154-54,481-101,339-17,846-2,068-76,76024,767-12,650-50,240-12,440-28,0002,279-87,961
Change in Investments000000000000000
cash flow from investments42,030-3,675-98,154-54,481-101,339-17,846-2,068-76,76024,767-12,650-50,240-12,440-28,0002,279-87,961
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000-8,241121-3,279-11,87723,2760000000
Other Short Term Loans 000-13,467-4,09811,487-1,571-2977,946000000
Long term loans00-355,833355,83300000000000
Hire Purchase and Lease Commitments40,757-4,357-16,6119,53212,150-2,795-26,85859,6772,081000000
other long term liabilities00000000-7,166-2,841-1,923-4,18016,11000
share issue00000000000000100
interest50,55844,246-5,482-11,994-558-180-274-19921174224293342693467
cash flow from financing91,31539,889-377,926331,6637,6155,233-40,58082,4572,882-2,667-1,699-3,88716,452693567
cash and cash equivalents
cash661,805-817,966761,998141,881316,074216,643-155,519107,88110,62731,494-51,76324,458-44,031-96,547186,868
overdraft00-44,18144,1810-8,7408,74000000000
change in cash661,805-817,966806,17997,700316,074225,383-164,259107,88110,62731,494-51,76324,458-44,031-96,547186,868

c & s facilities management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for c & s facilities management limited. Get real-time insights into c & s facilities management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

C & S Facilities Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for c & s facilities management limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in G32 area or any other competitors across 12 key performance metrics.

c & s facilities management limited Ownership

C & S FACILITIES MANAGEMENT LIMITED group structure

C & S Facilities Management Limited has no subsidiary companies.

Ultimate parent company

C & S FACILITIES MANAGEMENT LIMITED

SC265917

C & S FACILITIES MANAGEMENT LIMITED Shareholders

kevin boyle 100%

c & s facilities management limited directors

C & S Facilities Management Limited currently has 1 director, Mr Kevin Boyle serving since Oct 2006.

officercountryagestartendrole
Mr Kevin Boyle41 years Oct 2006- Director

P&L

March 2024

turnover

9m

+16%

operating profit

404.8k

0%

gross margin

20.4%

-5.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.9m

+0.22%

total assets

3.8m

+0.2%

cash

1.3m

+1.05%

net assets

Total assets minus all liabilities

c & s facilities management limited company details

company number

SC265917

Type

Private limited with Share Capital

industry

43390 - Other building completion and finishing

81100 - Combined facilities support activities

incorporation date

April 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

c & s cleaning ltd (October 2011)

hpw hamilton limited (October 2006)

accountant

ATKINSON DONNELLY LLP

auditor

-

address

1 cambuslang court, glasgow, G32 8FH

Bank

-

Legal Advisor

-

c & s facilities management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to c & s facilities management limited. Currently there are 2 open charges and 0 have been satisfied in the past.

c & s facilities management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for C & S FACILITIES MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

c & s facilities management limited Companies House Filings - See Documents

datedescriptionview/download