c & s facilities management limited Company Information
Group Structure
View All
Industry
Other building completion and finishing
+1Registered Address
1 cambuslang court, glasgow, G32 8FH
Website
http://c-s.org.ukc & s facilities management limited Estimated Valuation
Pomanda estimates the enterprise value of C & S FACILITIES MANAGEMENT LIMITED at £4.3m based on a Turnover of £9m and 0.49x industry multiple (adjusted for size and gross margin).
c & s facilities management limited Estimated Valuation
Pomanda estimates the enterprise value of C & S FACILITIES MANAGEMENT LIMITED at £1.7m based on an EBITDA of £405k and a 4.31x industry multiple (adjusted for size and gross margin).
c & s facilities management limited Estimated Valuation
Pomanda estimates the enterprise value of C & S FACILITIES MANAGEMENT LIMITED at £4.6m based on Net Assets of £1.9m and 2.42x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
C & S Facilities Management Limited Overview
C & S Facilities Management Limited is a live company located in glasgow, G32 8FH with a Companies House number of SC265917. It operates in the other building completion and finishing sector, SIC Code 43390. Founded in April 2004, it's largest shareholder is kevin boyle with a 100% stake. C & S Facilities Management Limited is a mature, mid sized company, Pomanda has estimated its turnover at £9m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
C & S Facilities Management Limited Health Check
Pomanda's financial health check has awarded C & S Facilities Management Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs
5 Strong
5 Regular
2 Weak
Size
annual sales of £9m, make it larger than the average company (£5m)
- C & S Facilities Management Limited
£5m - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (9.8%)
- C & S Facilities Management Limited
9.8% - Industry AVG
Production
with a gross margin of 20.3%, this company has a comparable cost of product (20.3%)
- C & S Facilities Management Limited
20.3% - Industry AVG
Profitability
an operating margin of 4.5% make it as profitable than the average company (4.5%)
- C & S Facilities Management Limited
4.5% - Industry AVG
Employees
with 26 employees, this is below the industry average (103)
26 - C & S Facilities Management Limited
103 - Industry AVG
Pay Structure
on an average salary of £35.5k, the company has an equivalent pay structure (£35.5k)
- C & S Facilities Management Limited
£35.5k - Industry AVG
Efficiency
resulting in sales per employee of £344.9k, this is more efficient (£109.8k)
- C & S Facilities Management Limited
£109.8k - Industry AVG
Debtor Days
it gets paid by customers after 37 days, this is near the average (42 days)
- C & S Facilities Management Limited
42 days - Industry AVG
Creditor Days
its suppliers are paid after 58 days, this is slower than average (25 days)
- C & S Facilities Management Limited
25 days - Industry AVG
Stock Days
it holds stock equivalent to 10 days, this is more than average (6 days)
- C & S Facilities Management Limited
6 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 37 weeks, this is more cash available to meet short term requirements (21 weeks)
37 weeks - C & S Facilities Management Limited
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 49.6%, this is a lower level of debt than the average (74.1%)
49.6% - C & S Facilities Management Limited
74.1% - Industry AVG
C & S FACILITIES MANAGEMENT LIMITED financials
C & S Facilities Management Limited's latest turnover from March 2024 is estimated at £9 million and the company has net assets of £1.9 million. According to their latest financial statements, C & S Facilities Management Limited has 26 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 26 | 31 | 29 | 27 | 22 | 26 | 55 | 44 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 154,396 | 196,670 | 193,240 | 164,716 | 146,717 | 73,265 | 74,614 | 92,073 | 40,515 | 73,277 | 79,432 | 50,726 | 54,858 | 45,142 | 65,970 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 154,396 | 196,670 | 193,240 | 164,716 | 146,717 | 73,265 | 74,614 | 92,073 | 40,515 | 73,277 | 79,432 | 50,726 | 54,858 | 45,142 | 65,970 |
Stock & work in progress | 212,741 | 229,562 | 512,856 | 26,000 | 46,000 | 35,000 | 18,000 | 31,817 | 40,210 | 20,700 | 24,645 | 25,000 | 28,000 | 32,532 | 24,341 |
Trade Debtors | 913,694 | 748,205 | 387,380 | 1,024,282 | 419,033 | 610,625 | 530,052 | 563,433 | 174,603 | 173,636 | 164,396 | 146,262 | 103,894 | 99,673 | 79,912 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 1,203,639 | 1,343,935 | 5,416 | 88,924 | 6,864 | 6,602 | 1,595 | 1,999 | 6,314 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 1,293,903 | 632,098 | 1,450,064 | 688,066 | 546,185 | 230,111 | 13,468 | 168,987 | 61,106 | 50,479 | 18,985 | 70,748 | 46,290 | 90,321 | 186,868 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 3,623,977 | 2,953,800 | 2,355,716 | 1,827,272 | 1,018,082 | 882,338 | 563,115 | 766,236 | 282,233 | 244,815 | 208,026 | 242,010 | 178,184 | 222,526 | 291,121 |
total assets | 3,778,373 | 3,150,470 | 2,548,956 | 1,991,988 | 1,164,799 | 955,603 | 637,729 | 858,309 | 322,748 | 318,092 | 287,458 | 292,736 | 233,042 | 267,668 | 357,091 |
Bank overdraft | 0 | 0 | 0 | 44,181 | 0 | 0 | 8,740 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,139,197 | 1,074,022 | 907,625 | 980,805 | 772,714 | 579,029 | 313,501 | 365,850 | 66,371 | 167,528 | 101,471 | 158,519 | 128,150 | 156,173 | 194,314 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 8,241 | 8,120 | 11,399 | 23,276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 13,467 | 17,565 | 6,078 | 7,649 | 7,946 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 28,975 | 20,031 | 20,990 | 22,482 | 20,347 | 14,888 | 16,397 | 16,397 | 2,081 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 649,144 | 463,553 | 692,165 | 247,389 | 114,099 | 160,530 | 163,335 | 184,728 | 91,478 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,817,316 | 1,557,606 | 1,620,780 | 1,294,857 | 928,868 | 780,132 | 519,450 | 597,900 | 167,876 | 167,528 | 101,471 | 158,519 | 128,150 | 156,173 | 194,314 |
loans | 0 | 0 | 0 | 355,833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 44,601 | 12,788 | 16,186 | 31,305 | 23,908 | 17,217 | 18,503 | 45,361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,166 | 10,007 | 11,930 | 16,110 | 0 | 0 |
provisions | 12,177 | 17,307 | 23,743 | 28,134 | 10,628 | 9,978 | 5,858 | 13,511 | 2,402 | 8,409 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 56,778 | 30,095 | 39,929 | 415,272 | 34,536 | 27,195 | 24,361 | 58,872 | 2,402 | 15,575 | 10,007 | 11,930 | 16,110 | 0 | 0 |
total liabilities | 1,874,094 | 1,587,701 | 1,660,709 | 1,710,129 | 963,404 | 807,327 | 543,811 | 656,772 | 170,278 | 183,103 | 111,478 | 170,449 | 144,260 | 156,173 | 194,314 |
net assets | 1,904,279 | 1,562,769 | 888,247 | 281,859 | 201,395 | 148,276 | 93,918 | 201,537 | 152,470 | 134,989 | 175,980 | 122,287 | 88,782 | 111,495 | 162,777 |
total shareholders funds | 1,904,279 | 1,562,769 | 888,247 | 281,859 | 201,395 | 148,276 | 93,918 | 201,537 | 152,470 | 134,989 | 175,980 | 122,287 | 88,782 | 111,495 | 162,777 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 244 | 245 | 69,630 | 36,482 | 27,887 | 19,195 | 19,527 | 25,202 | 7,995 | 18,805 | 21,534 | 16,572 | 18,284 | 18,549 | 21,991 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | -16,821 | -283,294 | 486,856 | -20,000 | 11,000 | 17,000 | -13,817 | -8,393 | 19,510 | -3,945 | -355 | -3,000 | -4,532 | 8,191 | 24,341 |
Debtors | 25,193 | 1,699,344 | -720,410 | 687,309 | -191,330 | 85,580 | -33,785 | 384,515 | 7,281 | 9,240 | 18,134 | 42,368 | 4,221 | 19,761 | 79,912 |
Creditors | 65,175 | 166,397 | -73,180 | 208,091 | 193,685 | 265,528 | -52,349 | 299,479 | -101,157 | 66,057 | -57,048 | 30,369 | -28,023 | -38,141 | 194,314 |
Accruals and Deferred Income | 185,591 | -228,612 | 444,776 | 133,290 | -46,431 | -2,805 | -21,393 | 93,250 | 91,478 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -5,130 | -6,436 | -4,391 | 17,506 | 650 | 4,120 | -7,653 | 11,109 | -6,007 | 8,409 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | -8,241 | 121 | -3,279 | -11,877 | 23,276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | -13,467 | -4,098 | 11,487 | -1,571 | -297 | 7,946 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | -355,833 | 355,833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 40,757 | -4,357 | -16,611 | 9,532 | 12,150 | -2,795 | -26,858 | 59,677 | 2,081 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,166 | -2,841 | -1,923 | -4,180 | 16,110 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 661,805 | -817,966 | 761,998 | 141,881 | 316,074 | 216,643 | -155,519 | 107,881 | 10,627 | 31,494 | -51,763 | 24,458 | -44,031 | -96,547 | 186,868 |
overdraft | 0 | 0 | -44,181 | 44,181 | 0 | -8,740 | 8,740 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 661,805 | -817,966 | 806,179 | 97,700 | 316,074 | 225,383 | -164,259 | 107,881 | 10,627 | 31,494 | -51,763 | 24,458 | -44,031 | -96,547 | 186,868 |
c & s facilities management limited Credit Report and Business Information
C & S Facilities Management Limited Competitor Analysis
Perform a competitor analysis for c & s facilities management limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in G32 area or any other competitors across 12 key performance metrics.
c & s facilities management limited Ownership
C & S FACILITIES MANAGEMENT LIMITED group structure
C & S Facilities Management Limited has no subsidiary companies.
Ultimate parent company
C & S FACILITIES MANAGEMENT LIMITED
SC265917
c & s facilities management limited directors
C & S Facilities Management Limited currently has 1 director, Mr Kevin Boyle serving since Oct 2006.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Kevin Boyle | 41 years | Oct 2006 | - | Director |
P&L
March 2024turnover
9m
+16%
operating profit
404.8k
0%
gross margin
20.4%
-5.56%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
1.9m
+0.22%
total assets
3.8m
+0.2%
cash
1.3m
+1.05%
net assets
Total assets minus all liabilities
c & s facilities management limited company details
company number
SC265917
Type
Private limited with Share Capital
industry
43390 - Other building completion and finishing
81100 - Combined facilities support activities
incorporation date
April 2004
age
21
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
c & s cleaning ltd (October 2011)
hpw hamilton limited (October 2006)
accountant
ATKINSON DONNELLY LLP
auditor
-
address
1 cambuslang court, glasgow, G32 8FH
Bank
-
Legal Advisor
-
c & s facilities management limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to c & s facilities management limited. Currently there are 2 open charges and 0 have been satisfied in the past.
c & s facilities management limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for C & S FACILITIES MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
c & s facilities management limited Companies House Filings - See Documents
date | description | view/download |
---|